0001493152-15-003603.txt : 20150813 0001493152-15-003603.hdr.sgml : 20150813 20150813100927 ACCESSION NUMBER: 0001493152-15-003603 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20150630 FILED AS OF DATE: 20150813 DATE AS OF CHANGE: 20150813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MICROWAVE FILTER CO INC /NY/ CENTRAL INDEX KEY: 0000716688 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC COMPONENTS, NEC [3679] IRS NUMBER: 160928443 STATE OF INCORPORATION: NY FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-10976 FILM NUMBER: 151049114 BUSINESS ADDRESS: STREET 1: 6743 KINNE ST CITY: E SYRACUSE STATE: NY ZIP: 13057 BUSINESS PHONE: 3154373953 MAIL ADDRESS: STREET 1: 6743 KINNE ST CITY: EAST SYRACUSE STATE: NY ZIP: 13057 10-Q 1 form10-q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 10-Q

 

 

 

Quarterly Report Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended June 30, 2015

 

Commission file number 0-10976

 

 

 

MICROWAVE FILTER COMPANY, INC.

(Exact name of registrant as specified in its charter.)

 

 

 

New York   16-0928443
(State of Incorporation)   (I.R.S. Employer Identification Number)
     
6743 Kinne Street, East Syracuse, N.Y.   13057
(Address of Principal Executive Offices)   (Zip Code)

 

(315) 438-4700

Registrant’s telephone number, including area code

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days.

YES [X] NO [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES [X] NO [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).

Large accelerated filer [  ]

Accelerated filer [  ]

Non-accelerated filer [  ] (Do not check if smaller reporting company)

Smaller reporting company [X]. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES [  ] NO [X]

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock, $.10 Par Value - 2,581,466 shares as of August 4, 2015.

 

 

 

 
 

 

MICROWAVE FILTER COMPANY, INC.

Form 10-Q

 

Index

 

Item   Page
     
Part I Financial Information  
     
Item 1. Financial Statements   3
     
Condensed Consolidated Balance Sheets (unaudited)   3
     
Condensed Consolidated Statements of Operations (unaudited)   4
     
Condensed Consolidated Statements of Cash Flows (unaudited)   5
     
Notes to Condensed Consolidated Financial Statements (unaudited)   6-8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   9-14
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk   14
     
Item 4. Controls and Procedures   14
     
Part II Other Information   15
     
Signatures   16

 

2
 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Microwave Filter Company and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)

 

   June 30, 2015   September 30, 2014 
         
Assets          
Current Assets:          
Cash and cash equivalents  $851,020   $1,081,567 
Accounts receivable-trade, net of allowance for doubtful accounts of $4,000 and $4,000   443,384    377,473 
Inventories, net   511,158    473,839 
Prepaid expenses and other current assets   56,096    89,721 
Total current assets   1,861,658    2,022,600 
           
Property, plant and equipment, net   440,156    474,694 
           
Total assets  $2,301,814   $2,497,294 
           
Liabilities and Stockholders’ Equity          
Current liabilities:          
Accounts payable  $113,433   $73,293 
Customer deposits   63,367    32,431 
Accrued payroll and related expenses   54,793    50,234 
Accrued compensated absences   158,604    148,903 
Notes payable - short term   44,019    42,593 
Other current liabilities   20,500    31,954 
Total current liabilities   454,716    379,408 
           
Notes payable - long term   376,951    410,178 
Total other liabilities   376,951    410,178 
           
Total liabilities   831,667    789,586 
           
Stockholders’ Equity:          
          
Common stock, $.10 par value Authorized 5,000,000 shares, Issued 4,324,140 shares in 2015 and 2014, Outstanding 2,581,466 shares in 2015 and 2,583,507 in 2014   432,414    432,414 
Additional paid-in capital   3,248,706    3,248,706 
Retained deficit   (517,258)   (280,893)
          
Common stock in treasury, at cost 1,742,674 shares in 2015 and 1,740,633 shares in 2014   (1,693,715)   (1,692,519)
           
Total stockholders’ equity   1,470,147    1,707,708 
           
Total liabilities and stockholders’ equity  $2,301,814   $2,497,294 

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

3
 

 

Microwave Filter Company and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

 

   Three months ended   Nine months ended 
   June 30,   June 30, 
   2015   2014   2015   2014 
                 
Net sales  $863,372   $1,019,881   $2,552,732   $2,622,303 
                     
Cost of goods sold   570,913    560,850    1,639,672    1,585,619 
                     
Gross profit   292,459    459,031    913,060    1,036,684 
                     
Selling, general and administrative expenses   352,923    364,247    1,143,264    1,089,956 
                     
(Loss) income from operations   (60,464)   94,784    (230,204)   (53,272)
                     
Other income (expense), net   (2,959)   (4,002)   (8,229)   (10,115)
                     
(Loss) income before income taxes   (63,423)   90,782    (238,433)   (63,387)
                     
(Benefit) provision for income taxes   (0)   (3,597)   (2,068)   (3,597)
                     
Net (loss) income  $(63,423)  $94,379   $(236,365)  $(59,790)
                     
Per share data:                    
                    
Basic and diluted earnings (loss) per common share  $(0.02)  $0.04   $(0.09)  $(0.02)
                    
Shares used in computing net earnings (loss) per common share:                    
 Basic and diluted   2,581,466    2,584,450    2,581,998    2,584,744 

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

4
 

 

Microwave Filter Company and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   Nine months ended 
   June 30, 
   2015   2014 
         
Cash flows from operating activities:          
Net loss  $(236,365)  $(59,790)
           
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:          
Depreciation   81,313    98,660 
Change in operating assets and liabilities:          
Accounts receivable-trade   (65,911)   (30,822)
Federal and state income tax recoverable   0    37,085 
Inventories   (37,319)   32,779 
Prepaid expenses and other assets   33,625    14,418 
Accounts payable and customer deposits   71,076    26,556 
Accrued payroll and related expenses and compensated absences   14,260    45,620 
Other current liabilities   (11,454)   (760)
Net cash (used in) provided by operating activities   (150,775)   163,746 
           
Cash flows from investing activities:          
Property, plant and equipment purchased   (46,775)   (20,736)
Net cash used in investing activities   (46,775)   (20,736)
           
Cash flows from financing activities:          
Repayment of note payable   (31,801)   (30,391)
Purchase of treasury stock   (1,196)   (413)
Net cash used in financing activities   (32,997)   (30,804)
           
(Decrease) increase in cash and cash equivalents   (230,547)   112,206 
           
Cash and cash equivalents at beginning of period   1,081,567    939,959 
           
Cash and cash equivalents at end of period  $851,020   $1,052,165 
           
Supplemental Schedule of Cash Flow Information:          
Interest paid  $14,972   $16,382 

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

5
 

 

MICROWAVE FILTER COMPANY, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2015 

 

Note 1. Summary of Significant Accounting Policies

 

The following condensed balance sheet as of September 30, 2014, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Regulation S-K. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The operating results for the nine month period ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ended September 30, 2015. For further information, refer to the condensed consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10K for the year ended September 30, 2014.

 

Note 2. Industry Segment Data

 

The Company’s primary business segment involves the operations of Microwave Filter Company, Inc. (MFC) which designs, develops, manufactures and sells electronic filters, both for radio and microwave frequencies, to help process signal distribution and to prevent unwanted signals from disrupting transmit or receive operations. Markets served include cable television, television and radio broadcast, satellite broadcast, mobile radio, commercial communications and defense electronics.

 

Note 3. Inventories

 

Inventories are stated at the lower of cost determined on the first-in, first-out method or market.

 

Inventories net of reserve for obsolescence consisted of the following:

 

   June 30, 2015   September 30, 2014 
         
Raw materials and stock parts  $409,281   $334,891 
Work-in-process   23,062    46,292 
Finished goods   78,815    92,656 
   $511,158   $473,839 

 

The Company’s reserve for obsolescence equaled $413,447 at June 30, 2015 and September 30, 2014. The Company provides for a valuation reserve for certain inventory that is deemed to be obsolete, of excess quantity or otherwise impaired.

 

6
 

 

Note 4. Income Taxes

 

The Company accounts for income taxes under FASB ASC 740-10. Deferred tax assets and liabilities are based on the difference between the financial statement and tax basis of assets and liabilities as measured by the enacted tax rates which are anticipated to be in effect when these differences reverse. The deferred tax provision is the result of the net change in the deferred tax assets and liabilities. A valuation allowance is established when it is necessary to reduce deferred tax assets to amounts expected to be realized. The Company has provided a full valuation allowance against its deferred tax assets.

 

The Company follows FASB ASC 740-10. FASB ASC 740-10 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements  and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax position taken or expected to be taken on a tax return. Additionally, it provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company determined it has no uncertain tax positions and therefore no amounts are recorded.

 

Note 5. Legal Matters

 

None.

 

Note 6. Fair Value of Financial Instruments

 

The carrying values of the Company cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturity of those instruments.

 

The Company currently does not trade in or utilize derivative financial instruments.

 

Note 7. Significant Customers

 

Sales to one customer represented approximately 34% of total sales for the nine months ended June 30, 2015 compared to approximately 26% of total sales for the nine months ended June 30, 2014. A loss of this customer or programs related to this customer could materially impact the Company.

 

7
 

 

Note 8. Notes Payable

 

On July 2, 2013, Microwave Filter Company, Inc. (the “Company”) entered into a Ten Year Term Loan with KeyBank National Association in the amount of Five Hundred Thousand and No/100 Dollars ($500,000.00). The amount of all advances outstanding together with accrued interest thereon shall be due and payable on July 2, 2023 (“Maturity”). The Company shall pay interest on the outstanding principal balance of this Note at the rate per annum equal to 4.5%. The net proceeds from the Term Loan will be available to provide working capital as needed. The total amount outstanding as of June 30, 2015 and September 30, 2014 was $420,970 and $452,771 respectively. Interest accrued as of June 30, 2015 and September 30, 2014 was $1,474 and $1,585, respectively.

 

The Company has secured this Note by: (a) a Mortgage, Assignment of Rents, Security Agreement and Fixture Filing which creates a 1st lien on real property situated in the Town of Dewitt, County of Onondaga, and State of New York and known as 6743 Kinne Street, East Syracuse, New York; (b) a General Assignment of Rents and Leases; (c) an Environmental Compliance and Indemnification; and (d) such other security as may now or hereafter be given to Lender as collateral for the loan.

 

Note 9. Earnings Per Share

 

The Company presents basic earnings per share (“EPS”), computed based on the weighted average number of common shares outstanding for the period, and when applicable diluted EPS, which gives the effect to all dilutive potential shares outstanding (i.e. options) during the period after restatement for any stock dividends. There were no dividends declared during the quarters ended June 30, 2015 and 2014. Income (loss) used in the EPS calculation is net income (loss) for each period. There were no dilutive potential shares outstanding for the periods ending June 30, 2015 and 2014.

 

Note 10. Recent Accounting Pronouncements

 

None applicable.

 

8
 

 

MICROWAVE FILTER COMPANY, INC.

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Microwave Filter Company, Inc. operates primarily in the United States and principally in one industry. The Company extends credit to business customers based upon ongoing credit evaluations. Microwave Filter Company, Inc. (MFC) designs, develops, manufactures and sells electronic filters, both for radio and microwave frequencies, to help process signal distribution and to prevent unwanted signals from disrupting transmit or receive operations. Markets served include cable television, television and radio broadcast, satellite broadcast, mobile radio, commercial communications and defense electronics.

 

Critical Accounting Policies

 

The Company’s condensed consolidated financial statements are based on the application of United States generally accepted accounting principles (GAAP). GAAP requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue and expense amounts reported. The Company believes its use of estimates and underlying accounting assumptions adhere to GAAP and are consistently applied. Valuations based on estimates are reviewed for reasonableness and adequacy on a consistent basis throughout the Company. Primary areas where financial information of the Company is subject to the use of estimates, assumptions and the application of judgment include revenues, receivables, inventories, and taxes. Note 1 to the consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended September 30, 2014 describes the significant accounting policies used in preparation of the condensed consolidated financial statements. The most significant areas involving management judgments and estimates are described below and are considered by management to be critical to understanding the financial condition and results of operations of the Company.

 

Revenues from product sales are recorded as the products are shipped and title and risk of loss have passed to the customer, provided that no significant vendor or post-contract support obligations remain and the collection of the related receivable is probable. Billings in advance of the Company’s performance of such work are reflected as customer deposits in the accompanying condensed consolidated balance sheet.

 

Allowances for doubtful accounts are based on estimates of losses related to customer receivable balances. The establishment of reserves requires the use of judgment and assumptions regarding the potential for losses on receivable balances.

 

The Company’s inventories are stated at the lower of cost determined on the first-in, first-out method or market. The Company uses certain estimates and judgments and considers several factors including product demand and changes in technology to provide for excess and obsolescence reserves to properly value inventory.

 

The Company established a warranty reserve which provides for the estimated cost of product returns based upon historical experience and any known conditions or circumstances. Our warranty obligation is affected by product that does not meet specifications and performance requirements and any related costs of addressing such matters.

 

The Company accounts for income taxes under FASB ASC 740-10. Deferred tax assets and liabilities are based on the difference between the financial statement and tax basis of assets and liabilities as measured by the enacted tax rates which are anticipated to be in effect when these differences reverse. The deferred tax provision is the result of the net change in the deferred tax assets and liabilities. A valuation allowance is established when it is necessary to reduce deferred tax assets to amounts expected to be realized. The Company has provided a full valuation allowance against its deferred tax assets.

 

9
 

 

RESULTS OF OPERATIONS

 

THREE MONTHS ENDED JUNE 30, 2015 vs. THREE MONTHS ENDED JUNE 30, 2014

 

The following table sets forth the Company’s net sales by major product group for the three months ended June 30, 2015 and 2014.

 

Product group  Fiscal 2015   Fiscal 2014 
Microwave Filter (MFC):          
RF/Microwave  $471,762   $595,928 
Satellite   222,527    240,423 
Cable TV   134,933    160,186 
Broadcast TV   32,173    22,708 
Niagara Scientific (NSI):   1,977    636 
Total  $863,372   $1,019,881 
           
Sales backlog at June 30  $742,052   $792,917 

 

Net sales for the three months ended June 30, 2015 equaled $863,372, a decrease of $156,509 or 15.3%, when compared to net sales of $1,019,881 for the three months ended June 30, 2014. The decrease in sales can primarily be attributed to the decrease in sales of the Company’s RF/Microwave product sales.

 

MFC’s RF/Microwave product sales decreased $124,166 or 20.8% to $471,762 for the three months ended June 30, 2015 when compared to RF/Microwave product sales of $595,928 during the same period last year. The Company’s RF/Microwave products are sold primarily to Original Equipment Manufacturers that serve the mobile radio, commercial communications and defense electronics markets. The Company continues to invest in production engineering and infrastructure development to penetrate OEM market segments as they become popular. MFC is concentrating its technical resources and product development efforts toward potential high volume customers as part of a concentrated effort to provide substantial long-term growth. Sales to one OEM customer equaled $330,815 or approximately 38% of total sales for the three months ended June 30, 2015 and $317,394 or approximately 31% of total sales for the three months ended June 30, 2014. Sales to the US Government and other OEM customers were down $137,587 for the three months ended June 30, 2015 when compared to the same period last year which management attributes to the decrease in defense spending. The Company is actively developing new products and continues to pursue opportunities with current and new companies.

 

MFC’s Satellite product sales decreased $17,896 or 7.4% to $222,527 for the three months ended June 30, 2015 when compared to Satellite product sales of $240,423 during the same period last year. The decrease can be attributed to a decrease in demand for the Company’s filters which suppress strong out-of-band interference caused by military and civilian radar systems and other sources. Management attributes a portion of this decrease to the strong dollar since a number of these products are shipped overseas. Export sales decreased $67,753 or 43.3% to $88,704 during the three months ended June 30, 2015 when compared to export sales of $156,457 during the three months ended June 30, 2014.

 

10
 

 

MFC’s Cable TV product sales decreased $25,253 or 15.8% to $134,933 for the three months ended June 30, 2015 when compared to Cable TV product sales of $160,186 during the same period last year. Management continues to project a decrease in demand for Cable TV products due to the shift from analog to digital television. Due to the inherent nature of digital modulation versus analog modulation, fewer filters will be required. The Company has developed filters for digital television and there will still be requirements for analog filters for limited applications in commercial and private cable systems.

 

MFC’s Broadcast TV/Wireless Cable product sales increased $9,465 to $32,173 for the three months ended June 30, 2015 when compared to sales of $22,708 during the same period last year. The increase can be attributed to an increase in demand for UHF Broadcast products which are primarily sold to system integrators for rural communities.

 

MFC’s sales order backlog equaled $742,052 at June 30, 2015 compared to sales order backlog of $792,917 at June 30, 2014. However, backlog is not necessarily indicative of future sales. Accordingly, the Company does not believe that its backlog as of any particular date is representative of actual sales for any succeeding period. Approximately 64% of the total sales order backlog at June 30, 2015 is scheduled to ship by September 30, 2015.

