.

TRANSMITTAL OF FINANCIAL REPORTS AND

CERTIFICATION OF COMPLIANCE WITH

UNITED STATES TRUSTEE OPERATING REQUIREMENTS FOR

THE PERIOD ENDED MARCH 31, 2009

IN RE:

09-11235 (JVA); 09-11236;

09-11237;

09-11238;

09-11239;

09-11241;

CASE NO.:

09-11244

Chapter 11

Judge:

J. Vincent Aug, Jr.

Milacron Inc., a Delaware corporation,

et, al.

Debtor

As debtor in possession, I affirm:

That I have reviewed the financial statements attached hereto, consisting of:


X	Operating Statement	(Form 2)
X	Balance Sheet	(Form 3)
X	Summary of Operations	(Form 4)
X	Monthly Cash Statement	(Form 5)
X	Statement of Compensation	(Form 6)
X	Schedule of In-Force Insurance	(Form 7)

and that they have been prepared in accordance with normal and customary accounting practices, and fairly and accurately reflect the debtor’s financial activity for the period stated;

That the insurance, including workers’ compensation and unemployment insurance, as described in

Section 4 of the Reporting Requirements For Chapter 11 Cases is in effect; and,

(if not, attach a written explanation)

YES X

NO _______

That all postpetition taxes as described in Sections 1 and 14 of the Operating Instructions and

Reporting Requirements For Chapter 11 cases are current.

(If not, attach a written explanation)

YES X

NO _______

No professional fees (attorney, accountant, etc.) have been paid without specific court authorization.

(If not, attach a written explanation)

YES X

NO _______

All United States Trustee Quarterly fees have been paid and are current.

YES X

NO _______

Have you filed your prepetition tax returns.

(If not, attach a written explanation)

YES _______

NO X

I hereby certify, under penalty of perjury, that the information provided above and in the attached documents is true and correct to the best of my information and belief.

/s/ John C. Francy

Dated 5/5/09

Debtor in Possession

V.P.-Finance,

513-536-3555

Title

Phone

Treasurer &

CFO

Form 1

Transmittal of Financial Reports and

Certification of Compliance with

United States Trustee Operating Requirements for

The Period Ended

March 31, 2009

IN RE:

Milacron Inc., a Delaware corporation, et, al.

CASE NO:

09-11235 (JVA)

09-11236

09-11237

09-11238

09-11239

09-11241

09-11244

Chapter 11 Judge:

J. Vincent Aug, Jr.

Form 1, Item 6:

Written explanation of unfiled prepetition tax returns:

The company has yet to file its 2008 Federal and State Income Tax Returns.

The returns will be filed within the extended due dates.

Form 1 (Attachment for Item 6)


OPERATING STATEMENT (P&L)
Period Ending March 31, 2009

	Case No:	09-11235 (JVA)

		Total Since
	Period Ending	Filing on
	March 31, 2009	March 10, 2009

Total Sales	22,260,000	22,260,000
Cost of Sales	20,262,000	20,262,000

Gross Profit	1,998,000	1,998,000

Selling, General and Administrative Expenses:
Salaries and Wages	954,000	954,000
Fringes/Employee Benefits	403,000	403,000
Travel and Entertainment	157,000	157,000
Advertising	102,000	102,000
Professional Services	152,000	152,000
Commissions	254,000	254,000
Dealer's Discount	302,000	302,000
Other	240,000	240,000
Total Expenses	2,564,000	2,564,000

Net Operating Profit/(Loss)	(566,000)	(566,000)

Add: Non-Operating Income
Interest Income	8,000	8,000
Intercompany Service Credit	136,000	136,000
Total Non-Operating Income	144,000	144,000

Less: Non-Operating Expenses
Bankruptcy Professional Fees, Estate	1,103,000	1,103,000
Bankruptcy Professional Fees, Lenders	1,479,000	1,479,000
Bankruptcy Costs - Other	82,000	82,000
Investment Loss in Subsidiaries	2,523,000	2,523,000
Financing Costs	2,744,000	2,744,000
Loss on Currency Transactions	56,000	56,000
Intercompany Interest Expense	294,000	294,000
Interest Expense	788,000	788,000
Other	191,000	191,000
Total Non-Operating Expenses	9,260,000	9,260,000

