XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Intangibles
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Goodwill and Intangibles GOODWILL AND INTANGIBLES
Goodwill and Intangibles
The changes in the carrying amount of goodwill as of March 31, 2023, and since December 26, 2021, were as follows:
(In thousands)NYTGThe Athletic Total
Balance as of December 26, 2021$166,360 $— $166,360 
Foreign currency translation(3,674)— (3,674)
Acquisition of The Athletic Media Company— 249,792 249,792 
Measurement period adjustments— 1,568 1,568 
Balance as of December 31, 2022162,686 251,360 414,046 
Foreign currency translation1,088 — 1,088 
Balance as of March 31, 2023$163,774 $251,360 $415,134 
The foreign currency translation line item reflects changes in goodwill resulting from fluctuating exchange rates related to the consolidation of certain international subsidiaries.
As of March 31, 2023, the gross book value and accumulated amortization of the finite-lived intangible assets were as follows:
(In thousands)Gross book valueAccumulated amortizationNet book valueRemaining Weighted-Average Useful Life (Years)
Trademark$162,618 $(10,936)$151,682 19.0
Existing subscriber base136,500 (14,625)121,875 11.0
Developed technology38,401 (9,878)28,523 4.0
Content archive5,751 (2,826)2,925 2.6
Total finite-lived intangibles$343,270 $(38,265)$305,005 14.2
Amortization expense for intangible assets included in Depreciation and amortization in our Condensed Consolidated Statements of Operations was $7.3 million and $5.0 million for the first quarters of 2023 and 2022, respectively. The estimated aggregate amortization expense for the remainder of 2023 and each of the following fiscal years ending December 31 is presented below:
(In thousands)
Remainder of 2023$21,985 
202427,487 
202527,213 
202626,960 
202720,171 
Thereafter181,189 
Total amortization expense$305,005 
The aggregate carrying amount of intangible assets of $310.0 million, which includes an indefinite-lived intangible of $5.0 million, is included in Intangible assets, net in our Condensed Consolidated Balance Sheet as of March 31, 2023.