 

Gross profit for the three months ended June 30, 2015 equaled $292,459, a decrease of $166,572 or 36.3%, when compared to gross profit of $459,031 for the three months ended June 30, 2014. The decrease in gross profit can be attributed to the lower sales volume this year and higher direct material costs as a percentage of sales this year due to product sales mix. As a percentage of sales, gross profit equaled 33.9% for the three months ended June 30, 2015 compared to 45.0% for the three months ended June 30, 2014. The decrease in gross profit as a percentage of sales can be attributed to the higher direct material costs this year and the lower sales volume this year when compared to the same period last year providing a lower base to absorb expenses.

 

Selling, general and administrative (SGA) expenses for the three months ended June 30, 2015 equaled $352,923, a decrease of $11,324 or 3.1%, when compared to SGA expenses of $364,247 for the three months ended June 30, 2014. As a percentage of sales, SGA expenses increased to 40.9% for the three months ended June 30, 2015 when compared to 35.7% for the three months ended June 30, 2014 due to the lower sales volume this year providing a lower base to absorb expenses.

 

The Company recorded a loss from operations of $60,464 for the three months ended June 30, 2015 compared to income from operations of $94,784 for the three months ended June 30, 2014. The decrease in operating income can primarily be attributed to the lower gross profit this year when compared to the same period last year.

 

Other income (expense) was an expense of $2,959 for the three months ended June 30, 2015 compared to an expense of $4,002 for the three months ended June 30, 2014 primarily due to interest expense of $4,832 and $5,375 for the three months ended June 30, 2015 and 2014, respectively. Other income generally consists of sales of scrap material, stock transfer fees, the forfeiture of non-refundable deposits and other incidental items.

 

The (benefit) provision for income taxes equaled $0 for the three months ended June 30, 2015 and a benefit of $3,597 for the three months ended June 30, 2014. Any benefit for losses has been subject to a valuation allowance since the realization of the deferred tax benefit is not considered more likely than not. As required by FASB ASC 740 (Prior Authoritative Literature: SFAS 109, Accounting for Income Taxes), the Company has evaluated the positive and negative evidence bearing upon the realization of its deferred tax assets. The Company has determined that, at this time, it is more likely than not that the Company will not realize all of the benefits of federal and state deferred tax assets, and, as a result, a valuation allowance was established.

 

11
 

 

NINE MONTHS ENDED JUNE 30, 2015 vs. NINE MONTHS ENDED JUNE 30, 2014

 

The following table sets forth the Company’s net sales by major product group for the nine months ended June 30, 2015 and 2014.

 

Product group  Fiscal 2015   Fiscal 2014 
Microwave Filter (MFC):          
RF/Microwave  $1,339,009   $1,343,680 
Satellite   732,949    824,117 
Cable TV   362,067    351,077 
Broadcast TV   111,705    99,696 
Niagara Scientific (NSI):   7,002    3,733 
Total  $2,552,732   $2,622,303 
           
Sales backlog at June 30  $742,052   $792,917 

 

Net sales for the nine months ended June 30, 2015 equaled $2,552,732, a decrease of $69,571 or 2.7%, when compared to net sales of $2,622,303 for the nine months ended June 30, 2014. The decrease in sales can primarily be attributed to the decrease in the sales of the Company’s Satellite product sales.

 

MFC’s Satellite product sales decreased $91,168 or 11.1% to $732,949 for the nine months ended June 30, 2015 when compared to satellite product sales of $824,117 during the same period last year. The decrease can be attributed to a decrease in demand for the Company’s filters which suppress strong out-of-band interference caused by military and civilian radar systems and other sources. Management attributes a portion of this decrease to the strong dollar since a number of these products are shipped overseas. Export sales decreased $205,922 or 42.8% to $275,306 during the nine months ended June 30, 2015 when compared to export sales of $481,228 during the nine months ended June 30, 2014.

 

MFC’s RF/Microwave product sales decreased $4,671 or 0.3% to $1,339,009 for the nine months ended June 30, 2015 when compared to RF/Microwave product sales of $1,343,680 during the same period last year. MFC’s RF/Microwave products are sold primarily to OEMs that serve the mobile radio, commercial communications and defense electronics markets. The Company continues to invest in production engineering and infrastructure development to penetrate OEM market segments as they become popular. MFC is concentrating its technical resources and product development efforts toward potential high volume customers as part of a concentrated effort to provide substantial long-term growth. Sales to one OEM customer equaled $858,752 or approximately 34% of total sales for the nine months ended June 30, 2015 compared to $673,749 or 26% of total sales for the nine months ended June 30, 2014. Sales to the US Government and other OEM customers were down $189,674 for the nine months ended June 30, 2015 when compared to the same period last year which management attributes to the decrease in defense spending. The Company is actively developing new products and continues to pursue opportunities with current and new companies.

 

MFC’s Cable TV product sales increased $10,990 or 3.1% to $362,067 for the nine months ended June 30, 2015 when compared to Cable TV product sales of $351,077 during the same period last year. Management continues to project a decrease in demand for Cable TV products due to the shift from analog to digital television. Due to the inherent nature of digital modulation versus analog modulation, fewer filters will be required. The Company has developed filters for digital television and there will still be requirements for analog filters for limited applications in commercial and private cable systems.

 

MFC’s Broadcast TV/Wireless Cable product sales increased $12,009 or 12.0% to $111,705 for the nine months ended June 30, 2015 when compared to sales of $99,696 during the same period last year. The increase can be attributed to an increase in demand for UHF Broadcast products which are primarily sold to system integrators for rural communities.

 

MFC’s sales order backlog equaled $742,052 at June 30, 2015 compared to sales order backlog of $792,917 at June 30, 2014. However, backlog is not necessarily indicative of future sales. Accordingly, the Company does not believe that its backlog as of any particular date is representative of actual sales for any succeeding period. Approximately 64% of the total sales order backlog at June 30, 2015 is scheduled to ship by September 30, 2015.

 

Gross profit for the nine months ended June 30, 2015 equaled $913,060, a decrease of $123,624 or 11.9%, when compared to gross profit of $1,036,684 for the nine months ended June 30, 2014. As a percentage of sales, gross profit equaled 35.8% for the nine months ended June 30, 2015 compared to 39.5% for the nine months ended June 30, 2014. The decreases in gross profit can primarily be attributed to the lower sales volume this year when compared to the same period last year providing a lower base to absorb expenses and higher direct material costs as a percentage of sales this year primarily due to product sales mix.

 

SG&A expenses for the nine months ended June 30, 2015 equaled $1,143,264, an increase of $53,308 or 4.9%, when compared to SG&A expenses of $1,089,956 for the nine months ended June 30, 2014. The increase can be attributed to higher payroll and payroll related expenses as a result of the reinstatement of vacation benefits which had been suspended during fiscal 2013. The Company has been participating in the New York State Shared Work program which allows employers to reduce the hours of all or a particular group of employees. The employees whose hours are reduced can receive partial unemployment insurance benefits or elect to use accrued vacation. As a percentage of sales, SGA expenses increased to 44.8% for the nine months ended June 30, 2015 compared to 41.6% for the nine months ended June 30, 2014 due to the higher expenses and the lower sales volume this year when compared to the same period last year.

 

The Company recorded a loss from operations of $230,204 for the nine months ended June 30, 2015 compared to a loss from operations of $53,272 for the nine months ended June 30, 2014. The decrease in operating income can be attributed to the lower gross profit and the higher SGA expenses this year when compared to the same period last year.

 

Other income (expense) was an expense of $8,229 for the nine months ended June 30, 2015 compared to an expense of $10,115 for the nine months ended June 30, 2014 primarily due to interest expense of $14,860 and $16,275 for the nine months ended June 30, 2015 and 2014, respectively. Other income generally consists of sales of scrap material, stock transfer fees, the forfeiture of non-refundable deposits and other incidental items.

 

The (benefit) provision for income taxes equaled a benefit of $2,068 for the nine months ended June 30, 2015 and a benefit of $3,597 for the nine months ended June 30, 2014. The tax benefits for both years represented Federal refunds from prior fiscal years. Any benefit for losses has been subject to a valuation allowance since the realization of the deferred tax benefit is not considered more likely than not. As required by FASB ASC 740 (Prior Authoritative Literature: SFAS 109, Accounting for Income Taxes), the Company has evaluated the positive and negative evidence bearing upon the realization of its deferred tax assets. The Company has determined that, at this time, it is more likely than not that the Company will not realize all of the benefits of federal and state deferred tax assets, and, as a result, a valuation allowance was established.

 

12
 

 

Off-Balance Sheet Arrangements

 

At June 30, 2015 and 2014, the Company did not have any unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which might have been established for the purpose of facilitating off-balance sheet arrangements.

 

LIQUIDITY and CAPITAL RESOURCES

 

MFC defines liquidity as the ability to generate adequate funds to meet its operating and capital needs. The Company’s primary source of liquidity has been funds provided by operations.

 

   June 30, 2015   September 30, 2014 
         
Cash & cash equivalents  $851,020   $1,081,567 
Working capital  $1,406,942   $1,643,192 
Current ratio   4.09 to 1    5.33 to 1 
Long-term debt  $376,951   $410,178 

 

Cash and cash equivalents decreased $230,547 to $851,020 at June 30, 2015 when compared to cash and cash equivalents of $1,081,567 at September 30, 2014. The decrease was a result of $150,775 in net cash used in operating activities, $46,775 in net cash used for capital expenditures, $31,801 in net cash used for repayment of a note payable and $1,196 in net cash used to purchase treasury stock.

 

The $150,775 in net cash used in operating activities can primarily be attributed to the net loss of $236,365 for the nine months ended June 30, 2015 net of depreciation expense of $81,313.

 

The increase in accounts receivable of $65,911 at June 30, 2015 when compared to September 30, 2014 can primarily be attributed to the higher shipments during the month ended June 30, 2015 when compared to the month ended September 30, 2014. Net sales for the month ended June 30, 2015 equaled $519,206 compared to net sales of $465,797 for the month ended September 30, 2014.

 

The increase in inventories of $37,319 at June 30, 2015 when compared to September 30, 2014 can be attributed to the timing of purchases and our customer’s scheduled delivery dates.

 

The increase in accounts payable of $40,140 at June 30, 2015 when compared to September 30, 2014 can be attributed to the increase in inventories and the timing of purchases and payments to vendors.

 

The increase in customer deposits of $30,936 at June 30, 2015 when compared to September 30, 2014 can be attributed to an increase in down payments on custom orders and an increase in the number of companies paying with credit cards at time of order.

 

Capital expenditures consisted primarily of building improvements and electronic test equipment. The Company does not have any material capital expenditures planned for the forseeable future.

 

On July 2, 2013, Microwave Filter Company, Inc. (the “Company”) entered into a Ten Year Term Loan with KeyBank National Association in the amount of Five Hundred Thousand and No/100 Dollars ($500,000.00). The amount of all advances outstanding together with accrued interest thereon shall be due and payable on July 2, 2023 (“Maturity”). The Company shall pay interest on the outstanding principal balance of this Note at the rate per annum equal to 4.5%. The net proceeds from the Term Loan will be available to provide working capital as needed.

 

Management believes that its working capital requirements for the forseeable future will be met by its existing cash balances, future cash flows from operations and its current credit arrangements.

 

13
 

 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

In an effort to provide investors a balanced view of the Company’s current condition and future growth opportunities, this Quarterly Report on Form 10-Q includes comments by the Company’s management about future performance. These statements which are not historical information are “forward-looking statements” pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These, and other forward-looking statements, are subject to business and economic risks and uncertainties that could cause actual results to differ materially from those discussed. These risks and uncertainties include, but are not limited to: risks associated with demand for and market acceptance of existing and newly developed products as to which the Company has made significant investments; general economic and industry conditions; slower than anticipated penetration into the satellite communications, mobile radio and commercial and defense electronics markets; competitive products and pricing pressures; increased pricing pressure from our customers; risks relating to governmental regulatory actions in broadcast, communications and defense programs; as well as other risks and uncertainties, including but not limited to those detailed from time to time in the Company’s Securities and Exchange Commission filings. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise. You are encouraged to review Microwave Filter Company’s 2014 Annual Report and Form 10-K for the fiscal year ended September 30, 2014 and other Securities and Exchange Commission filings. Forward looking statements may be made directly in this document or “incorporated by reference” from other documents. You can find many of these statements by looking for words like “believes,” “expects,” “anticipates,” “estimates,” or similar expressions.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” we are not required to provide information required by this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

 

Management’s responsibility includes establishing and maintaining adequate internal control over financial reporting. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

 

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

 

There have been no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

14
 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None.

 

Item 1A. Risk Factors

 

Not applicable.

 

Item 2. Changes in Securities

 

None during the three months ended June 30, 2015.

 

Item 3. Defaults Upon Senior Securities

 

The Company has no senior securities.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

a. Exhibits

 

31.1 Section 13a-14(a)/15d-14(a) Certification of Carl F. Fahrenkrug

 

31.2 Section 13a-14(a)/15d-14(a) Certification of Richard L. Jones

 

32.1 Section 1350 Certification of Carl F. Fahrenkrug and Richard L. Jones

 

15
 

 

Signatures

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  

MICROWAVE FILTER COMPANY, INC.
   
August 13, 2015 /s/ Carl F. Fahrenkrug
(Date) Carl F. Fahrenkrug
  Chief Executive Officer

 

August 13, 2015 /s/ Richard L. Jones
(Date) Richard L. Jones
  Chief Financial Officer

 

16
 

 

EX-31.1 2 ex31-1.htm

 

Exhibit 31.1

RULE 13a-14(a) CERTIFICATION

I, Carl F. Fahrenkrug, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Microwave Filter Company, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of  the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and we have:  

 

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,  to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

  

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 13, 2015 /s/ Carl F. Fahrenkrug
  Carl F. Fahrenkrug
  Chief Executive Officer

 

  
 

EX-31.2 3 ex31-2.htm

 

Exhibit 31.2

RULE 13a-14(a) CERTIFICATION

I, Richard L. Jones, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Microwave Filter Company, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and we have:  

 

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

   

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on  our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) all significant deficiencies and material weaknesses in the design or  operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 13, 2015 /s/ Richard L. Jones
  Richard L. Jones
  Chief Financial Officer

 

  
 

EX-32.1 4 ex32-1.htm

 

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Microwave Filter Company, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Carl F. Fahrenkrug, Chief Executive Officer, and Richard L. Jones, Chief Financial Officer, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: August 13, 2015 /s/ Carl F. Fahrenkrug
  Carl F. Fahrenkrug
  Chief Executive Officer
   
Dated: August 13, 2015 /s/ Richard L. Jones
  Richard L. Jones
  Chief Financial Officer

 

  
 