Income Tax Expense (Income)	(70,000)	(70,000)

Net Income/(Loss)	(9,612,000)	(9,612,000)


BALANCE SHEET
Period Ending March 31, 2009

	Case No:	09-11235 (JVA)

	March 31, 2009	At Filing

ASSETS:
Cash and Cash Equivalents	4,671,000	6,581,000
Notes and Accounts Receivable, Net	33,157,000	32,541,000
Insider Receivables	-	-
Inventory	84,687,000	92,115,000
Deferred Income Taxes Net of Valuation Allowances	1,362,000	1,362,000
Other Assets	11,430,000	8,665,000
Property, Plant and Equipment	189,310,000	189,079,000
Accumulated Depreciation	(145,588,000)	(144,959,000)
Goodwill	52,706,000	52,582,000
Deferred Financing Costs	5,027,000	5,152,000
Investments in Subsidiaries	293,767,000	288,027,000
Advances to Subsidiaries	4,730,000	4,589,000
TOTAL ASSETS	535,259,000	535,734,000

LIABILITIES:
Post-Petition Liabilities:
Trade Accounts Payable	11,492,000	-
Advance Billings and Deposits	1,027,000	-
Accrued Salaries, Wages and Other Compensation	3,644,000	-
Accrued Interest	402,000	-
Intercompany Payable	3,093,000	-
Advances from Affiliates	-	-
Accrued Liabilities	4,020,000	-
Debtor-in-Possession Financing	37,167,000	-
Total Post-Petition Liabilities	60,845,000	-

Secured Prepetition Liabilities:
Short-Term Borrowings	8,845,000	39,532,000
Long-Term Debt	212,958,000	227,483,000
Total Secured Liabilities	221,803,000	267,015,000

Pre-Petition Liabilities Subject to Compromise:
Trade Accounts Payable	35,549,000	36,595,000
Advance Billings and Deposits	6,333,000	12,010,000
Accrued Salaries, Wages and Other Compensation	7,523,000	8,864,000
Accrued Interest	7,761,000	8,220,000
Intercompany Payable	115,793,000	120,980,000
Advances from Affiliates	65,938,000	64,004,000
Accrued Liabilities	282,026,000	283,555,000
Total Pre-Petition Liabilities	520,923,000	534,228,000


Equity:
Preferred Stock	6,005,000	6,005,000
Common Stock	60,000	60,000
Paid In Capital	479,908,000	479,727,000
Retained Deficit - Pre-Petition	(537,129,000)	(537,129,000)
Retained Deficit - Post-Petition	(10,121,000)	-
Accumulated Other Comprehensive Loss	(207,035,000)	(214,172,000)
Total Equity	(268,312,000)	(265,509,000)
		-
Total Liabilities and Equity	535,259,000	535,734,000


SUMMARY OF OPERATIONS
Period Ended: March 31, 2009

				Case No: 09-11235 (JVA)


	Schedule of Postpetition Taxes Payable
	Beginning		Accrued /	Payments /	Ending
	Balance		Withheld	Deposits	Balance
Employer Payroll Taxes and Employee Payroll Taxes Withheld	$ -		$ 1,219,000	$ 350,000	$ 869,000

Sales, Use & Excise Taxes:	-		214,000	29,000	185,000

Property Taxes:	-		52,000	-	52,000

Workers' Compensation	-		14,000	-	14,000

TOTALS:	$ -		$ 1,499,000	$ 379,000	$ 1,120,000



AGING OF ACCOUNTS RECEIVABLE AND POSTPETITION ACCOUNTS PAYABLE

			Days Past Due
Days in Age	Current		1-30	31-60	Over 90

Post Petition Accounts Payable	$ 11,492,000		$ -	$ -	$ -
Accounts Receivable	$ 19,463,000		$ 8,318,000	$ 2,198,000	$ 4,304,000

Components of Balance Sheet Notes and Accounts Receivable
Customer Receivables	$ 34,283,000	(See aging above.)
Notes Receivable	$ 2,273,000
Allowance for Doubtful Accounts	$ (3,399,000)
Notes and Accounts Receivable	$ 33,157,000

For all postpetition accounts payable over 30 days old, please attach a sheet listing each such account,
to whom the account is owed, the date the account was opened, and the reason for non-payment of the
account

Describe events or factors occurring during this reporting period materially affecting operations and
formulation of a Plan of Reorganization




	Form 4


MONTHLY CASH STATEMENT
Period Ending March 31, 2009


Cash Activity Analysis (Cash Basis Only):					Case No:	09-11235 (JVA)

				Milacron
			Milacron	Plastics		Cimcool		Milacron
			Marketing	Technologies	D-M-E	Industrial	Milacron	Capital
		Milacron Inc.	Company	Group, Inc.	Company Inc.	Products Inc.	Canada Ltd.	Holdings B.V.

