XML 71 R55.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combination - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
12 Months Ended
Feb. 01, 2022
Dec. 31, 2022
Dec. 26, 2021
Dec. 27, 2020
Business Acquisition [Line Items]        
Goodwill   $ 414,046 $ 166,360 $ 171,657
Estimated useful life   14 years 4 months 24 days    
Unexpired subscriptions revenue $ 28,100      
The Athletic        
Business Acquisition [Line Items]        
Total current assets 18,495      
Property, plant and equipment 281      
Right of use asset 2,612      
Goodwill 251,360      
Total current liabilities (41,399)      
Other liabilities — Other (3,491)      
Deferred tax liability, net (36,392)      
Total purchase price $ 523,466      
The Athletic | Minimum        
Business Acquisition [Line Items]        
Property, plant and equipment, useful life (in years) 3 years      
The Athletic | Maximum        
Business Acquisition [Line Items]        
Property, plant and equipment, useful life (in years) 5 years      
Trademark        
Business Acquisition [Line Items]        
Estimated useful life   19 years 2 months 12 days    
Trademark | The Athletic        
Business Acquisition [Line Items]        
Finite-lived intangibles $ 160,000      
Estimated useful life 20 years      
Existing subscriber base        
Business Acquisition [Line Items]        
Estimated useful life   11 years 2 months 12 days    
Existing subscriber base | The Athletic        
Business Acquisition [Line Items]        
Finite-lived intangibles $ 135,000      
Estimated useful life 12 years      
Developed technology        
Business Acquisition [Line Items]        
Estimated useful life   4 years 2 months 12 days    
Developed technology | The Athletic        
Business Acquisition [Line Items]        
Finite-lived intangibles $ 35,000      
Estimated useful life 5 years      
Content archive        
Business Acquisition [Line Items]        
Estimated useful life   2 years 9 months 18 days    
Content archive | The Athletic        
Business Acquisition [Line Items]        
Finite-lived intangibles $ 2,000      
Estimated useful life 2 years