EX-101.INS 5 mfco-20150630.xml XBRL INSTANCE FILE 0000716688 2014-10-01 2015-06-30 0000716688 2015-08-04 0000716688 2015-06-30 0000716688 2014-09-30 0000716688 2015-04-01 2015-06-30 0000716688 2014-04-01 2014-06-30 0000716688 2013-10-01 2014-06-30 0000716688 2013-09-30 0000716688 2014-06-30 0000716688 MFCO:KeyBankNationalAssociationMember 2013-07-01 2013-07-02 0000716688 MFCO:KeyBankNationalAssociationMember 2013-07-02 0000716688 MFCO:OneCustomerMember 2013-10-01 2014-06-30 0000716688 MFCO:OneCustomerMember 2014-10-01 2015-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 10-Q 2015-06-30 false --09-30 Smaller Reporting Company Q3 2015 2581466 4000 4000 0.10 0.10 5000000 5000000 4324140 4324140 2581466 2583507 1742674 1740633 <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 1. Summary of Significant Accounting Policies</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The following condensed balance sheet as of September 30, 2014, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Regulation S-K. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The operating results for the nine month period ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ended September 30, 2015. For further information, refer to the condensed consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10K for the year ended September 30, 2014.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 2. Industry Segment Data</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's primary business segment involves the operations of Microwave Filter Company, Inc. (MFC) which designs, develops, manufactures and sells electronic filters, both for radio and microwave frequencies, to help process signal distribution and to prevent unwanted signals from disrupting transmit or receive operations. Markets served include cable television, television and radio broadcast, satellite broadcast, mobile radio, commercial communications and defense electronics.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 3. Inventories</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventories are stated at the lower of cost determined on the first-in, first-out method or market.</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventories net of reserve for obsolescence consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">June 30, 2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">September 30, 2014</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 58%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Raw materials and stock parts</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 18%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">409,281</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 18%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">334,891</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Work-in-process</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">23,062</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">46,292</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Finished goods</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">78,815</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">92,656</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">511,158</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">473,839</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company's reserve for obsolescence equaled $413,447 at June 30, 2015 and September 30, 2014. The Company provides for a valuation reserve for certain inventory that is deemed to be obsolete, of excess quantity or otherwise impaired.</p> 409281 334891 23062 46292 78815 92656 511158 473839 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 4. Income Taxes</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.25in">The Company accounts for income taxes under FASB ASC 740-10. Deferred tax assets and liabilities are based on the difference between the financial statement and tax basis of assets and liabilities as measured by the enacted tax rates which are anticipated to be in effect when these differences reverse. The deferred tax provision is the result of the net change in the deferred tax assets and liabilities. A valuation allowance is established when it is necessary to reduce deferred tax assets to amounts expected to be realized. The Company has provided a full valuation allowance against its deferred tax assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">The Company follows FASB ASC 740-10. FASB ASC 740-10 clarifies the accounting for uncertainty in income taxes recognized in an entity&#146;s financial statements&#160; and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax position taken or expected to be taken on a tax return. Additionally, it provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company determined it has no uncertain tax positions and therefore no amounts are recorded.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 5. Legal Matters</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">None.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 6. Fair Value of Financial Instruments</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The carrying values of the Company cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturity of those instruments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company currently does not trade in or utilize derivative financial instruments.</p> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 8. Notes Payable</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On July 2, 2013, Microwave Filter Company, Inc. (the &#147;Company&#148;) entered into a Ten Year Term Loan with KeyBank National Association in the amount of Five Hundred Thousand and No/100 Dollars ($500,000.00). The amount of all advances outstanding together with accrued interest thereon shall be due and payable on July 2, 2023 (&#147;Maturity&#148;). The Company shall pay interest on the outstanding principal balance of this Note at the rate per annum equal to 4.5%. The net proceeds from the Term Loan will be available to provide working capital as needed. The total amount outstanding as of June 30, 2015 and September 30, 2014 was $420,970 and $452,771 respectively. Interest accrued as of June 30, 2015 and September 30, 2014 was $1,474 and $1,585, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has secured this Note by: (a) a Mortgage, Assignment of Rents, Security Agreement and Fixture Filing which creates a 1<sup>st</sup> lien on real property situated in the Town of Dewitt, County of Onondaga, and State of New York and known as 6743 Kinne Street, East Syracuse, New York; (b) a General Assignment of Rents and Leases; (c) an Environmental Compliance and Indemnification; and (d) such other security as may now or hereafter be given to Lender as collateral for the loan.</p> P10Y 500000 2023-07-02 420970 452771 <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 9. Earnings Per Share</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company presents basic earnings per share (&#147;EPS&#148;), computed based on the weighted average number of common shares outstanding for the period, and when applicable diluted EPS, which gives the effect to all dilutive potential shares outstanding (i.e. options) during the period after restatement for any stock dividends. There were no dividends declared during the quarters ended June 30, 2015 and 2014. Income (loss) used in the EPS calculation is net income (loss) for each period. There were no dilutive potential shares outstanding for the periods ending June 30, 2015 and 2014.</p> 0 0 <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 10. Recent Accounting Pronouncements</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">None applicable.</p> MFCO 851020 1081567 939959 1052165 443384 377473 56096 89721 1861658 2022600 440156 474694 2301814 2497294 113433 73293 63367 32431 54793 50234 158604 148903 44019 42593 20500 31954 454716 379408 376951 410178 376951 410178 831667 789586 432414 432414 3248706 3248706 -517258 -280893 1693715 1692519 1470147 1707708 2301814 2497294 -236365 -63423 94379 -59790 65911 30822 0 37085 37319 -32779 -33625 -14418 71076 26556 14260 45620 -11454 -760 -150775 163746 46775 20736 -46775 -20736 31801 30391 1196 413 -32997 -30804 -230547 112206 14972 16382 2552732 863372 1019881 2622303 1639672 570913 560850 1585619 913060 292459 459031 1036684 1143264 352923 364247 1089956 -230204 -60464 94784 -53272 -238433 -63423 90782 -63387 -2068 0 -3597 -3597 -0.09 -0.02 0.04 -0.02 2581998 2581466 2584450 2584744 -8229 -2959 -4002 -10115 81313 98660 <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 7. Significant Customers</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Sales to one customer represented approximately 34% of total sales for the nine months ended June 30, 2015 compared to approximately 26% of total sales for the nine months ended June 30, 2014. A loss of this customer or programs related to this customer could materially impact the Company.</p> 413447 413447 0.26 0.34 0.045 1474 1585 0 0 0000716688 <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventories net of reserve for obsolescence consisted of the following:</p> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 0.5in">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Calibri, Helvetica, Sans-Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">June 30, 2015</font></td> <td style="text-align: center; line-height: 115%">&#160;</td> <td style="text-align: center; line-height: 115%">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">September 30, 2014</font></td> <td style="text-align: center; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 58%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Raw materials and stock parts</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 18%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">409,281</font></td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%">&#160;</td> <td style="width: 1%; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="width: 18%; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">334,891</font></td> <td style="width: 1%; line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Work-in-process</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">23,062</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">46,292</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">Finished goods</font></td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">78,815</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">92,656</font></td> <td style="line-height: 115%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">511,158</font></td> <td style="line-height: 115%">&#160;</td> <td style="line-height: 115%">&#160;</td> <td style="border-bottom: black 1.5pt solid; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">$</font></td> <td style="border-bottom: black 1.5pt solid; text-align: right; line-height: 115%"><font style="font: 10pt Times New Roman, Times, Serif">473,839</font></td> <td style="line-height: 115%">&#160;</td></tr> </table> <p style="font: 10pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"></p> MICROWAVE FILTER CO INC /NY/ EX-101.SCH 6 mfco-20150630.