A. Beginning Balance		3,100,252	1,383,581	11,969	230,282	324,675	1,428,444	20,613

B. Receipts		316,916,274	16,034,103	-	150,584	352,536	865,848	-

C. Balance Available		320,016,526	17,417,684	11,969	380,866	677,211	2,294,292	20,613

D. Less Disbursements		(319,565,496)	(15,520,635)	-	(215,610)	(438,074)	(532,679)	(4,026)

E. Currency Translation Adjustment		-	-	-	-	-	45,068	-

F. Ending Balance		451,030	1,897,049	11,969	165,256	239,138	1,806,681	16,587


	(PLEASE ATTACH COPIES OF MOST RECENT RECONCILED BANK STATEMENTS FROM EACH ACCOUNT)


1. Deposit Name & Location		Deutsche Bank, 60 Wall Street 25th Floor, New York, NY, 10005
2. Account Number (last 4 digits only)

1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location		U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location		Fifth Third Bank, 38 Fountain Square Plaza, Cincinnati, OH, 45263
2. Account Number (last 4 digits only)

1. Deposit Name & Location		Fifth Third Bank, 38 Fountain Square Plaza, Cincinnati, OH, 45263
2. Account Number (last 4 digits only)

1. Deposit Name & Location		PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location		PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location		Deutsche Bank, 60 Wall Street 25th Floor, New York, NY, 10005
2. Account Number (last 4 digits only)

			Form 5


1. Deposit Name & Location	PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	JP MorganChase, 1675 Chickasaw Drive, London, OH, 43140
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Fifth Third Bank, 38 Fountain Square Plaza, Cincinnati, OH, 45263
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Citizens Bank, 328 S. Saginaw Street, Flint, MI, 48502
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Citizens Bank, 328 S. Saginaw Street, Flint, MI, 48502
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Citizens Bank, 328 S. Saginaw Street, Flint, MI, 48502
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Bank of America N.A., 1075 Main Street, 3rd Floor, Waltham, MA, 02451
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

		Form 5


1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	U.S. Bank, 425 Walnut Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Bank of Nova Scotia, 4519 Dundas Street, Burlington, ON, L7M5B4
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Bank of Nova Scotia, 4519 Dundas Street, Burlington, ON, L7M5B4
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Royal Bank of Canada, 6205 Airport Road, Mississauga, ON, L4V1E1
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Royal Bank of Canada, 6205 Airport Road, Mississauga, ON, L4V1E1
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Royal Bank of Canada, 245 Ouellette Avenue, Windsor, ON, N9A7J2
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Royal Bank of Canada, 245 Ouellette Avenue, Windsor, ON, N9A7J2
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Scotiabank, 101 Main Street, Markham, ON, L3P1X9
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Scotiabank, 101 Main Street, Markham, ON, L3P1X9
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Scotiabank, 101 Main Street, Markham, ON, L3P1X9
2. Account Number (last 4 digits only)

1. Deposit Name & Location	Scotiabank, 101 Main Street, Markham, ON, L3P1X9
2. Account Number (last 4 digits only)

1. Deposit Name & Location	TD Canada Trust, 2038 Kipling Avenue, Rexale, ON, M9W4K1
2. Account Number (last 4 digits only)

		From 5


1. Deposit Name & Location	TD Canada Trust, 2038 Kipling Avenue, Rexale, ON, M9W4K1
2. Account Number (last 4 digits only)

1. Deposit Name & Location	PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

1. Deposit Name & Location	PNC Bank, 201 East Fifth Street, Cincinnati, OH, 45202
2. Account Number (last 4 digits only)

		Form 5

For bank statements, please reference http://www.kccllc.net/.


