EX-12 2 nytexh12_9292013.htm RATIO OF EARNINGS TO FIXED CHARGES NYT Exh 12_9.29.2013


EXHIBIT 12
THE NEW YORK TIMES COMPANY
Ratio of Earnings to Fixed Charges
(Unaudited)

 
 
For the Nine Months Ended September 29, 2013
 
For the Years Ended
(In thousands, except ratio)
 
 
December 30, 2012
 
December 25, 2011
 
December 26, 2010
 
December 27, 2009
 
December 28, 2008
Earnings/(loss) from continuing operations before fixed charges
 
 
 
 
 
 
 
 
 
 
 
 
Earnings/(loss) from continuing operations before income taxes, noncontrolling interest and income/(loss) from joint ventures
 
$
43,041

 
$
255,621

 
$
66,283

 
$
58,742

 
$
46,800

 
$
2,915

Distributed earnings from less than fifty-percent owned affiliates
 
1,400

 
9,251

 
3,463

 
8,325

 
2,775

 
35,733

Adjusted pre-tax earnings/(loss) from continuing operations
 
44,441

 
264,872

 
69,746

 
67,067

 
49,575

 
38,648

Fixed charges less capitalized interest
 
47,980

 
67,279

 
90,500

 
95,028

 
87,475

 
45,229

Earnings/(loss) from continuing operations before fixed charges
 
$
92,421

 
$
332,151

 
$
160,246

 
$
162,095

 
$
137,050

 
$
83,877

Fixed charges
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net of capitalized interest(1)
 
$
45,257

 
$
63,254

 
$
85,941

 
$
89,176

 
$
83,118

 
$
40,310

Capitalized interest
 

 
17

 
427

 
299

 
1,566

 
2,639

Portion of rentals representative of interest factor
 
2,723

 
4,025

 
4,559

 
5,852

 
4,357

 
4,919

Total fixed charges
 
$
47,980

 
$
67,296

 
$
90,927

 
$
95,327

 
$
89,041

 
$
47,868

Ratio of earnings to fixed charges
 
1.93

 
4.94

 
1.76

 
1.70

 
1.54

 
1.75

Note: The Ratio of Earnings to Fixed Charges should be read in conjunction with this Quarterly Report on Form 10-Q, as well as the Annual Report on Form 10-K for the year ended December 30, 2012 for The New York Times Company (the “Company”).
(1
)
The Company’s policy is to classify interest expense recognized on uncertain tax positions as income tax expense. The Company has excluded interest expense recognized on uncertain tax positions from the Ratio of Earnings to Fixed Charges.