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Condensed Consolidated Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Industry Segment Data link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Inventories link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Legal Matters link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Fair Value of Financial Instruments link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Significant Customers link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Notes Payable link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Earnings Per Share link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Recent Accounting Pronouncements link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Inventories (Tables) link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Inventories (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Inventories - Schedule of Inventories Net of Reserve for Obsolescence (Details) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Significant Customers (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Notes Payable (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Earnings Per Share (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 mfco-20150630_cal.xml XBRL CALCULATION FILE EX-101.DEF 8 mfco-20150630_def.xml XBRL DEFINITION FILE EX-101.LAB 9 mfco-20150630_lab.xml XBRL LABEL FILE Key Bank National Association [Member] Lender Name [Axis] One Customer [Member] Customer [Axis] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Filer Category Entity Common Stock, Shares Outstanding Trading Symbol Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] Assets Current Assets: Cash and cash equivalents Accounts receivable-trade, net of allowance for doubtful accounts of $4,000 and $4,000 Inventories, net Prepaid expenses and other current assets Total current assets Property, plant and equipment, net Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Customer deposits Accrued payroll and related expenses Accrued compensated absences Notes payable - short term Other current liabilities Total current liabilities Notes payable - long term Total other liabilities Total liabilities Stockholders' Equity: Common stock, $.10 par value Authorized 5,000,000 shares, Issued 4,324,140 shares in 2015 and 2014, Outstanding 2,581,466 shares in 2015 and 2,583,507 in 2014 Additional paid-in capital Retained deficit Common stock in treasury, at cost 1,742,674 shares in 2015 and 1,740,633 shares in 2014 Total stockholders' equity Total liabilities and stockholders' equity Accounts receivable, allowance for doubtful accounts Common stock, par value Common stock, shares authorized Common stock, shares, issued Common stock, shares, outstanding Treasury stock, shares Income Statement [Abstract] Net sales Cost of goods sold Gross profit Selling, general and administrative expenses (Loss) income from operations Other income (expense), net (Loss) income before income taxes (Benefit) provision for income taxes Net (loss) income Per share data: Basic and diluted earnings (loss) per common share Shares used in computing net earnings (loss) per common share: Basic and diluted Statement of Cash Flows [Abstract] Cash flows from operating activities: Net loss Adjustments to reconcile net loss to net cash (used in) provided by operating activities: Depreciation Change in operating assets and liabilities: Accounts receivable-trade Federal and state income tax recoverable Inventories Prepaid expenses and other assets Accounts payable and customer deposits Accrued payroll and related expenses and compensated absences Other current liabilities Net cash (used in) provided by operating activities Cash flows from investing activities: Property, plant and equipment purchased Net cash used in investing activities Cash flows from financing activities: Repayment of note payable Purchase of treasury stock Net cash used in financing activities (Decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period Supplemental Schedule of Cash Flow Information: Interest paid Accounting Policies [Abstract] Summary of Significant Accounting Policies Segment Reporting [Abstract] Industry Segment Data Inventory Disclosure [Abstract] Inventories Income Tax Disclosure [Abstract] Income Taxes Commitments and Contingencies Disclosure [Abstract] Legal Matters Fair Value Disclosures [Abstract] Fair Value of Financial Instruments Risks and Uncertainties [Abstract] Significant Customers Debt Disclosure [Abstract] Notes Payable Earnings Per Share [Abstract] Earnings Per Share Accounting Changes and Error Corrections [Abstract] Recent Accounting Pronouncements Schedule of Inventories Net of Reserve for Obsolescence Reserve for obsolescence Raw materials and stock parts Work-in-process Finished goods Inventory net Statement [Table] Statement [Line Items] Percentage of sales Loan term Loan amount Loan maturity date Percentage of interest rate Outstanding total amount Interest accrued Dividends declared Dilutive potential shares outstanding Increase Decrease In Accounts Payable And Customer Deposits Key Bank National Association [Member] One Customer [Member] Assets, Current Assets [Default Label] Liabilities, Current Liabilities, Noncurrent Liabilities Treasury Stock, Value Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Income (Loss) Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest Increase (Decrease) in Accounts Receivable Increase (Decrease) in Inventories Increase (Decrease) in Prepaid Expense and Other Assets Increase (Decrease) in Other Operating Liabilities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Net Cash Provided by (Used in) Investing Activities Repayments of Notes Payable Payments for Repurchase of Common Stock Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) EX-101.PRE 10 mfco-20150630_pre.xml XBRL PRESENTATION FILE EXCEL 11 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx M4$L#!!0````(`%U1#4?_-Y-0B`$``)8/```3````6T-O;G1E;G1?5'EP97-= M+GAM;,U774_",!3]*V2OAI5.Q8\`+^*KDN@?J-L=:^A7VC+@W]L.-+I,`\J2 M^[*N._?><]K;GF23UYT!-]A*H=PTJ;PW]X2XO`+)7*H-J("4VDKFP]0NB6'Y MBBV!9*/1F.1:>5!^Z&.-9#9YKL%:7L#@80_$VM.$&2-XSCS7BM2J:%4=ZK+D M.10Z7\N0DOI`#1I19$$^,J;@Y4C]M0Q85OTR2@[BB&=N)ORKB,33-J M^2TCSO^XEM8FUE+,+=OP%D'=6YOBF$K&55>K-MJNWK1>G?.80%Q5`<70V!!H M/>\X)2%X$5!'0NE_<7^A/1^QK\_Y3 MTQO0D6;HT21.TI$AT7&)1,<5$AW72'2,D>BX0:+C%HF..R0ZZ`B+$"R.2K%8 M*L7BJ12+J5(LKDJQV"K%XJL4B[%2+,Z:87'6[--92?,[/GL'4$L#!!0````( M`%U1#4=(=07NQ0```"L"```+````7W)E;',O+G)E;'.MDLMNPD`,17\EFGUQ M2B46$6'%AAU"_(`[XSR4S'CD,2+]^X[8@,)#K<32KWN/KKP.J:P.-*+V'%+7 MQU1,?@RIROW:=*JQ`DBV(X]IP9%"GC8L'C67TD)$.V!+L"S+%4EK0VTPAGEN&;>5ADZ3SXB?078VZ:WM*6[13@2=&AXD7U(V8#$NTIO8+Z>@"%,;X[)9J4@B,WHX*[ MO]C\`E!+`P04````"`!=40U'/6`%JCX!```,#@``&@```'AL+U]R96QS+W=O M?LY%85PMTJ$,F+ M=@V&0KQ9=_M&,)VL>#]BQ!63PH8PDZQ(,.+$''>-"1)>@4#SJQ!$%*R)CR M)%%8\V@-!-?`XS408`./V$"0#3QF`X$V\*@-!-O`XS80<`./W$#0#3QV`X$W M\.BM"+T5C]Z*T%LQ?6LO]/:M=E@]!]>9QJ]=\VTX6;3`VX='C^NGS%/)AH76 M8=J$/W^4#4$L#!!0````(`%U1#4>W_&C*50(``"L'```0 M````9&]C4')O<',O87!P+GAM;+U5WV_:0`S^5TYYVA[:`/OQ@&BD#JB&U'9H M8>S9O3CAU,M==.<@V%\_)REI*"`Z'L9+?/9G^_S99T;&]X9S9PMTI-"+3:Z- M'[+R)E@1%<,P]'*%.?AKAABVIM;E0'QT66C35$F<6%GF:"@<]'I?0]P0F@23 MJZ(-&D2C*LMM46@E@90UT8.2SGJ;DIAN).I1^!90>W#D&&7I%&VC7H/IJFI, M+$'CF'-%*6B/#>I566/&-B_`;,/F=*_,L_]5+.P$"+M>^X8F^@H<)IQT+WJK MK#'?MURGKGS'*S`9)EWLH7''Q1*=KRKM#ZY[_&LIV.F;V`B),MD!.LP2DP%`BO_O!Q$#1I&VTMZ\*3 MBWY;]^Q7B.1'8:NLQ2ZV*ZO/T:!?(UC:1X9M9=$+;7MU5YJ%(HW^1SH'1_^) MBKJFEHA^T*E^%T*`2<34$(^CF)DF%3>O2TDKC2V_"^,Q$2QYJU7"8Y:(;Z#! M2!07^'SZ%Y^8^,-WOL#GRU&?N,QS<%MA4Q&KS"BFEILI;J6T)3-RU&=FDI*_ M6Q%C5O/'3PU.(-=LMX[WQPF[M#F*!6Q.`.XQ`RT>@(@?U%'$'4^76((NL:KA M3AGF5+'/S+"US(\7W:ETS*7P'4Y$?[3$^W0.6WC2>!0Q!6=XR!F$3M1+Y2CL M)TKL\&HRP?-J6)95.^D<>^+#HKJ!_W@>.$$"I;UX!.=XCM=XWN=*Q/SW>R>G>XX'NZJ[=-ZLF'#_KS'Z"U!+`P04````"`!=40U' MHZ\A(#X!``!I`P``$0```&1O8U!R;W!S+V-O&ULS9--3\,P#(;_"NJ] M2[MI"%5=#X`X,0F)(1"WD'A;6/.AQ%/7?T_F=2T#+KTA]5#7?A^_KI-2N$)8 M#T_>.O"H(%P==&U"(=PBV2*Z@K$@MJ!YF,0*$Y-KZS7'&/H-F)2E5(4P@-'ZSN\%#W>[7U-,"D8U*#!8&#Y)&=)]6)VQC:F M9(.^*J/CF@=<6JG6"N1M.Y3]3L7."%Z'DQQDWYZ^_NF!,BSI*@]!]55-TTR: M&=7%@7/VMGQ\IG^3*A.0&P%1%52!K8-%'/BRC;6MZ?4C^CB5E5?4$L#!!0````( M`%U1#4>97)PC$`8``)PG```3````>&PO=&AE;64O=&AE;64Q+GAM;.U:6W/: M.!1^[Z_0>&?V;0O&-H&VM!-S:7;;M)F$[4X?A1%8C6QY9)&$?[]'-A#+E@WM MDDVZFSP$+.G[SD5'Y^@X>?/N+F+HAHB4\GA@V2_;UKNW+][@5S(D$4$P&:>O M\,`*I4Q>M5II`,,X?+&A`T%116F]?(+3E'S/X%/F7/Z3H= M,H%N,!M8('_.;Z?D3EJ(X53"Q,!J9S]6:\?1TDB`@LE]E`6Z2?:CTQ4(,@T[ M.IU8SG9\]L3MGXS*VG0T;1K@X_%X.+;+THMP'`3@4;N>PIWT;+^D00FTHVG0 M9-CVVJZ1IJJ-4T_3]WW?ZYMHG`J-6T_3:W?=TXZ)QJW0>`V^\4^'PZZ)QJO0 M=.MI)B?]KFNDZ19H0D;CZWH2%;7E0-,@`%AP=M;,T@.67BGZ=90:V1V[W4%< M\%CN.8D1_L;%!-9ITAF6-$9RG9`%#@`WQ-%,4'RO0;:*X,*2TER0UL\IM5`: M")K(@?5'@B'%W*_]]9>[R:0S>IU].LYKE']IJP&G[;N;SY/\<^CDGZ>3UTU" MSG"\+`GQ^R-;88 MC'(CN]WV6'WV3T=N(]>IP+,BUY1&)$6?R"VZY!$XM4D-,A,_")V&F&I0'`*D M"3&6H8;XM,:L$>`3?;>^",C?C8CWJV^:/5>A6$G:A/@01AKBG'/F<]%L^P>E M1M'V5;SOX%^9PU"AR1 M&QT"9QNS1B&$:;OP'J\DCIJMPA$K0CYB&38:CFED)O816:I^JAS0^J!XR"@7Q MN1X^Y7IX"C>6QKQ0KH)[`?_1VC?"J_B"P#E_+GW/I>^Y]#VATK\>WZV22$KYI9+2,6 MD$N!LT$DN/R+RO`JQ`GH9%LE"0AMNZ5/U2I77Y:^Y*+@\6^3I MKZ%T/BS/^3Q?Y[3-"S-#MW)+ZK:4OK4F.$KTL@'37[ M]EUVY".E,%.70[@:0KX#;;J=W#HXGIB1N0K34I!OP_GIQ7@:XCG9!+E]F%=M MY]C1T?OGP5&PH^\\EAW'B/*B(>ZAAIC/PT.'>7M?F&>5QE`T%&ULK"0L1K=@ MN-?Q+!3@9&`MH`>#KU$"\E)58#%;Q@,KD*)\3(Q%Z'#GEUQ?X]&2X]NF9;5N MKREW&6TB4CG":9@39ZO*WF6QP54=SU5;\K"^:CVT%4[/_EFMR)\,$4X6"Q)( M8Y07IDJB\QE3ON>;G*YZ(G;ZEW?!8/+]<,E'#^4[YU_T74.N?O;= MX_INDSM(3)QYQ1$!=$4"(Y4U#VT%SU&\Z.9 MX!ZSAW.;>KC"1:S_6-8>^3+?.7#;.MX#7N83+$.D?L%]BHJ`$:MBOKJO3_DE MG#NT>_&!()O\UMND]MW@#'S4JUJE9"L1/TL'?!^2!F.,6_0T7X\48JVFL:W& MVC$,>8!8\PRA9CC?AT6:&C/5BZPYC0IO0=5`Y3_;U`UH]@TT')$%7C&9MC:C MY$X*/-S^[PVPPL2.X>V+OP%02P,$%`````@`75$-1P0$&N4Y`@``YP@```T` M``!X;"]S='EL97,N>&ULS59M:]LP$/XK0AVCA1';&>.RMGQXW9?+BX")^N;@_Q2W=PA9'G^%HD.%I< MX^#EI+/P."^<'5`O+'70UY#&I9+34BR0QLTSVA`._I%USQ57&AGH%6APB"2" M>H\[PEFFF05+(AC?>GAN`=?>WD\PJ;3+[3,8SS:7D`I'%-C*%:+F&#>GNUK:$XJ23U(IW?">]*DVTTO]X+<`ODS90NJ!XR M1W@'I3&GI8$`S:JU78VJK71EC!)@%(Q42A)N*7<1O0&T.>7\P5[FQW+"W97( M^]AG'&)D5>Q,:$1OCM?`-3789_/<>[0W9]&BKASX(9K4-=]^X:R2@GJM'EJJ M?G>*/CI"G\9DQXK62K-G\+?W(`>`:HPV5!N6[R._-*E7M#/]!0ZZ\IC"OVNC&KB!;]V>LY,[Z+X5&=5+-Q?_7-+'3Z[M20 M#+XZ)EF`K*`E:;GYP3;*N,,$C_8W*S]:#%ZK@2+!H_V=%JP5-T[!^&F3_@90 M2P,$%`````@`75$-1ZZ:S17H`@``%@@```\```!X;"]W;W)K8F]O:RYX;6R5 ME6]/VS`0QK^*E5?;BZU-:#NH"-+XMU4"ADC%7E_C:VOAV)'M4.#3[YS2<5FC M"5[%COW\XKM[XCOVTXUU#PMK'\13I8V?NCQ9AU!/!P-?KK$"_]76:&AM:5T% M@:9N-;#+I2KQW)9-A28,LN%P,G"H(2AK_%K5/GFE^??0?.T0I%\CADIO814H MDYP<^^E2:;Q'YPDLH*YOH,(\>=*)T.##A50!99Z,:&HWV'GAFOJT43I.QL-Q M,HBP7:BW3I16XA8V7RO_^W4A$1*7T.@PI\/NOILG:3;*LLF6$;?=*]QX#HPO M!)1!/>(<%GDR3`0TP5XJ'="=0\`?SC:U,BMB)6*IG`]%#+?=62FC*O42STTS MO[:;G]:I%VL"Z*)T5NM6%1=:$7W!_WU#9PRJ[&P,L+B+E1,&UR=B468*2X,($H8F:VQ:/4Q#/0YIEL/^RFB@9N M)M-MJCCHS!J)QJ,4-/)6*TE9D>(4-)@2!0-E#)1]%'3`0`<,=/!N4!'H02$S MT(B!1A\%C1EHS$#C?5#15!6X9V&7HE`KH^@?`TK]][*T#:6>@28,--D'S8QL M?"!2@:NV>F1!8/)O3/ZM3_Y((O(@>B8Z9*+#/E%I*Q1S>.JHCICJ:%]UA2O0 MXAH"_2=YS'*BX^S6,8_C/7<[^EO89C^G,,H+07-^`2_]O/O%%%-0U9*/;(KP;^?C*&[3M,>GG1+OA\BO+^[< MK,>Y^T7O\#B*.S=+7V_MMXN:>I4R*&,;\^UGJ`^4L;?18VOYLM!>W5ORKIN=_`%02P,$%`````@`75$-1X(DQ:=+`@`` M\@<``!@```!X;"]W;W)K1TT:OO5+(=I-$/!3B6O$GVB+&_GF0EF-A)RR:\!;AM%9FVH2P#!,@QI5 MC5_D.O;*BIS>!*D:_,H\?JMKQ/[M,:'=U@=^'WBKKJ50@:#(@\%WKFK<\(HV M'L.7K;\#FP.(E40K?E>XXZ.QIXH_4OJN)C_/6S]4-6""3T*E0/)QQP=,B,HD MR7]MTD^F,H['??9GO5Q9_A%Q?*#D3W46I:PV]+TSOJ`;$6^T>\%V#8E*>**$ MZU_O=.."UKW%]VKT89Y5HY^=>1,#:W,;H#7`P0#7DX;(&J+!8#Y=8"K3Z_J! M!"IR1CN/MTC]VV`CY4PED9D]KK/))7$=W*GHO0CSX*[26`4<*?9&`09%(',[ M`=!WV:&VP^\!!Z.(Y@%1#XC&*XBT/9ZWQ[T]'MMC;4\>ZQLK]D:1S@,2)R#1 M]M4C(-&*Q@"L`J1IELU34BL'("5F8;A!,$*UFP53(G(C-^ M.(&PD@6;9>U$K(T_GD!823*/`*&3H<,R0SH!Z36K!13@IMB^S+[?6`>K@4D& MXG3!!@;0C3(="M93"[)]'BZ@1&Z*:60('BGI`\5JX`**N]V!Z6883?1CKPF_ M;()@=,36F%WUU<.]$[TUPIRP0W2XWG90']&?\B)OT17_0NQ:-=P[4B$/>GTJ M7R@56!80/LER2GD!#Q."+T(-5W+,S)5D)H*V_0T[7//%?U!+`P04````"`!= M40U'F1EG/J4#``"Q$```&````'AL+W=O//O(U#C]:3D M-KG8@)]N'AGQ6GA[[OKOP]&Y,?G1U.WPN#F.X^DA38>7HVO*X7-WFJ;L_WER M=7=^W,!F.?"M>CV.TX%TMTTO=?NJ<>U0=6W2N\/CY@L\%&@F9";^K-QYN-I. M)OGGKOL^[?R^?]R(R<'5[F6<6I3^[=T5KJZG3O[,?U/3G^><"J^WE^Z_SL/U M^L_EX(JN_JO:CT=O*S;)WAW*MWK\UIU_IA?DU>WH:Q:Y:23=*4 M/\)[U<[OY_")%506+T`JP$L!*+9`4H'\3T$:S.9Q_5*.Y6[;=^=D.)73U88' MC_=3$]\Y&>9N?DC#?/#+=/1]AVJ;OD]]",$KY(F0VT1!A+X@J3]_5`(7"7DM M@:$^NU\OEWIU72]#O?FH:&:D#8,(B-4@4-S&BH"!L*`S;G+$)B`8`S4@7`?,J5N;W;;*H319&)!B; M@.A,Y!DC$RB;&X3[+B;J8H(+,"X!`9M!QGXU@4.!F`EQW\=&?6SP0<;'TKP1 M?GXR.H09E>7JODT>M9:_E$3"9E9C@?:H5*KK@A(!ZD("EP M.)_`:&5R]OLA3."J"Q9/4J``Y**4&!]=F>`FX<(IFXLU5RR>IA!"4')Q2LQT MES)8L6"H5\V@>)Y"R$'%!2HQ*+1@L((P";E><\7BF0HA"147J@OCIQ!P*4:< M-+D2=H51/%6!PI"+56*DR7+-F!=++Q!@UAC%DQ5"'BHN6HFY;Y3_+R,442,4 M-&,9(V*LA(P-(N*,S?T=N<+H$M4?EX1`!NCAO@;:=XPB*M1+F$)>:3!H/L*F@!T0J[)M,PGK%( MP8'O;@B4<.*A2O&DQ9I7M&YQN) MSWZH1U?N+SNU.XS3IO';?7BB#CMC=UK^(+C\2['[%U!+`P04````"`!=40U' M,'(RCPL"``!V!@``&````'AL+W=O?#\!(:V@N\('O]_=G MDIA\8/Q-U(1([[VEG3CXM93]'@!QJDF+Q8[UI%-WSHRW6*HAOP#19)@SPJR/0][7YD[$T/?E0''VH%0LE)Z@I8-3=2 M$DIU(;7PG['F_R5U<-F?JC^9W2K[(Q:D9/1W4\E:R4+?J\@97ZE\9<,S&;<0 MZX(G1H6Y>J>KD*R=(K[7XG?;-IUI!WLG3<:8.Q".@7`.!&@S$(V!Z$,`6#.S MK^]8XB+G;/!$C_67'>P5SG415=D3IIK:DC"3#WKV5L1A#FZZSHB$"^31(AM$ M.1+QC`"UOE,BG"2BI41H):*O\]&41\M\9//H7C$U2&T:H*< M)LB:Q/>+9$L3B\!=L,Z4GYE5C]CI$5N/Y'Z->.DQ(M!\UKG2S:WZ)$Z?Q!9) M-WPL@J(0!6C+Q\VM^J1.G]3Z9!L^Z?BCS@*4;#S'INZGJ7`P`` MJPX``!@```!X;"]W;W)KDM29KM4959\ZI/JC+_['5=9JUYK`])>RS.I_5ZK0E_<8QD/#C_QP;+N&9+E( MKG&[O%15D^LJJM7^/?Z`;QO(.J0G_L[5I1G=1UWRGUK_[![^W+W'H,M!%6K; M=A*9N7RIM2J*3LGT_,N)WOKL`L?W@_JWWJY)_S-KU%H7_^2[]FBR!7&T4_OL M7+0_].4/Y3S03G"KBZ;_C;;GIM7E$!)'9?;;7O.JOU[L/QRX,'\`<@'H&G#M MQQ^`70"^!9!