EX-12 3 a09-1680_1ex12.htm EX-12

EXHIBIT 12

The New York Times Company Ratio of Earnings to Fixed Charges (Unaudited)

    For the Years Ended  
(In thousands, except ratio)   December 28,
2008
  December 30,
2007
  December 31,
2006
  December 25,
2005
  December 26,
2004
 
(Loss)/earnings from continuing
operations before fixed charges
 
(Loss)/income from continuing operations
before income taxes and income/loss
from joint ventures
  $(88,426)   $187,587   $(571,262)   $397,495   $429,065  
Distributed earnings from less than
fifty-percent owned affiliates
  35,733   7,979   13,375   9,132   14,990  
Adjusted pre-tax (loss)/earnings from
continuing operations
  (52,693)   195,566   (557,887)   406,627   444,055  
Fixed charges less capitalized interest   55,290   49,435   69,245   64,648   54,222  
Earnings/(loss) from continuing operations
before fixed charges
  $2,597   $245,001   $(488,642)   $471,275   $498,277  
Fixed charges  
Interest expense, net of
capitalized interest(a)
  $48,191   $43,228   $58,581   $53,630   $44,191  
Capitalized interest   2,639   15,821   14,931   11,155   7,181  
Portion of rentals representative
of interest factor
  7,099   6,207   10,664   11,018   10,031  
Total fixed charges   $57,929   $65,256   $84,176   $75,803   $61,403  
Ratio of earnings to fixed charges(b)     3.75     6.22   8.11  

 

Note: The Ratio of Earnings to Fixed Charges should be read in conjunction with the Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations in this Annual Report on Form 10-K for the fiscal year ended December 28, 2008.

(a)  The New York Times Company ("the Company") adopted FIN 48 on January 1, 2007 (see Note 11 of the Notes to the Consolidated Financial Statements in this Annual Report on Form 10-K for the fiscal year ended December 28, 2008). The Company's policy is to classify interest expense recognized on uncertain tax positions as income tax expense. The Company has excluded interest expense recognized on uncertain tax positions from the Ratio of Earnings to Fixed Charges.

(b)  In 2008, earnings were inadequate to cover fixed charges by approximately $55 million as a result of non-cash impairment charges of $197.9 million for the News Media Group. In 2006, earnings were inadequate to cover fixed charges by approximately $573 million as a result of a non-cash impairment charge of $814.4 million.