XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
The Company identifies a business as an operating segment if: (i) it engages in business activities from which it may earn revenues and incur expenses; (ii) its operating results are regularly reviewed by the Company’s President and Chief Executive Officer (who is the Company’s CODM) to make decisions about resources to be allocated to the segment and assess its performance; and (iii) it has available discrete financial information.
The Company has two reportable segments: NYTG and The Athletic. These segments are evaluated regularly by the Company’s CODM in assessing performance and allocating resources. Management uses adjusted operating profit (loss) by segment in assessing performance and allocating resources. Adjusted operating profit is defined as operating profit before depreciation and amortization, severance, multiemployer pension plan withdrawal costs and special items. Adjusted operating profit for NYTG and The Athletic is presented below, along with a reconciliation to consolidated income before taxes. Asset information by segment is not a measure of performance used by the Company’s CODM. Accordingly, we have not disclosed asset information by segment.
Subscription revenues from and expenses associated with our digital subscription package (or “bundle”) are allocated to NYTG and The Athletic.
Prior to April 1, 2023, we allocated bundle revenues first to our digital news product based on its standalone list price and then the remaining bundle revenues were allocated to the other products in the bundle, including The Athletic, based on their relative standalone list prices. Starting April 1, 2023, we allocate 10% of bundle revenues to The Athletic based on management’s view of The Athletic’s relative value to the bundle, which is derived based on analysis of various metrics, and allocate the remaining bundle revenues to NYTG.
Prior to April 1, 2023, we allocated to NYTG and The Athletic direct variable expenses associated with the bundle, which include credit card fees, third party fees and sales taxes, based on a historical actual percentage of these costs to bundle revenues. Starting April 1, 2023, we allocate 10% of product development, marketing and subscriber servicing expenses (including the direct variable expenses referenced above) associated with the bundle to The Athletic, and the remaining costs are allocated to NYTG, in each case, in line with the revenues allocations.
For comparison purposes, the Company has recast segment results for the first quarter of 2023 to reflect the updated allocation methodology.
The following tables present segment information:
For the Quarters Ended
(In thousands)March 31, 2024
March 31, 2023 (1)
% Change
Revenues
NYTG$557,394 $532,782 4.6 %
The Athletic37,184 27,957 33.0 %
Intersegment eliminations (2)
(563)— *
Total revenues$594,015 $560,739 5.9 %
Adjusted operating profit (loss)
NYTG$84,744 $65,287 29.8 %
The Athletic(8,690)(11,312)(23.2)%
Total adjusted operating profit$76,054 $53,975 40.9 %
Less:
Other components of net periodic benefit costs/(income)1,051 (685)*
Depreciation and amortization20,706 20,840 (0.6)%
Severance4,428 3,780 17.1 %
Multiemployer pension plan withdrawal costs1,612 1,455 10.8 %
Generative AI Litigation Costs989 — *
Add:
Interest income and other, net8,387 3,173 *
Income before income taxes$55,655 $31,758 75.2 %
(1) Recast to reflect the Company’s updated bundle allocation methodology.
(2) Intersegment eliminations (“I/E”) related to content licensing.
* Represents a change equal to or in excess of 100% or not meaningful.
Revenues detail by segment
For the Quarters Ended
(In thousands)March 31, 2024
March 31, 2023 (1)
% Change
NYTG
Subscription$401,370 $374,156 7.3 %
Advertising98,004 102,090 (4.0)%
Other58,020 56,536 2.6 %
Total$557,394 $532,782 4.6 %
The Athletic
Subscription$27,635 $23,386 18.2 %
Advertising5,707 4,151 37.5 %
Other3,842 420 *
Total$37,184 $27,957 33.0 %
I/E (2)
$(563)$— *
The New York Times Company
Subscription$429,005 $397,542 7.9 %
Advertising103,711 106,241 (2.4)%
Other61,299 56,956 7.6 %
Total$594,015 $560,739 5.9 %
(1) Recast to reflect the Company’s updated bundle allocation methodology.
(2) I/E related to content licensing recorded in Other revenues.
* Represents a change equal to or in excess of 100% or not meaningful.