@`'$!Y-D>J`N@DQX2Z[T?N31KL^6BUI>H.67=?()O!J\[$:,< M-;V:&;2F;_SH6K^6#"R2KT['(6B$K!P"YY'4(C/PXG@SQ9!Q/;#RY3Y'W2&5'PB*"8>]3:H_?]T+$]BU`.),3SV-IA#`@* MYK'48I!AR::C->8VCJ.",B@?NV->=\RZ8P%W%D$2$2H#[BQF&(!AP)W%S$"! MZ>J\,\?<5,","?+8'/>:X]8<#YBS"*;&7NC5.8P11`)JJ<4@)!A-U\.=.\QC;?/ M>7/4/SRVYO)GEK^_WD);V'BHX#H&40%)J#*O;R`AP2W%2%'*X#*Y*7(RK;O) M:"=>JOK0GX&::*O/56LWE]?6ZSGK`W4[^4G["KZMH:<][>'?K._U[I5)F?P:AP&PO=V]R:W-H M965T&ULE9=-CZ,X$(;_"N*>P2YC&[?2D3JL5KN'D49SF#G3 MB9.@X2,+I#/[[\=0AD[/.H[W$L!YJOP6X!?7^MIV/_J3UD/TLZZ:_CD^#O&_'-HN[H8S&5W3/ISIXO]%%17"1`BDKHHFWBSGL:^=)MU M>QFJLM%?NJB_U'71_;O557M]CFD\#WPMCZ=A'$@VZV2)VY>U;OJR;:).'Y[C M%_J4@QR1B?A6ZFM_>ZJL9,9N9_ M;-+W.1OS6`1ND"TB M="$2D]PY`\2N<)C"X?X$.1("'L_`YAG8;0T,:\@>QZ=S?'H;GV*\^BA13DB# M12"R`B:8X/>YW')<244>R^'.;>:L)<-XC\HM(BO!%?64G%N,D0P"U"BG&H5J4H\:1(A'"!), MDHP_UD&)4\@T;)1PCQ++K)AD5'GT6(Z!O%D!]P51MR`TB4SX!"'#F`"/[MQB M-$UIP(JFX-:#GI))GQYD)"72(SNW&`C.18`>YM:#'I5E/CW,%@["]_Y8+.4" M`I8E=5L>1:-*/1-M+;.B-.6>5SZ?.1EB$Y2[]5C3\[RH6\NL*"=2>M\@!*E@ M,@UY9(N-?K`N:NTOI"CI+@K=3_F\AN`T14KO9\4E"AI*,Q?,8$^\\.,[EI MAFK=':RZ:/7 M=C"MVM17'=IVT$89^63N_LFTT,M%I0_#>"K->8=-)5X,[7GND9=&??,+4$L# M!!0````(`%U1#4>)_U7VH0$``+$#```8````>&PO=V]R:W-H965T&ULA5/;;MP@$/T5Q`<$+W;::N6UM)NJ:A\J17EHGUE[;*,`XP)>IW]? MP)=8U4IY,3/C<\X<&"@GM*^N!_#D32OC3K3W?C@RYNH>M'`/.(`)?UJT6OB0 MVHZYP8)H$DDKQK/L$]-"&EJ5J?9LJQ)'KZ2!9TOVC M@@C+#9Y`J2@4&O]9--];1N(^7M6_I=T&]U?AX`G5;]GX/IC-*&F@%:/R+SA] MAV4+CU&P1N72E]2C\ZA7"B5:O,VK-&F=YC]%OM#N$_A"X!OA2Y:,SXV2S:_" MBZJT.!$WB#B[PS'`;10)RL0EM>#0I>(Y5F_5(>,ENT6A!<-WF,N"V1`LJ-]M MP>D].D]T_C$]7^GYWF&^.,P_%BA6@6(O4-S?XAYS63'%?TW8[DPUV"Y='4=J M'(V?CW2K;K?SS--,WN%5.8@.?@K;2>/(%7V8;!I#B^@AM,\>'BGIP_O9$@6M MC^'G$-OY2LV)QV%](-LKK?X!4$L#!!0````(`%U1#4?PX5D?H@$``+$#```8 M````>&PO=V]R:W-H965T&ULA5/;;N,@$/T5Q`<4AR3M;N18 M2EJM=A]6JOJP^TSLL8T*C`LX[O[]`K[4JB+UQZ:%-+3(4^W9%CGV M7DD#SY:X7FMA_YU!X7"D&SH77F33^EA@1`3@2^$;UDR/C9*-I^$%T5N<2"N$W%VFT.`VR@2E(E+:L&A2\53 MK%Z+3;;/V34*31B^PIPGS()@0?UF"TYOT7FB\Z_IVYF^73O<3@[OOQ;8S0*[ MM<#N]A;7F/.,>?C4A*W.5(-MTM5QI,3>^/%(E^IR.T\\S>0#7N2=:."WL(TT MCES0A\FF,=2('D+[[&Y/21O>SY(HJ'T,'T)LQRLU)AZ[^8$LK[3X#U!+`P04 M````"`!=40U'H0A,\:0!``"O`P``&````'AL+W=O<.3"0#VC>;`O@R(>2VAYIZUQW8,R6+2AN[[`#[?_4:!1W/C4- MLYT!7D62DBQ-DGNFN-"TR&/MV10Y]DX*#<^&V%XI;OZ=0>)PI!LZ%UY$T[I0 M8$7.%EXE%&@K4!,#]9&>-H=S%A`1\"I@L*N8!.\7Q+>0_*Z.-`D60$+I@@+W MRQ4>0,H@Y!N_3YI?+0-Q'<_JCW&WWOV%6WA`^5=4KO5F$THJJ'DOW0L.3S!M M81<$2Y0V?DG96X=JIE"B^,>X"AW78?RS32?:;4(Z$=*%L$^B\;%1M/F+.U[D M!@=B.QYFMSEXN`DB7IG8J.8=VE@\A>JUV.]R=@TZ$R1=0_V2&E MM^AII*??T[+"7Z`!``"Q`P`` M&````'AL+W=O)S]^P7\B!6-E%Q,=[NJNJ"A&-&\V@[`D7EN/EW`HGC@:9T*3R)MG.AP,J"K;Q:*-!6H"8&F@,]IOO3+B`B MX%G`:#PFT0K%#:^"758!VJA4*)XN_3*G1< MQ^E/GL^TZX1L)F0KX5<2C4^-HLU[[GA9&!R)[7F87;KWSP&_UWB\!N M*["[OL4MYK1@/KMDFS-58-IX=2RI<-!N.M*UNM[.8Q9G\@$OBYZW\)>;5FA+ MSNC\9.,8&D0'OGUR#Z2]@H0$``+$#```9````>&PO=V]R:W-H965TVRC`N,"CKM_OX`O MM5:1^F)FQN><.3!0C&C>;0?@R*>2VAYIYUQ_8,Q6'2AN[[`'[?\T:!1W/C4M ML[T!7D>2DBQ+DGNFN-"T+&+MU90%#DX*#:^&V$$I;OZ>0>)XI"E="F^B[5PH ML+)@*Z\6"K05J(F!YDA/Z>&QYFEQX\W`01KTQL5/,.;2R>0O5:INFN8-<@-&.R#>8\8U8$\^HW6V3T M%CV+].Q[^FZA[[8.=[/#_'N!?!'(MP+Y[2UN,><%L_^O"=N??SYI(:%P( M?_C83%=J2ASVRP-97VGY#U!+`P04````"`!=40U'!*Y;BZ$!``"Q`P``&0`` M`'AL+W=OV! MMLYU>\9LV8+B]@8[T/Y/C49QYU/3,-L9X%4D*O=G M;N$!Y9NH7.O-)I144/->NA<PTT0\^W&(UVJR^T\9G$FW_`B[W@#_[AIA+;D MC,Y/-HZA1G3@VR&ULA5/+;MLP$/P5@A\02K33AR$+L!,4[:%`D$-[IJ651(3D*B1EI7]?DGI$ M"`SD(NZN9F9G^2A&M"^N`_#D32OCCK3SOC\PYJH.M'!WV(,)?QJT6OB0VI:Y MWH*H$TDKQK/L"]-"&EH6J?9DRP('KZ2!)TO:10N@H/)1083E M"@^@5!0*C5]GS?>6D;B-%_4?:=K@_B(?,(]P M'P4K5"Y]234XCWJA4*+%V[1*D]9Q^K-;:+<)?";PE?`M2\:G1LGFH_"B+"R. MQ/4BGEU^"'`;18(R<4DM.'2I>(K5:YGGWPMVC4(SAF\PYQFS(EA0O]F"TUMT MGNC\<_INH>^V#G=3=YY]+K!?!/9;@?WM$;>8\XSA'X=DFSW58-MT=1RI<#!^ MVM*UNM[.$T]G\@XOBUZT\%O85AI'+NC#R:9C:!`]A/;9W3TE77@_:Z*@\3'\ M&F([7:DI\=@O#V1]I>5_4$L#!!0````(`%U1#4>KDZMWH0$``+$#```9```` M>&PO=V]R:W-H965T<.3!0C&C?7`?@R;M6QAUI MYWU_8,Q5'6CA[K`'$_XT:+7P(;4M<[T%42>25HQGV3>FA32T+%+MQ98%#EY) M`R^6N$%K8?^=0>%XI#NZ%%YEV_E88&7!5EXM-1@GT1`+S9&>=H=S'A$)\%O" MZ#8QB=XOB&\Q^5D?:18M@(+*1P41EBL\@E)1*#3^.VM^M(S$;;RH/Z7=!O<7 MX>`1U1]9^RZ8S2BIH1&#\J\X/L.\A?LH6*%RZ4NJP7G4"X42+=ZG59JTCM,? M_C#3;A/X3.`KX7N6C$^-DLT?PHNRL#@2UXLXN]TAP&T4"QP_[5`O@CD6X'\ M]A:WF/."R3\U89LSU6#;='4SA-/,_F`ET4O6O@E;"N-(Q?T M8;)I#`VBA]`^N[NGI`OO9TT4-#Z&#R&VTY6:$H_]\D#65UK^!U!+`P04```` M"`!=40U'X9MOZJ$!``"P`P``&0```'AL+W=O20//EKA>:V'_G4'A<*0;.A=>9-/Z6&!% MSA9>)348)]$0"_61GC:'\RXB$N"/A,&M8A*]7Q!?8_*K.M(L6@`%I8\*(BQ7 M>`2EHE!H_#9I?K2,Q'4\J_](NPWN+\+!(ZJ_LO)M,)M14D$M>N5?TK:\'R61$'M8_@0 M8CO>J#'QV,WO8WFDQ7]02P,$%`````@`75$-1V%;Y7>A`0``L0,``!D```!X M;"]W;W)K&ULA5/;CML@$/T5Q`K\@OL7D9W6D6;0`"DH?%418KO`,2D6AT/COI'EK&8GK>%;_GG8;W%^$ M@V=4?V3EVV`VHZ2"6O3*O^+P`Z8M[*-@B!]7:=(ZC'_V M?*+=)_")P&^$IV1\;)1L?A->%+G%@;A.Q-EM#@%NHTA0)BZI!8BTV M_#%GUR@T8?@*Z5)?;>4I#9#=XD7>B@5_"-M(X.SF![*\TN(_4$L#!!0````( M`%U1#4?:.%X8I`$``+$#```9````>&PO=V]R:W-H965T` M5Y&D),N2Y)8I+C0M\EA[-$6.O9-"PZ,AME>*FX\32!P.-*5SX4DTK0L%5N1L MX55"@;8"-3%0'^@QW9^V`1$!SP(&NXI)\'Y&?`W)W^I`DV`!))0N*'"_7.`> MI`Q"OO';I/G5,A#7\:S^$*?U[L_ MNW%+E^IR.X]9/),O>)%WO(%_W#1"6W)&YT\V'D.-Z,"W3VYVE+3^_2R)A-J% M\)>/S7BEQL1A-S^0Y946GU!+`P04````"`!=40U'VL43=IP!``"U`P``&0`` M`'AL+W=O",HDKLI0>]55J4Z6 M,PFO&IF3$%3_W@%7PQ:G>"J\L6-G?8%4)9EY#1,@#5,2:6BW^"'=U+E'!,`O M!H-9Q,A[WROUX9/G9HL3;P$X'*Q7H&XY0PV<>R%W\.>H^76D)R[C2?TQ=.O< M[ZF!6O%WUMC.F4TP:J"E)V[?U/`$8PLK+WA0W(0O.IR,56*B8"3H):Y,AG6( M.T4VTJX3LI&0S82T^"^L=.-PZNO8A31B:H MN99,*#[XZKE*\[PD9R\T8K(%9A!8BF0CVT4WTVN`T;&-B*F<*!B?1M67X5%.V1QPST]P@O51R8-VBOK'BO< M;*N4!2>3W*TPZMP,S0F'UOIP[6(=?ZN86-5/0S)/:O4'4$L#!!0````(`%U1 M#4>E7&'\[@$``%X%```9````>&PO=V]R:W-H965T8@&HP8SNA\_;C/U):$;+!]N6< MX^_*LHN)\7?1$B*]CYX.8N^W4HX[`,2Q)3T6#VPD@_K3,-YCJ9;\!,3(":Z- MJ:<`!4$">MP-?EF8VBLO"W:6M!O(*_?$N>\Q__=$*)OV/O3GPEMW:J4N@+(` M5U_=]600'1L\3IJ]_PAW5:(51O"[(Y-8S#W-?F#L72]^UGL_T`B$DJ/4"5@- M%U(12G60VOBOR_S<4AN7\SG]V72KZ`]8D(K1/UTM6P4;^%Y-&GRF\HU-+\2U M$.O`(Z/"?+WC64C6SQ;?Z_&'';O!C)/]DP7.MFY`SH"N!AAM&D)G"+\9@"4S M??W`$I<%9Y,G1JP/&^Z4G.L0E>P)DZ9:$J;XJ*N7$H9Q`2XZR&G00O-D->BV MHG**SQ"@`%8IT$P1+BF0I0BR^P'A'!`M`T+71O(5,C6:P;9A-5&0HPS>EE56 M%H91EL/[.-$J3N1PTJ_[Q$L4HB9/[,,DJ3.)@\HV#LIH80AAG&P=E95$:9HLTBP,65V'$)_(+\U,W M"._`I+I5Y@HTC$FB8H('U6*K'KOK@I)&ZFFJYMS>?[N0;)Q?L^N36OX'4$L# M!!0````(`%U1#4&PO=V]R:W-H965T$%VV(*B^DSUT=J>62E!C MEZHANE=`*T\2G,11]$`$91W.,Q][57DF!\-9!Z\*Z4$(JOZ=@,OQ@'=X#KRQ MIC4N0/*,++R*">@TDQU24!_P<;F(Z_FL_N2KM>[/5$,A^5]6F=::C3"JH*8#-V]R M?(90PKT3+"77_HO*01LI9@I&@GY.(^O\.$X[:1QHVX0X$.*%L.39)B2!D%P) M_NC(Y,S7]4@-S3,E1Z1[ZBY[M[=PY42L,M)>S9:D??#HHI=\ET89N3BA@(E7 MF%/`+`ABU3=3Q'B+'GMZ_'6"8D(\Q-]G2.8,Z;J()!3Q`XOIID`:!&Y,KC&G M&9-\C2EF3'ICA*RN1H!J?,MJ5,JA,].Q+='E51Q]\]S$3_:U3,U]E\+#C4QDU_V;F:6GQ:&-G/#W;Y:^3_ M`5!+`P04````"`!=40U'.+,-O_H!```L!@``&0```'AL+W=O\#"--9FVF;#*9B]UK6K&:`7&! MUMFW7T!LW<;:\:+`[W?BC]"\Y^)3UH0H\,5H*]=>K52W@E`>:L*P?.(=:?6; MB@N&E5Z*(Y2=(+BT)$9AZ/L)9+AIO2*WM7=1Y/RD:-.2=P'DB3$L_FX(Y?W: M"[RQ\-$<:V4*L,CAA5(.1H\X30$<(+ MX>(S3X@<(;H2EAV0(Z`;`ARV8ANQPPH7N>`]D!TV7T>PTG!A1+0RD%9-]T#: MXHNIGHL`Q3D\&R&'"2>8S8A)[F.V`R:\C]@YQ-4(ZI"S2<,Q*9HF#5V*]'^/ MU&+:(<6`0:'_G/KW83L'B\,T#1['B6;C1"Y.MA!GQ*1H(8P#Q=DW.H-FHR!G M\_Q8()X5B%V$FYY-,9L1\XV&);,FB1,([_=B,V!BWSR/?=)9G]3Y1`N;&3'H ML4DV:Y(Y@7C!9,0D-R9PSXEP1K>$_Q1ZH]=5] M65!2*3--]5P,M]FP4+P;[^;+'T3Q#U!+`P04````"`!=40U'J03ES_H!``"C M!0``&0```'AL+W=O&+,"O(#T4"')HS[2UMH20HDK25OKWY4NRXLA)+R)W-3,[7)";=UR\R@I` MH3=&&[D,*J7:!<;R4`$C\H&WT.@_1RX843H4)RQ;`:2T)$9Q'(8SS$C=!$5N M<\^BR/E9T;J!9X'DF3$B_JZ!\FX91$&?>*E/E3()7.1XX)4U@T;6O$$"CLM@ M%2UVF4%8P*\:.CG:(^-]S_FK"7Z4RR`T%H#"01D%HI<+;(!2(Z0+__&:UY*& M.-[WZH_VM-K]GDC8FGA-03TO^MD'E"=E,!N[/; MSFV)(D4N>(=D2\QUBA8:+HR(5D;2JNFF29MREB+)YCB]&R&/B$6;M,+/H M/F3K908$U@8F7<3!5(78TN/[!38.,?L$LOU29/=!Y*[-I+>9C)N56/X\^9J? M]OQTS$]]L[^]]SBWF,:UPF'"^XC-+>*NB6S21.9-?']?(AN5V&93)L:(W2W" MF<"C*\A`G.SCE^C`SXUR31VRPWQ9V6=XDU]'BTTTD=_J>>3&QU6^R%MR@I]$ MG.I&HCU7^N'86W[D7($V&SYHZY6>F$-`X:C,=FX:Y8:("Q1O^Y$XS.7B'U!+ M`P04````"`!=40U'63[AU?(/``"@,@``%````'AL+W-H87)E9%-T&ULY5K;;N-(DGT>?D6B4(VQ`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`_*PY^2V41:[PYA%_]-KD6!^\/ M6TI4J\IUQKLL>6DM%OS0>BWM@ATYHA_J[X5^D@G&M^2]C"(*)E88%2D,FB;J M"'"/52A2E8ML)F#)[)F%A^^)."NF^:Q(A"PG8LC[<=CO]WD_]W-[E]OT"9MG M1BO+ZVZ__V;42NI8J!\K4I[EI;)\`0A%_J"2#]H"0I;#'/O'?#.(AB9?AV*5 M2!_?2",KLFBG.&[5[M5*Q2=:3G6B<")Z&`3Q63JV"Y5IC[[-<5=)Q9(>;BER9Y?;( MKQM&:!QZOR7V#-S>.\G@R%U;NQ4="E[<>,\`CBJ++(F5L7\47V#Y?-UV&!>! MK(M`[WN#/D0T`EY3*'%9Y%"0_@D+P9K2[;!B*6VM)[>-P-!R'@W'Y0NB4 MTQK;CCPX;`8T,0Q/S@?A^/2TCL*3_IE_VO+^RQC!`TD0!R>_.<*P2*XT M%+$]\D'E2/*0+U8S'>D6U)OGIMURD`1;&#B+S`$E4(Y!>#8>AJ=GXRY)Z64_ M/!V--E^V!'9&LAN64&R)%\W)^[QFYMM#[\$W26A=J%PCJN\+Q3F6X@2`:'>C M4RRH*8F0\Q(W^MOEE$A'E/_G*^)K^%)(W8_-"I;[AWE[R`JZKQD>"LUH?MW8 M;%^"=C#:G/)*BU7:YN3R%<&;&=\KT^;HU7RTA=+;%,%3U?OOL>L]DJ-%2NTX MDV64S+,LM@*':HGP;R:S"(`FF[7=<:*2!.H,Q5REBE@G@5_&2YTRJ\WUD]J9 M``Y^Q;J'\$`^Q,QD2Y%5NNN.ZW[L@5_RL#,;;JX[5<"L*O_+Y8\.03Y#>!SN MD`[YI"UY"`%]WQS2YT'2V*B5Q2$NHT@`)+(5OS]+JR/65JR3@O.D-"E4:*ITBC!5-7XD$O+?:R//\2]IG&W2!8O!+[/'[&XYOV MQR&`8?W4S59(]72J=I+Y+_`4)TN>40#+$/:0LU,_@9[2;^:8!UYQWNAP/3%= MOTZ`:X72%`&UJZR[6LAT3G!K+L7$C)7[*A:V36VW!]ZHN/(U2_IO()6/_837 M'32NP6K?0&B[:>4V973D_?^")[J57D,*WV[*E_"GH2'[DOGW\G.Q*DRTD+;M M0)6XI<=V;?:2@#.7R_<+B"I6KLOLGX*^[N+UW[RL-"[?R(`O"M\E2"NN7JN( M5E4<(_D71ZK7UGH[BT+B>E,UURG%.!)^Q=7QF^8K`OBNF9-BM4HXK,'-)M%" MQ46B-@)JG\>D>U+Q(7&=RNV)JTUR[*<_-H&AE!M7,![T[DHP"8*".E29`_H MYHVS%8@<-H4<2YG*N7(M"!)-UMDV."#3:!?+..1`V(0R$:IK%R(0]F4"'L(# M@0O(EB++64O()'FDF$EMR&Z6O(Z/6IO3ZR3N,43KR([110(!:`62%_%`B271 M:>_8Y.;8"RQ:55U=0:2,-%U*H*$RC;(@Q:6%A9)`YZ\;B_$]9\N04TB@@R(QW.C(H7&'3 M&YWDU/]URX78,>J)@[N;JT,?M&)E$1P1B6+UI))LA5]`?#&#V(4IBWH4.U:H M!!`P60JZ/.-5;1A,0958J=3GS7CPLMI[1DX*!L/-1)A\H9(5,96(3X%=8:.8 MRB4]+2H7QSCX`O$UQ$34W@0(-]8S`@]&JQ\&RVQ*))L' MAUQD*,.HI9]%REY%]N#:`K`'T!LZM!TH>*7:9)]V%P8-\QJ:4A#(,; MJLW!:'S%?W8>GF/CBV%X>G(:O![HH[Z M8!2.QV>D[JVXFW:&F>8&)8.W/BE0X\@E@^:^$>BW]`S:086"=*`MK(DXR=Z# M:.W$RU5(:E<_6!<0TEWAD/@40I\UL5)L3FFT`XQ<6#UVM0#J=V]`ZIB04Z^Y MU@X"%4/CHC0AK7 M^U5-GF_/[CX0V%D#>57WDP`&5H^PZ1R(9478U;9!9KCS$!=1]T9X*Y?.R!67 M<"I`>910VW/3'8A+ET5M`(Y4@'EU2";D7!+]A#2V:]_-15WTL8RGH(FG+8") M*`$YFFF?6QMDDIRP2+T;YFM7S3;P2DT(E!K_\`0Y/([[(=Y M6Y;PSR&W;ZB``:2`1'6'08P=9J]"U;S0KKS(N.:I10])@]9RR>7^UV5EB*,$ M*SA)DC,M:.B6=>F*#L=AB934IV"?I(3/.VP:MI'+(!]A)\UJ.VV,;+>[$E(FG,FJS(-QZVC$*E M@A"=6A1&E0'W'SD5N9)@`SI?#D:GI7)S5+XGK15CW0Z#F4 M]\@MNSQH^]U!YKXT4&AO+BJ&IZ]?=(,&CBG_<,.:S8;T4ATAHQ(Y MFQNYM%7CE*O(YB``!L&RY(Q4W$+$*&\BL64F=\O]K;M/>*VF^1O<][PG-I83 M7U,HC33"QQN%NPNSP!5F).GO__0/?_^?0\H?RK5S2,WB$0&:OVEY1+P3OV;( M,-R&^46M/\OTN[B7_K;YTMK,=^K+_._"G'-C"/#OX%98.7A<9(5EA\/??78\ MZ/?%-1*E!)P.WI^X2_1>OW_HW*9>Q35#GB@!V.85(^PR5USYLVC2M[ZK#,"Q MU]W')$F`O!,7SN-+1\^:6AN.Q,'O_[SS_@R5;'HO+T(SZ_4]W6M*Y'M`T(OO MZ`4EP-ANOCXBNL871C)-BZ5@7D\@&_=.?G*[$JGBXD+%OAJE>4U;0!B<2#Y) MG;@J,RO3I7A&=<+M1?'%6 M?N5S,@S/S@9$#BG7P_#)FIBXTU50&N>M>PS"\=G8[3`(3\Y/PJT-MJF7<*%5]^'BC?U"# M@OR(E.1(-O7:<^91`U"AUC=LY=T@75%.NJX66;*+GFB/W*K5.)I:K@^B^LYQ M55Y]!H#LEV\3H#7T]Y/<3&X4(\]*SQ<7U=N.E8911T] M%(H6.'8R#L4K=N;'N@> MRH]LQ>3I$,[*G>8NGSB$C;U-RK8AN"?QB[O&CJ[XUW5"R178MST M\4N].KS/,`?J[&3Z;W6JHM)?]](M3>#C'30`7TNBLONL7;]";TP@496,RK9I M6\37J&C3+I;ZHO1XA\CM6ZM(;=V#F"S-B+YVS5_3UV.0ZQXTG$GJGF\/'G;H9]\&1^)?-&(E MVCZ!]JEV>_"65EN%SH9:=[=8.SZ?Z6;4':IM?:(#Z%1?BO[MCH'39WHOC'9_=7;<29'O$*_)3/>G8VOS3_P)02P$"%`,4```` M"`!=40U'_S>34(@!``"6#P``$P``````````````@`$`````6T-O;G1E;G1? M5'EP97-=+GAM;%!+`0(4`Q0````(`%U1#4=(=07NQ0```"L"```+```````` M``````"``;D!``!?W_&C*50(``"L'```0``````````````"` M`1T$``!D;V-0&UL4$L!`A0#%`````@`75$-1Z.O(2`^`0`` M:0,``!$``````````````(`!H`8``&1O8U!R;W!S+V-O&UL4$L!`A0# M%`````@`75$-1YE&PON MFLT5Z`(``!8(```/``````````````"``;(0``!X;"]W;W)K8F]O:RYX;6Q0 M2P$"%`,4````"`!=40U'@B3%ITL"``#R!P``&```````````````@`''$P`` M>&PO=V]R:W-H965T&UL4$L!`A0#%`````@`75$-1YD99SZE M`P``L1```!@``````````````(`!2!8``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`75$-1^`G!.Z?`P``M`\``!@````````` M`````(`!,2```'AL+W=O)_U7VH0$``+$#```8``````````````"``08D``!X;"]W;W)K&PO=V]R:W-H965T&UL4$L!`A0# M%`````@`75$-1Z$(3/&D`0``KP,``!@``````````````(`!M2<``'AL+W=O M&PO=V]R:W-H965T&UL4$L!`A0#%`````@`75$-1_7^-/6A`0``L0,``!D````````````` M`(`!%2\``'AL+W=O&PO=V]R:W-H965T M&UL4$L!`A0# M%`````@`75$-1V%;Y7>A`0``L0,``!D``````````````(`!G30``'AL+W=O M&*0!``"Q M`P``&0``````````````@`%U-@``>&PO=V]R:W-H965T&UL4$L!`A0#%`````@`75$-1Z5< M8?SN`0``7@4``!D``````````````(`!(SH``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`75$-1ZD$Y<_Z`0``HP4``!D` M`````````````(`!;$```'AL+W=O&PO G XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 13 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Income Taxes
9 Months Ended
Jun. 30, 2015
Income Tax Disclosure [Abstract]  
Income Taxes

