XML 49 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt Obligations (Tables)
12 Months Ended
Dec. 27, 2015
Debt Disclosure [Abstract]  
Schedule of carrying value of outstanding debt
Our total debt and capital lease obligations consisted of the following:
(In thousands, except percentages)
 
December 27, 2015

 
December 28,
2014

Total debt and capital lease obligations:
 
 
 
 
Senior notes due in 2015
 
 
 
 
Principal amount
 
$

 
$
223,669

Less unamortized discount based on imputed interest rate of 5.0%
 

 
7

Total senior notes due in 2015
 

 
223,662

Senior notes due in 2016
 
 
 
 
Principal amount
 
189,170

 
189,170

Less unamortized discount based on imputed interest rate of 6.625%
 
793

 
1,566

Total senior notes due in 2016
 
188,377

 
187,604

Option to repurchase ownership interest in headquarters building in 2019
 
 
 
 
Principal amount
 
250,000

 
250,000

Less unamortized discount based on imputed interest rate of 13.0%
 
13,905

 
17,882

Total option to repurchase ownership interest in headquarters building in 2019
 
236,095

 
232,118

Capital lease obligations
 
6,756

 
6,736

Total debt and capital lease obligations
 
431,228

 
650,120

Less current portion
 
188,377

 
223,662

Total long-term debt and capital lease obligations
 
$
242,851

 
$
426,458


Schedule of maturities of long-term debt
The aggregate face amount of maturities of debt over the next five years and thereafter is as follows:
(In thousands)
Amount
2016
$
189,170

2017

2018

2019
250,000

2020

Thereafter

Total face amount of maturities
439,170

Less: Unamortized debt costs and discount
(14,698
)
Carrying value of debt (excludes capital leases)
$
424,472

Schedule of components of interest expense, net
Interest expense, net, as shown in the accompanying Consolidated Statements of Operations was as follows:
(In thousands)
 
December 27,
2015

 
December 28,
2014

 
December 29,
2013

Interest expense
 
$
41,973

 
$
51,877

 
$
52,913

Premium on debt repurchases
 

 
2,538

 
2,127

Amortization of debt costs and discount on debt
 
4,756

 
4,651

 
4,548

Capitalized interest
 
(338
)
 
(152
)
 

Interest income
 
(7,341
)
 
(5,184
)
 
(1,515
)
Total interest expense, net
 
$
39,050

 
$
53,730

 
$
58,073