XML 21 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 26, 2021
Sep. 27, 2020
Cash flows from operating activities    
Net income $ 150,082 $ 90,094
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 43,529 46,368
Lease termination charge 3,831 0
Amortization of right of use asset 7,069 6,446
Stock-based compensation expense 14,387 10,744
Gain on non-marketable equity investment (27,156) (10,074)
Change in long-term retirement benefit obligations (13,440) (11,635)
Other – net (256) (5,505)
Changes in operating assets and liabilities:    
Accounts receivable – net 19,072 88,065
Other assets (13,192) 3,816
Accounts payable, accrued payroll and other liabilities 15,311 (23,366)
Unexpired subscriptions 10,320 11,730
Net cash provided by operating activities 209,557 206,683
Cash flows from investing activities    
Purchases of marketable securities (550,649) (460,117)
Maturities of marketable securities 421,679 331,786
Business acquisitions 0 (33,085)
Sales of investments – net 20,569 1,000
Capital expenditures (23,750) (29,236)
Other-net 2,466 2,388
Net cash used in investing activities (129,685) (187,264)
Long-term obligations:    
Dividends paid (33,627) (28,393)
Payment of contingent consideration (862) (862)
Capital shares:    
Proceeds from stock option exercises 2,451 5,307
Share-based compensation tax withholding (10,916) (11,723)
Net cash used in financing activities (42,954) (35,671)
Net increase (decrease) in cash, cash equivalents and restricted cash 36,918 (16,252)
Effect of exchange rate changes on cash (560) 349
Cash, cash equivalents and restricted cash at the beginning of the period 301,964 247,518
Cash, cash equivalents and restricted cash at the end of the period $ 338,322 $ 231,615