Note 4. Income Taxes

 

The Company accounts for income taxes under FASB ASC 740-10. Deferred tax assets and liabilities are based on the difference between the financial statement and tax basis of assets and liabilities as measured by the enacted tax rates which are anticipated to be in effect when these differences reverse. The deferred tax provision is the result of the net change in the deferred tax assets and liabilities. A valuation allowance is established when it is necessary to reduce deferred tax assets to amounts expected to be realized. The Company has provided a full valuation allowance against its deferred tax assets.

 

The Company follows FASB ASC 740-10. FASB ASC 740-10 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements  and prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax position taken or expected to be taken on a tax return. Additionally, it provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company determined it has no uncertain tax positions and therefore no amounts are recorded.

XML 14 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Inventories
9 Months Ended
Jun. 30, 2015
Inventory Disclosure [Abstract]  
Inventories

Note 3. Inventories

 

Inventories are stated at the lower of cost determined on the first-in, first-out method or market.

 

Inventories net of reserve for obsolescence consisted of the following:

 

    June 30, 2015     September 30, 2014  
                 
Raw materials and stock parts   $ 409,281     $ 334,891  
Work-in-process     23,062       46,292  
Finished goods     78,815       92,656  
    $ 511,158     $ 473,839  

 

The Company's reserve for obsolescence equaled $413,447 at June 30, 2015 and September 30, 2014. The Company provides for a valuation reserve for certain inventory that is deemed to be obsolete, of excess quantity or otherwise impaired.

XML 15 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Sep. 30, 2014
Current Assets:    
Cash and cash equivalents $ 851,020 $ 1,081,567
Accounts receivable-trade, net of allowance for doubtful accounts of $4,000 and $4,000 443,384 377,473
Inventories, net 511,158 473,839
Prepaid expenses and other current assets 56,096 89,721
Total current assets 1,861,658 2,022,600
Property, plant and equipment, net 440,156 474,694
Total assets 2,301,814 2,497,294
Current liabilities:    
Accounts payable 113,433 73,293
Customer deposits 63,367 32,431
Accrued payroll and related expenses 54,793 50,234
Accrued compensated absences 158,604 148,903
Notes payable - short term 44,019 42,593
Other current liabilities 20,500 31,954
Total current liabilities 454,716 379,408
Notes payable - long term 376,951 410,178
Total other liabilities 376,951 410,178
Total liabilities 831,667 789,586
Stockholders' Equity:    
Common stock, $.10 par value Authorized 5,000,000 shares, Issued 4,324,140 shares in 2015 and 2014, Outstanding 2,581,466 shares in 2015 and 2,583,507 in 2014 432,414 432,414
Additional paid-in capital 3,248,706 3,248,706
Retained deficit (517,258) (280,893)
Common stock in treasury, at cost 1,742,674 shares in 2015 and 1,740,633 shares in 2014 (1,693,715) (1,692,519)
Total stockholders' equity 1,470,147 1,707,708
Total liabilities and stockholders' equity $ 2,301,814 $ 2,497,294
XML 16 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Summary of Significant Accounting Policies
9 Months Ended
Jun. 30, 2015
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 1. Summary of Significant Accounting Policies

 

The following condensed balance sheet as of September 30, 2014, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Regulation S-K. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The operating results for the nine month period ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ended September 30, 2015. For further information, refer to the condensed consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10K for the year ended September 30, 2014.