CASH REPORT
(BASED UPON A CONSOLIDATED ACCOUNTING OF ALL D-I-P ACCOUNTS)


Case Name: Milacron Inc.

Case Number: 09-11235(JVA)

Month and Year: March 2009


Beginning Cash Balance (i.e. ending balance from previous report)	$ 6,499,816

Add: All receipts for the month. Do not include transfers between accounts.	$ 334,319,345	*

Deduct: All disbursements for the month. Do not include transfers between accounts.	$(336,276,519)	*

Currency Translation Adjustment	$ 45,068

Net cash flow	$ (1,912,106)

Ending cash balance (i.e. next month's beginning cash balance)	$ 4,587,710

* Amounts include transfers between accounts.


REPORT OF UNPAID DELINQUENT POST PETITION TAXES

List all unpaid tax obligations which have accrued after the date of the filing of the Chapter 11 petition
obligations which are now due and owing (i.e. delinquent), but have, in fact, not been timely paid.
Do not list any preparation tax obligations.

NONE.


MONTHLY STATEMENT OF INSIDER COMPENSATION / PAYMENTS
Period Ending: March 31, 2009
					Case No:	09-11235 (JVA)
The following information is to be provided for each shareholder, officer, director, manager, insider, or owner that is employed by the debtor in possession.
Attach additional pages if necessary.

Name:	Ross A. Anderson			Capacity:		Shareholder
					X	Officer
						Director
						Insider

Detailed Description of Duties:		Vice President & President Machinery Technologies NA


Current Compensation Paid:			Weekly	or	Monthly

					25,670.00
Current Benefits Paid:

	Health Insurance (company cost)				579.97

	Dental (company cost)				12.40

	LTD 60%				28.67

	Life Insurance				618.00

	Retirement

	Company Vehicle				400.00

	Entertainment

	Travel

	Other Benefits

	Total Benefits		0		1,639.04

Current Other Payments Paid:			Weekly	or	Monthly

	Rent Paid

	Loans

	Other (Describe)

	Other (Describe)

	Other (Describe)

	Total Other Payments		0		0.00

CURRENT TOTAL OF ALL PAYMENTS			Weekly	or	Monthly

			0		27,309.04

			/s/ Ross A. Anderson
			Principal, Officer, Director, or Insider
Dated:	May 4, 2009
		Form 6


SCHEDULE OF IN-FORCE INSURANCE
Period Ending: March 31, 2009

	Case No:	09-11235 (JVA)

Insurance			Expiration
Type	Carrier		Date

General Liability	Lexington Insurance Company		4/1/2010

Auto Domestic	Travelers Property Casualty Company of America		4/1/2010

Auto Canadian	St. Paul Fire and Marine Insurance Company		4/1/2010

Workers' Compensation (excluding OH)	The Travelers Indemnity Company of CT		4/1/2010
	Travelers Property & Casualty Insurance Company of America

Foreign Liability	ACE American Insurance Company		8/1/2009

$5 Million Umbrella	Lexington Insurance Company		4/1/2010

$20 Million Umbrella Excess of $5 Million	Arch Specialty Insurance Company		4/1/2010

$10 Million Excess of $25 Million Umbrella	Great American Insurance Company		4/1/2010

Primary & Excess Directors' and Officers' Liability	XL Specialty		12/31/2009
	Axis Insurance Company
	Navigators Insurance Company
	Monitor Liability Managers

Special Crime	U.S. Specialty Insurance Company		12/31/2009

Crime	Federal Insurance Company		12/31/2009

Primary & Excess Fiduciary	Beazley Insurance Company, Inc.		12/31/2009
	Federal Insurance Company

Excess Ohio Workers' Compensation	Arch Insurance Co.		7/1/2009

Non-Owned Aviation	Global Aerospace, Inc.		12/31/2009

Environmental	Chubb Custom Insurance Company		12/31/2011

Cargo - Domestic	Firemans Fund Insurance Company		12/31/2009

Cargo - Foreign	Firemans Fund Insurance Company		12/31/2009

Surety	Customs Bonds - Chubb		10/11/2009
			12/10/2009
	Notary Bonds - Safeco		3/10/2012

Travel Accident	CIGNA		1/1/2010

Property	Factory Mutual Insurance Company		7/1/2009







	Form 7