ZIP 17 0001493152-15-003603-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001493152-15-003603-xbrl.zip M4$L#!!0````(`#11#4<-NX8==AX``/SE```1`!P`;69C;RTR,#$U,#8S,"YX M;6Q55`D``R.ES%4CIO"EEYUDR^/'KC>)X[$]NW<^;4$D)&%#$5J`M*W]];<;("G*HF3J83L> M)U5))!)`'QPT&@V@`;W_\]TX)#=,*BZB#WMVP]HC+/)%P*/AA[W?KNJ'5T=G M9WODSQ__^[\(_'G_/_4Z.>4L#/;)L?#K9]%`')!S.F;[Y"\L8I+&0AZ0O],P MP2?BE(=,DB,QGH0L9O#"2-HG7J-+2;U>H=B_LR@0\K?+L[S841Q/]IO-V]O; M1B1NZ*V0WU3#%]6*NQ*)]%E>UI?3HZ_$L>R6U78M8EN_DE]=VU[^Y:S[WD5Y<4T3E0NS[JSTC\F^_N[O@SY/OY+H"DB MM7^G^(>]0A5OW8:0PZ9C67;S_[Y\OO)';$SK/%(QC7RVE^4*>?2M+)_=Z_6: M^FV6="$E"L]DN$U\W:=J5C("7)%^`0F\#>(\0S%QJVE>SB7EI4G;)BG/D@;L M7CK%_,90W#3A!:2WO;IEUUT[2R[98"GD=A/>9@FY$IYC=U;5SZ3(,B2J/J1T MDF<84-77B=,7"*8U#P;>2!$R59I'ORG)%(DH2L;EN()8-N/IA#4A41U2,IKS8X/M*J]4E&Q"M*_LCS>!XX(MZ MEJ%QIX*]]#5*_["G./;K/=+,BC+*[(LH9G6::TWC/QP5R6[/D<@.QA2NER MG@_5UX&1T:U;W@OCUIB0^..L`KF(],VN27J!"CA/4E&3'H4D,*B]%TU26H'' M(2DU:]`0WA_(K*75^8[,6CY\S'CV7C[/WB8\>T_`LUL8IO\`/+N;#-./RG-J M7-V7;ES=QS2NLQ'H!2K@_`CT>,-TWF.M3M9CS6?GGWZB8C'^YR1YP#[3]4_??-4DE%E,URF#NQ3+K9UK-, M:?L^MF7ZH4/?K0[-6^"B,CR2<5EP!S+%^!JQ(_V)R3^&)GRA_Q(RJY(JZ,!" M39_9<'QO+LWR%9X?NO*\NO)]K%(E$3>*\MO5\4+#CQE5B60?TT76?4B3%9:] MFA>!I2TI_VI$)5-+1:0DZ$0;RP!\%TOD!/P&-&Z16\Q[CFNTN#6RJ'!K<'`? M8UFI!:''+!)C'CTD]F%>[LLM*SA[/\="!4(OF/1!Q>F0/=!P$_A8O=D"QO>/ MA9]@E[J>3AA)5?,25[57K4G#HU_?-^]G+ROV0O>`$],_*I=?[&%+2RN*.X2W M`:8X#>FPLI@!#14S$N8**)9\E$B)C[GR:?@[HW+=NM2S2>"JTHH23[0MTWN" M1_!J*.2TLK"K,0UQ+_&2382,>334NXHTFAKQ)467-9J!9\@^A6>JLOQ?W?D& M6RAIN3AD8SUA^+E,7%[2(JO`QEA$5['POQD#]36)T27$G=PYN?=V"@AV&_TB MM6LD8#X'LM6'O;/S4\#2ZMI>NUVD>96L#%DV5AZ&H;C%_<%3(8]%TH\'27CH M^R*)8G7)?,9O:#]DJ?8L`:I)F0'%@:2`$OCR8/!_W]Q(Y,[Q9@OG3X2WT!87 M5'Z5N-_,`KW;#,JIFZ=@"5R,G MM\!5)&V+JC)-@,IM69W-4%U+[<)-"ZFWHLCN>$Z[X\W`E`C8$$-E0@"#U7;= MM3!<\6$$4U2?1G%J\8&L"X%31::N`2M[#?\*8P/)D3%TQ!FRF,JASS: M)]8DWOO3,#[`E\V)_O23[:;_;)5A`+#VB0WIFY&00`6YALFR(N?LEER*,8UJ MYD&-7(&?-#@@N80#@O6ITQ#JOT_^!7-F/IAJH><"/%"[0:Z2,:2>$C$@!9+( MC"4-)Z/JJ:&F#WF$:PR0J-'BD>&,CB<'/]EMZWG8NQXQ,A#H3Z3=&_`IL(=] M&J*#0=2(L5A#H4I3RR:Q6>9PK1H&NGDUD=H M$O`8O\#T+_(Y8%8XL**'"CBAKY,8$"11EHZ#WDH^+B"!3PH:+<#A6`,I*PJD MWS`C?B+9!'H.%D4H-+X,=$5N>3PB0QUQ&(93?(,U"702HQ^0DT.YDQ`H'0B9 M0YG)X]$`>H'7,TA.!62W(^UL"SU/=;1'T(Y'U#`4' MZJ"/@NF(08>S!DC+A\\T!A:F@(:PNPGSM6:G`J4=H$;$=Z8?I%9"C3,T*._ M9#&NY%0'N69%UH!\OT'>?CD]>I>.:0%3``(P!NR&A6("GP!Y,J!^G*#WA]U/ ML3!4A(5@#:2(N$],Z*RJ:1Q]`08(^Y:D`1\?L7`" MU1*^K@U(!M8",*B2]Y/<^D,Z,(\WJ!M)=`N=#GJJ2:O,D`LY9#+)/9Y8TDB- M.?1VB;:8:;N6$](@7ZC\QF)D3]YHDV'&'Q^7$*`E0G;#E392L\\:AZE07PH: M^%3!D*#`*H4AC.*%AQK!6/0YE*4SU'#8&3.I#1E^!"?93]L&2PW`$H+M*_"I MRHW.P^;COL4YBY`T(:<_3`V,@&AJ#!\_O.&WI[Q,:!-GW!83D",CJ2UXC?V4PB,5@(0$6F/%ZBNV6!_$(TUIO#D@?)A), MUGW@@DX4VR?9I[T9(,0B,T$W3&*18=8D,$;%8CQ+C593YPBR',4&Q-TW)@]( M"&I?'S$^'"%JN_6FC),X>+I2H=K`"-T:Z!I* MF$X%V+6%W$>?-&:KNNGV6O$]E%!D6V(YNU#W/T8)ST[-CC3YIZ.CDY/3TU6Z MG`YQK>Z;1[$)E_061GAZ1FL\7-@VU?YY MPZIA*U17OFT0>E:OYG3M[[L)?K1G982NZ]6ZO2=JSV<>:+?AZ1]"?H,Y1CU= M_EF3KYTR"G\Z'>`1V3GG$U8@%9"A$\/2] M].$YU5/(>!I%['1KW;4GR]]#/WU-C=1S:NU6^_NW%B]B[KRQXCRE"_F]:%[+ MMFMVJ_N:[,-K;&:OX]:Z;N]I+4Q3+]S//7IM>S/S>^TKMV78OQ,:@DOTLV>[ M-<_KX'[9O3";J#2:A!2$X+XWG@12:1S0#0T3$_]3E.V#P:<<(X'2O5P=DV-V M_!4)&!LSO4/>9RG,F-5PLXC=Z3UU`*K/(^!>G,"(F5NN&.$``".H2C>:5^T: M+]UAOJ2W7[+%I<,HN$HFDY!7C5@MB_[O.5V[!-,2.;O`5>54`LSM86J_`UPX M^3V++M+(APU9JT,81L;O$7G%ILRD*GV\6C0*L+ MWQQ"%19Z#KB$&T,X9QN?Z@&7`#R"$LE0YKKR*C5WQX6AJ:H\7XS9-;U[ONB3 MJN-N]2@2#Z-(L%X$*K96&,GW-&CN&(N3@2F.;FD8KA[=LAA-Y"U&WD#'P-01*P`>0 M"P=G&`7C6XR;-8$I"^&C>0PS%@]EMTR.(NDI6AUIC$6RB.H(6,PN*0:A MFJ@YA(3CK,\G.GS&C,0RF!21;!9,#->++!,'P$7]$HR'+@EZ#A\EKD,."GT&S4W69.\$4NH%FN4=CQB/(JA"Q#!4# M`8E?+@S>TK%I]#Q8V%`A&:C0?[(XYDQ%,(`^=8),H#LE@R0,RQ`2.J08;PZ( M5)GL=2*,GB(.YND,0)%0$QVD=+_24(I]ZUYG(WY()=[]8)2K$#6/;F<2I8YG MC.'A9*[O2N:+8:0/V.&)`]!R[6*FI'CM`S7K>QK%+'Q[1IS63(QZ]R7O8V_+ MBM7M'H_@S4B$@8D?-=U01P?3V`2'IFYS22?'<-!TO-%]!;N24#P_PQ#3;Z#9 MD/>>CJ;/H4:F?[,XD1%TF"#@YFX;/+@`'2)WVX<)-R,88'PQ^ M\9'0%341P"\H%G57[D.K030C)*7D^!E.9.Y7949^J M46ZE]1<\;09IT_-[F5M[;\L)4&8@Y<8=?/W.7.09H@>]`]>$=TR*TY'`R.&;D&QQ0O MMH$/,IUN78]$HK3U M@K_GHFE;%CG&4'JIR-N?6Y95LRRK85GOC*LY*\F'IXZ_9$6?T?K6_"=#4"$K0$,#O#A)C0C/+*8J,.BYY.V/J2VHH"U3->\&Z M8"QI)C-=)"BB3(\%`U_IH>_LB$L\@MFN5O#T``Q.\M$5!X!1,B9ZW1^G"UZC M]<9(QFFXCF!B07H:#?,5VPD`02WI#>6A.6$FLBD$P=]ET:?0Z83'Z60)/7Y-07*F%.IU?9=2"WD/9GS[%JO8ZET_SLM9Q:IV/CD@+.@4`QPBFN M;!G.#(ZT\=:58]>\CF>DV+56MU6;%_)Z+<7]E0^%Q\1Q]IDK77^Z3][2=^E2 MR!=P#89TR&K8JZ$T/;>%IK@TGL@59D>GX7`H63HW!M)/^1V>U$3C@UIBUJ=\ MR?1J%24Z+%$ENM+0T$A`^HV$W$Q_<:T&-134'DJ'*6.27T20FI1K<:N/QQ\S MZ.9Q#6J51,9[^1J)**!#:BXZT#<*X6.D[7?0=?WT6X39@8!VQW/))QZ!9EW% M4`9],\L<;.@!&G/0#G&43Y/-XL2;X-W1"7`FMXO,\V$/%,S;\;3\%`#7$!` M:T8':..A@P]!OR/LW)^97MNDRAQ+BC7:[+!Y"#:AU/]8XE*4>1XS5UZ;F1*G M8ZLKKR]LZ_=Y7/,"5T,ZI3X[--:J9(]A73`K]S[NW<^T#,=JO-F0LNQ:OZVH MQ/$KNX3X8?'W@6H/*W6P-MY(=2PP^C/IQ3+7E5=I@ZCEP+A23=X)E1'8*)7= M-O8*_>A>@V0L$*"!:!Y^#)$F.D+?B*+T/HU/6$83>F/Z*E:-I>`Q^DL3Z9I_"9M&M#I%!O^8&#/,0'+A$.S'Z@#/>SF4*GW=K,^MM%F7-X*;W M1RAN\^N+`S2:@(=:(D#)+@G"8<&LL*=[0>C0AWC+`21%AWP">A#%>@5[4?!; MWF`-(B9ZV?8=N,KZ6ID9%&*&'W3:BEM<.J`$W6%]PL=<.!L%2GN4$CDP*[[Y M"^S#H;Y"J"`!?%V)BW#EU\@``R:B)=T.?0L#%R"$87O.50`FP+L-_>PJ(&[. M/?.Y3`B743^[MV819A6JYMO(C-7,O%H"O6P87FJ3[ANO?Z1Z=&C4Z%QKT=?! ML=&`U??(K3!I#UZA5K#E:T)XA!J4_1C.$]8`3$WA_AWP\@1N>.@U'EPYUINC MZBPJILGN@WJ%8PWN`>)=J7-7Q)%YVE[OT(/[$05S7FH<=J%OQ6N)K_&"F&AX M-1WW15A9$?$:?7/5\%S^A5LMJ1HA*OCO9+:"?1@?I>O?9H]@0[>RV[(MIWC_ M9Q5A.T-8Q1&UK:[=:G>>"Z);)6K,[?5:O6!UW,SP7>'\C#T[N)G@1%-#[%1<>#G5:.Y3CMN?O-5S>! M68N["/'"P2C`GC?!46>+P%'/@W1SFK%NV>MQD>0]X60=1VU_;N MMT5U(94:W`-=[STL)+4:Z8+)MHIMNYY;8I/F2]\<0Y6*=URGMS:$[`>"CID. M6=JV@[===\X1*"]]"Q"5!@C'<^VU09R,)Z&8,G;)<"$Y^#R+Y-QV8/`ZQ79Y M4,Y.@%7AJ64YKK<%,%P^@O$#$Q_VE8ZSS3)--^Y(K6[;*H!:)6-;/)5\6Z_; ML]S-\!079+?VP2R[5[[4NZ1Q*@JO-&`XK:("5Q"NW8G=]2#':A5'\"6E;P&B MDE6Q>RUO;1"[(\$#.V(7W(A=R:[FEG9 MF\JOI/^V97>Z:\J?,70N(G^[IE\@H*SPC1%L1,&:"#9>_'#M=M&A*!2YIK1* M'E2W!\-/)6F%GQ?9:G7'_+Q+Z<^6E*]!5)!;J4'7E#L+S;^`B>-9=&3":`K9 M-E9NQ^MVK`+K#XO:#;B*KN2VX"X9G@I@0;;=`7YY,DZTBW7,!O@KG)LR5V_9 M':T MBM[;P\+U&SR3PZ3"Z?@6_K37`90%"[I8]&;"*]6\8W4Z1;_A8>$%DXMGNW?& MP\+2PT."=@%LH^6*=8&=L]CL"W\6JO)O.J[NN6[;+:Y$STE86SR(]-82WW8] MQ]V5=*\@O9'\-A.>I>U"E]!UM;`UB8/+'5KA^!FM^_O M@#6WX]J]U>!R>5N#6[O;NDZGLSMTZ>9,=CZ_=)-F)W;>==O.RA:O@N3QZK-V M,]B>9W=W51_<^E]A0=)I/V[0WEM>WD73=&RK`Y..C3$\2B76;0^GW6KMHA++ MVW/YBO4N&L'VG/9*:[U<_*ZAKTN]UVH[CP9==Y;_;^]JF]K&@?!?\?2.;TF1 M)5F6N9<92.&N,U?2";UV[F,@AF0:8L8.M/WWMU)L(B>V8\FR"9?[PA"(M8]6 MJ_6N7IX=9O7Q+"N][[I476;5$&\9N;;[\:NMI39N<7IAG$P_IFP=9S_^3L() M/)\]>BKN]UA4N`=)6C[:KRG>+G!=?;N,^)39P`TN2!XL^Q2=WLAREZ4[XC84 M3EE.W?6%VX6M[EV<6M[DPU]F^,>0ENB&E8[G+DJDM\Q:*:0-+/`4E@`"FSYXLHAD<>XYLI..WA;=D2LFE(X08% MXQ4Z0G80C\'/+5^OF=44; M!%.\IN@K4%$R$C5B'\/-4XB&'<>>AWVBR-^080!!=]69,T)\JPAT5YY=Y`9< M)>)M#D$_8\/JE2"0LS$'&`F8.A`;,@P@Z)J"YZ/`)381 MZ)J"QQ#WD$T$VO[`XQY35UQW0/@CCI($WEVW,RL.`?2/U&Q::5Y3LN[@XP!3 M]:*(N63=00>Q2#VV:BY9>[`184R]X5$A^DI4X5[/7-E`>!>I'"#/#S M@I#U77.$U8"^0(XA%/T==$19*TCT=]-]W@H0_9UU@M6HH@:2]7^$S!4WYB,\ MD3X:+9(SR>>J;(M^F"TBP3"2A<]@DOE65B*B*T_9'D&YR?X\T!TVF[\LS>)U:"N/[&#&^VDO29H`VJ1Q.1,<0F",*;.(D1U]+.$SZ:.W M2$G.=HBV@'2G@54AQ5TBW6E]94@!*.T2Z$ZK;$>E)?PW\E&%]Z:Q]9:`QQYW M@T!QAF9XVNM5M:57](HRMK^]JIX5Y;VBU-O-G?1BO3+B@A*]\BFUW2MYK.4R M6D3YC,KB0E"?8ZPX_6J!S>%I9P\XQRS3-CSM*(,BU6NV#4__T"9RU8LY>OC> MA0]QF)%P6S`U[A)UY5]M7E>TKB("SABJ)QK2`T$MMDH,1K/DZT'SX_MOG2OX MCV067BR=[!3I`?.KR5T[07XI>-9N4GTX<9C2?`I"SG7%C/D/B8;0(UD20U*@ M)[*!C.41HJS0N0>`TV)^2D'^*0DM!=VFVK"#6?U&)0JU82H*J`G22B=CBW_N M"K0!8N[B\;TH#C+/ZL#EOW03/,E4EHAJ7>Y6]3+%NZA&!=_`'"#;>FT\P8H(>+ M,)O:6X35ZU8+LAO,*L96P=,4>X%W;8R=4#/L>>+K;(5H!'/A7#+CSI["]=,E MG'J&Y.&5_4'44U]Q&B#+#\!8H6^"R+CH]$L5QTE]!+6NRGKYRU=U$"AG\-YE M],)9-OPN8QFVN:B1.Y*P6[8MO.9+&V9X!=_GN:RS.)`3;BYJ%WR'.5`[J!)L M^;[+&.1Q'@YOGQUL.O"?A!&\HM#.7J%X]::>(+.&4*"R M6CRH)IDE(AY(JWZMRG1"'G'2/GZ3"'"Y.O<`4W@#^?EA/)EDG[>C MQ`$HZSJ>]9P_P_E3N(38%V"-%TD_Q?9M-EE.Q7?1T2_.M2@P&?=EC8R')#QQ MLM_>K`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`P04````"``T40U'/B#8.H@*``"T=@``%0`<`&UF8V\M,C`Q-3`V,S!?8V%L M+GAM;%54"0`#(Z7,52.ES%5U>`L``00E#@``!#D!``#57=]3XS@2?K^J^Q]T MV;JJV8>0!)C=&7:XK0Q,IJAB"$N8O7O;$K:("0J-M?]R>U6C_SZ??'98CN"1>41:>]T<&PATCD,9]&\]/>]UE_/#N[N.@A M$>/(QR&+R&DO8KW?__//?R#X^?2O?A]-*`G]$W3.O/Y%%+#?T!5>DA/TE42$ MXYCQW]"?.$SD.VQ"0\+1&5NN0A(3^&#SX!-T?/`!HW[?0.V?)/(9_WYSL56[ MB./5R6#P\/!P$+%[_,#X#W'@,3-U,Y9PCVQU?9N<3='A3'_SX\'WZ`7Z.CV]'QR?#PY/C8\'DQCA.Q?=[P<9C] M;,0_A33Z<2)_W6%!$)`3B9-'04][.U8^'!TP/A\<#H>CP?^^7!#2,"8=JLAS(,@/@*5F2*!Y'_I0=,15-;\'AJ\#.QG'$K_SA:$Q*()G;)P=W"N,0=7+$A,/1RV MPJ:4W"M0V?B(9$I,@^E*1B=@J-&!>JG.`)YAL9B$[*$5OHK0?N$ERR7FZVDP MH_.(!L`35'K/8PG4^FA^S4+J4=*,MY66O1IP$?F)B/EZ1N;281#/<1-:C MH=V#>L8-'*@HNFX5R2>8X_(9C>+,1BZKL7L%,,.5IOST- M)C2"P$5Q>`%]'4^C?R,^0_']MMBG)G8&U1BX:O:C3F:OX*Y83"#JK_&=5*8' MI2J[5S!?,(\@_(AKPF<+Z(F:`-65WRNH&^*10G#D+(*7'C&J<&;2746Q6TE5 MFUA6%.@*UCF),0W%%>:R([]OY-E`M"NH?9G9^TD(`6/GW2L23X,;(@B_)Q/& MIW<"Q`0P[9$,8`N37OJ(SH-56[K:Z.@LF+4%;2+;:;!K"]A47@<:DGPO"=-D M^A+^+TB0QQB&^<3/]4C0^QG#P=M253;H'J$^RJ5V7^+(1QL5J*"C:PO48[4" MY$/`N07D MH1RI,UZL`AGP=#@>8'&7CLD3T9]CO!K(JC$@82SR=]+*TA^.LJ'Y3]G;?XV% M`#!G"9<#O?P!(;XC8?K8O[)RI6(#>X#E<`IJD_SSY>^$WN-0]ISC^`PJ^AH: M0)K.U1MB*%XV<*=>C;F'&/<)/^V-\N=@[A5J4W6>)"LQ$'*D)=7T@?EE+A]P MMM3Y._,M>XXIN[P`BAYZ('2^B%/T%GG,JB5,F/MT"IK M)G8[1U:>B*P!:STYQ5)F9!Q9)4-EEW/.O^9DA:G_Y7$E.Q5H\=-X0;AAX#82 M-J/JV"I5+;S@'(,;E$V]JRN]3EW@>A.NA@'UBO!X?1WB3=8)/>-*YF7:R*67 M@YJW-P'CG&-N=SFQL9,K"9OR\ MM\^/QE3G:$G',&WB7ZV`&3V_V*>GP63G*-J!>L4BKT6VNEOCP4+ MP6U"S@;H$5C'$+*M611BE4ST#:0M=UXZJDI M#[J-'>%<];N1"\\1\?,%Z;'G)*JK.VAM3$C]88J..D[D[F-([]-G]LL M:;N;,K6M/DUZ,QE?&_LT!;5F?AJ4K;R$_U]SWY+Z'$=A$]/12S%I_S< M_=:LAE,@!?..S;T]`A9`!C?TDC*N+-3NEL MBY$F7AG*VVY"YJRU\XA[+>S)P`DX`7ITL#H!@YXZ\,\D8)SLG(W[1B/&TPWI MD%,0(;?.%+5L,KQO)%XP7^X3%''AC(YJ^^,K@K`=$2QXO+R0I*G=KD6<=-'K MBD6LB+DQTC3)V8XP#M0"(\\Z5R$@9S1)!DK%K$=88##S[&?H*K2CD%H!VY%+ MZ?K*OG"MM88=X&NW1G/+7K?%NC.OS^CM8PS)T&QUO/K1:B$HM"2IO>U(V?M?ZO7.RXL2C MA?.?56Z*I1P(JR^C1F6T<\Q`Y9&K+^2<;/Y>1-63:MK>WD#:]M+@BYELXR0G M1\DE](J[8DRX+8C97EWL@-3:*W2<;J^*.XC,R-P1L[W+MQ,R:ZYF9.EII_-]JK*(_VE`ST*GJ6N MYZDRH_A7!RE^OLUO)H;7GPEJT]9U6LSH_^`@_<\R]\TPGT:CK1>>2;Q&B1GO M']\2[XTN-@VCU&'S(#Y>I]-AMVSL_9U03FH/JM>;VD:'HQ,X M&FK+!_E;.\R]-+;&"=G=FB^JWTH=5K>YKS+"IH'9T:IZ"4?KKH:VRE9WO3/< MJZEY:YLP#N`3[BV@2YD&1B=-3&0=G;0TI]3<0>Z1J[X9[9IP*A>HBFF$9DM< M*RVVV_!S;*XN(;1-T9SNT$42!Q=\VUUP7U@!_D5> M0TJ%%S*1<"*7@S?*Y$+OCCKTI`\]*>QZ#[SN+OR"%;^6K<@E42:*-K+=`ZY. MQQ:`?J@"54Q0=P>O.O5?@/>Q"D]*H-)J2%?XE#?J[P(<#D:H>F= M^@70HS)HJ67SC3RRF6T5H8*FS@^8Z*[=+^`_K,2(G<"P(]LU8F7R74!Z5$:: MBJ#*6*0KA+67]!=0'I=1YF((Y%`FV#54P\OZ"\#?EX%OE!0ZAY*:5XRXI?O\ M"\@KW=R.''JWD7R%0UTFE_L7<"LZMAW16R?9W*"VCQN&;<"]P0_0LT(^CG.R.BA_R6_]A'?^#U!+`P04````"``T40U'?A_@ M+'D'```-0@``%0`<`&UF8V\M,C`Q-3`V,S!?9&5F+GAM;%54"0`#(Z7,52.E MS%5U>`L``00E#@``!#D!``#M6UUOVS84?1^P_\"Y&-`]*/)'TC5NO")UXL%8 M$K=Q6NPMH"7*YBJ1`4DGSK\?*4NR:'TGDN-LS8,C2_=>" M>\0XIF30ZART6P`1B]J8S`>MKU/C=#H'!^\A,(P2;K\A8E/V]7H'AP-"[^$#9=_Y@47+N9O2 M);-0Y.MR-)R`;KMSU'[7:X-.^POXT@-GHZN#E2/C.(-"VJC+OW;/VN_E1Z=W MTSGLM[O]P\.2[0DHECQJK[UJ!W]K^(F+R?>^^IA!CH`4A_#^BN-!*Q;E0^^` MLKG9;;<[YM^7%U-K@3QH8*)$LE`K1"DO:;C.\?&QZ5\-31.6JQESPS9Z9D@G M\BROVB("Q(V/S/7%N"G.<1TCS7&?^Y%<4`L*?S@6,@*9%NJ;$9H9ZI31Z1J] MSL&*VZU0)[^S&771-7*`^B^'5=2JARU&'^`]8Y%C7`TJ9;?E,&*QSMYEW&L;I(6,)]']A-T M5?].%P@)7L0NU;@Y.I\ADUVQ0`);T*W$+159*U%UGR*E%)\XDSN5R*1"A1V8 MCVJ,X!#RQ*YP0[4B\TXSB!C`UAN"]5.\$CG]="NF#6^D+^57CC58" M$1O9(7/EL)X2CCRM7`7EN0XP0(B*'T)B@[4+H/EH.(#T2HW&N"MI1OM]>3RD MLAG"D:V.Y"R-;7G-!H$GL'8%WGXE<&EC>>6WW0:17M+1(NH]-R+P5FNE^0@+ MZD%:=(?EHMNX!-0!&Z<[52Z_CJ2%=?24L)1/X#O=;5C5RDU:G.]45L#<9-1'.UAZ M52G&::$G9MO4U)HJ=Q!2&)1++2T25[V(0%GJIMC?S#J0S_P=[9(;'C&KX49[4[PYL&;X/1MM-R5W8?&\C#2U84SY/IMWP;&:;;F'E"_B<\B M.;1O])DC.81.64@^J`B4++NLRQ!]BQ(A!]VYZ[H4J7\!_*HM%_NL(Y`RS-ME:U M4DNE1>KHG4X+&6>J\Z(ZJ+>^)H[&]RRHO&;)D0.I595D+3A#DIS>IF699ZG3 M;?]GY+GMI,12ET)A8?2).>_Y$OK19:G8>ZJ*R>=%Z@W,VPE!8>N70>T_(8?4POZ7W&5X$>R%5N6E;QQ:+93] MS)-G:"8V#[]N$/.R[Z^D[>W1GJ_+,RB_!BWDV$.GGGK"4U:1#>*5Z;)%/'-B MVB-U+J%8,ID9U(\[R^H3Q[PRA1+4,^>6/=)H+*=@AKBXEJ3/'0=9:C^ZV9B7 ME:W`S2M3LDPT6>(>OFS5->4UA)1":\QJ[Z5)D,WJ^:,7[?EPS`1,ATO&4-ZT ME&Z_]VKDT,[2Y=V+EN]*_TI"*^$E7HI*O@>3_9I#$*7Z4+^1EV?^!5!+`P04 M````"``T40U'Z#`L``00E#@``!#D!``#=76MSVSB6_;Y5^Q^PGMF: MI$J.[=B=[O9TSY1BQ2G7V);'=J9W*[7519&0S`E%:$#*L?;7+P`^1!)/R@YX ML_F0*-*YX+G`X<4;^.6O3\L$/6*:Q23]=>_HS>$>PFE(HCA=_+KWZ6Y_?'=V M<;&'LCQ(HR`A*?YU+R5[?_W+O_\;8G]^^8_]?70>XR0Z11,2[E^D<_)G=!TL M\2GZB%-,@YS0/Z-_!,F:?T/.XP13=$:6JP3GF/U0//@4G;SY*4#[^P[)_@.G M$:&?;B_J9!_R?'5Z'A[] MG+B M^+P\R-=9_;S#I\/R3V'^2Q*G7T[Y7[,@PX@53IJ=/F7QKWL-+[\>OR%TW?AGN1!LA/YIJ5WVM=XMQS?VOG/:5:IX-URNF'Y36CG,N7>V:O.UX1_>HD;*6;\&A.:-OWY3PD^U7=*;SCM>GO M?\.;]T'ZY5J$_R`99QD)8_&?*[RXXV!UV&W'I,*YH!#2V^EHB# MD+"::I7O)T6N%N9S2I;.5,J,(8X&OR>S^CE%;C(J&H=:,(HST5CI59A-K_KD M<,ERF3`KWA3$Z?ZGN[V_,#/$[5!EB!J6Z'-A^S^_'&R?MXN22I^$/_,@FPFG MUMG^(@A6!UQA!SC)L^H;H;G]PZ.R(?"'\NO?V=N`I_,SBJ,X/P_".(GSS?@I MSCK988?[T)HK:2XS&W9PA3D2[(KKDL,"JRKOE[B-!^GK*N3LU#%^^UT*:JV\2S+:1#F*LV[V7F+ M'7W&N=DW!^A:&AV59&!P1(&FIF&FV48"30B,&'4$<5Q^Y9L@JW MVC_[TH**5"6!YF\@2EY!2%M9<,R0I5P/OO+9!X,O'9SOAP('1A(2?W3P4<%7C$#08-#D5C M14RVGS$*"T+UC<<.RF_344FQW7!L04"(0\]+TV@L5SV4V`'[$V2Y).E=3L(O M=P\!RY+I.A<+.^)4586X&'GN:3@XT.EV&"P`BBI9NM\R"3Q^,LPWEFD6$7Y%-P:H)-:;418$2D MI"6-U0@0)"F40P-.BI"P_H6AH2OKHP,$)A,U.]VP36%S"D,V9T'V,$XC_L^' M?ZWCQR!A%+-Q?A90NF%M?;%Q0..\HZU/6?5RIRDS)T,PLNO#5I(A,T*LMXY" M_@%OS6$(,J2!+RE>_:07-"4436LWR^3E!0&3+('T]&?*,2EVKQ M$89`+])'YCBA&Y8+FAQK0WP*4$6N*;CF[V`$IB#5%50%B7$F)`1#"C<4KX(X M^O"TPFF&64">Y@^8MMH$&I>=+'T*IXC1$R?4;0DVV MAD#&4:L1CYM@PT<[W`:LNN`AAJK4A%6#5&TD&!$9Z6D'IE8%&H9XJ@V'$[SB M,XV6KIL6[76@W4RY-;2NAH(1D)F?=G-H5,)A2.C#.\ M@YU/63F[T128U0B,U%R9*L(67>.(1RWVC$0TL&B11CTH!4.'_+`U1H55YV%X6[F7@-:@[D6Y'-@`>C.0>2.KF%6U,4E+8P9'9-D7>+(AZ>*>Q<-F3-6Y MK(1ZE8Z!;$L\"AR8J&,@9ZN^$F8*J/9JO`/7K/!EJ8L\6"#;\ M2!35$:A8'P`O_FP)V5T=3"\6E8#5AE$1X+30>YH.RL1CDW3LEG/UX//KA\,?RVQ,88AU'45P<+7P3Q-%%>A:L M8A:K&SFLFW9R,/0ZG^?L2&MNSVH%1O3.5*71S-H0\56<^TQ_86$+0X*W.`_B M%$F)-H4DH_P(1WGEBF,^.M3=&2"BO`[=JBJU1VS8$C%C4O*1UBCA' M&4?"D,09R?+I_",A479'$GTKNH/RV\I14FPW;%H0,))0\Y*;+YDX6&W!<2AC M0!C:^$A)EMU0,M=.8[<0/C6AH-;40^-G6"/L,K&N&`0"K00$A@SN<,+27'S$ M*:9!,DZC<;2,4W'Q81X_XO)0+EU0=#3V6L?TA*RQ0+XQ%: M%.9B4B=H)0!L`^MTA3FO=%$TQ"[9BZ3)&"72Z\XP/=76KC`9!BN>Z0EVY?2* M__8:Q44;F><&(H4Q2:'HAR_[OR8I:3ME#G`V(^_[#:T.2-L.M19@`ID33?4F MQ%)PK\I0]1K0,6O;=^:<%>,929EG:^;#?<7,] M,Q-/J_Z7\^=!>O=9!I0Q[#UK9.G[65JT_W=*2UG6OP0%4Y^8^4F2*G]^S;ME MCW'&KY/A2T'@J>H:Y]:V;P?C]3P-%;W621I-`*S(IJ*F&MM[E33B#PQ55&O> MJZ4EEDD$/=SK<5(6TJU3I#18,/'&0E`Z)YBU6\4D%(J"/`"R-[#KP_L@BT-6 M64_B9)UKUU]8K8;4E,8%D[0Z)F`5IN;9%9I`B8&=J,`A7*93Q;$5/\>EG%[G MZ7X76A0]OTF/'`3XE[9-VL!;Y>+V>83N?"M<;R&;>0O6MB M/M^&YSG"\AO0SA/RU1;2S28#W=NJ):^YKU7" M@U&=`TGC_:SB(CMA!6Z-#+\@C;&[X3W]"$?O-Y]8Q7"1UA,=XS"/'XLM4F8) M[I*0Y\[XCHYV>NP]4P$CXIVI*Z]EG`LU-^>U6!,BJ),P-A3@#+F\A50Z"EZJ M$1?>,H,1.\;1/]?EZ/0]N<6\>&)QY>+6DWOR,M'EVSS*[ZDGWRZSVN>DO/QS MP+PEW]`Y^2R6^E$H)WR'9/$PT4_B[R#_EG\6E].^*OM3Y9@Y>S*:;?I'1G_O M[@2OF$NQF*329'8;XO-=49%K:KSY.QAM*DAU-=6$P)`!>V_X;@`\P<6_C3>E M/+7(O@3?.0'/LW<]'>M,Z#E:@Y%?;\I2L^Z!_8_/'3?#EKBW3721X5UD)'LL M[W]WSBR5Z;!ZU3MC5JIL!^UPH1Z^1*PV9HW4GT;;JK#>"' M.YFLX19YJ`HKKQJ?X#FF%*LO*W?.$;?$AM5D'X?-8G5)";Z*>WC1XYKZE[DJ M>#D/B9#RX;OC0R'DJ_.SJ:'E4=ZVP-AW+]GKY,[R96[7W)3$L.'8[IPY".OM!U?Q,TCOS.6QB0(_0BMN(1K'N+)!*T;Y@;57@*P5=7]EG_W.0PW&SPO" MWT4K0\];V\JHUO>K0B]HZ9[':9"&+]"N,"8$0,H.CCI(VI`*]':%G;JM73&O M4H#7KKC%J[(BFLX=+E#6P_U>BV4FW;X,2XV%UAZP\)3OORKA?-U^RO#5R"\, M656MFW-"&=.R+3*=VR\!=#$E]9D5[\DO!X?NX-SK;-E>]C#DO`.S*6C;ZK?Q8DFXI/8),UU+2;)^`>\ M37R@74YJ3\?L#:9TP]XX_3W1+H:>=T6M1`'=Y0'-^Y>NCKJRYZ`J07Y-Y0PO MXI3O>^=U;4'G_V?!'@]0L!]28_NH'_%>Q8KYFB*7`O6XM7N]6B5B6W"05#N) M+](YH4NQ)\2VR]O5VNN&[WXNM?9^NYF"&- MQ(`,8U2G%/*+S+4S^4V(W]43,KGV\HCM[V!$I"`E+_XM(.(2>!@Z*-?!L8!\ M0Y(X=-BP:S#PNNW62KRU>5:+!J,?*T7-$D;>O*DLP)U"<1AWR&3O+O M'C_E[Q/]T):KL==:L9=#K4K1R1*,''O1E:O$Y3*@&UX)-M)!"L4"D2E>\/K[ M%J\(%=-QEO::%N[W^@U!;M:PYV(Y MI-`,KI@TIS`#*S\]5[E-%ZV9\#:HDN0DR`,8$JSVFFVVWE@W_1LL_/8`K-3; M'0(M'(S$[!QU>P4W:&L"+LXIW+(%.+/)P#(SAC03'K+0[$$,WJ[48A]WC]!E ML!CD>@'7T*6%`U*4C:/F"E%F`CMV27[98Y?)9&"=66*7'@]9:?;854D-2O#B M:T#BXH0Q/@,B+H]9X)1W=YW#6<\T?-_6WMN][O7MS@F`D>8NK%47O)=IB-FM M5BJ0(^4E7@3)59#GF$K>VT*FHZU/"?=RIRE=)T,PDNW#MBM588M*8Q@B/`]B M*J:-W:]$,)OXE)P+^:;23'@P`G,@*9V_Q$R0L&G$.W@3%RK/;('.8C.TVHR! MS6@`6F^V0-80')FCFE;[>5Q9T&%A^A,K79H'<>JP1<9B MXW6/@0O]UD8#DP$8R;FPE/8:O`?L^Q-A%NGVBM0H+1DY&> M?,KU+(?<26T[8XM@6O1P0C+&*0T4J)1LT4CLV$,W]BUXWS#S7^1J3K]KZAT. M8+(R[19%98#X=9W"!-R;W?7)]FX;\$/>=6A\O[5@,&^XC:%=6##4M%V&5AR- MSYOW'R@E](Q0BD-QO;OS*EB7)(99%^ONG'JEK-T>C#)W(&U835NF(3IP(A74 M2`9<;+S&7QL+-"E)V<<0U_,4A2_U2:D"$Z=AO$KL`UHOD[3?/;XOEQGMW;_/ M3Q?,V_*"SLBG+/#N:6NA;RM]&*],M4EG.J_7RIP5QTW>\^:H=8&FL[G759H] MG6HMU72T!2/AGH2EL9#&+JW&VB?$][JSKVYQANDC1G,6^J>SC)')0GYN+@SU MUA[S0>UB(*C@JS\E5V\PR&H[+7'E6CL)#4:%5HIR>-P*B\`5UFWP]2K(,8V# MA-<(8H.CZ1!FF]D@(K,XH92:Q@:>X,Q$)=D%7]&R@I@[(*]=)R7!5@>IA0#S_BEI29V="H0^"QB0 M<:N:UF6Q5:02D,*`FVETKT$:!48V6FK0`G00I8GW6)42%G`3FTWX<&J12>LU ML\4"58Y$4*F?0"`@*N@JR-M'O*URG3+#FL9PPG-T3Z]%2P)`Y>G&VMS2BJN# MYR@8Z3KYIQ*%6'UB95-)!CI&.EI3[$,BBMH88BGU=GNCOK;79@1->#K+03H<*CJ`3"$.%O.%X\Y#@:/V+*JM[K M]7*&Z70^B9,U^U9XEC5BL"9C>J?B4YH[NMA4:<\DP`AV-]ZR=AF<->'0BM77 M:?9L:OSLZGBYN9R&5_5J."+`\N-8Q.\(EF@G^N!XFB:XJJ)*BUTD59K(^O-+VC,#P(I$T15BD,(X&]X M\SY(OUR+K`F2<9:1,!;_N<)MEOQ$GR=X'JR3'(GU'4-I]S(.9G$B+NPR"%A&`U_>8RDZ M\]J[K&04H(PVD.OF=P5%`CLJ#A<:*.<%A0>21)AF_)ZM?*/*>1D%*.<-Y.0% M2EOHGU`!1N,\I_%LG8O.5$Y8OPI&D.'K\IU*QV8#J*R2J#=%*&"`\MK$ M3NJ<5EA4GD3\BL-?#[:^O2)\SKXO3OQ<,W(E2Y)F[_&<4%P?M(RSJS@E?%U# M-:_#7NQV*L6[>H7S!W[?ZB.#B+V\ZGDN;X\'))Q@RIL$F$)L[,QV*[V&`>AB4_%T+"_' MFSJ\EM,-Q?Q"RPF>8]:_CSX\K7":\6F2:?Z`J7XL;[>40)=L+P<:S2`X5Z8'1@2!5-XM.\-46 MT?O-IPRSMDA-<#JLE%\W"GB; MUD#E>Q-L1(OOGHQ#UAJDF#%F[/+-3<)O_4PCWD9<+35#U>[6@,IW!]+2RMHR M"3[45":"JE1&2*0SJHGBM` MI=2#K#9P\M./ML:\\`KS8CX%5K0L[XO8,5HJK`&5Y0ZD>T;+.JGAHR5GR5?N ML7]XQ?P8)%R+-YC&?'RMW:I7E7`?>T!EO!-MZ=HR7L+BOC+^H9'."!4I(46? M1E'.S:\NV2?V=?45^VO&K-@W_P=02P,$%`````@`-%$-1W;.[<3.]!MF4[;>(FUU$LJ^.I;;F6T]X] M92`2DG"A"!4D9>O^^@/X(?$#!`&*#"!?^A"[,G:UNS\LN+L`EN]_?EFZUAH2 M'V'OPU'_^/3(@IZ-'>3-/QQ]FO0&DZN;FR/+#X#G`!=[\,.1AX]^_N=?_V+1 M_][_K=>S1@BZSJ4UQ';OQIOAGZQ[L(27UB_0@P0$F/QD_0[SX>E;^D___*E_<7EZ=GEQ(?E]`0A"?_M]IR^GR7\Q^7L7>5\NV3]3X$.+ M@N/YER\^^G"4T?+Y_!B3^@ASP&D@V/4BK&A4?7?_?N MW4GTUW1H:>3+E+CI=YR?I.)L.=._(L'XC"0^NO0C\6ZQ#8)HCM5^C54Y@OU? M+QW68Q_U^F>]\_[QB^\`A$Z3 MY0D;<^T%*-@PT,@RDIGJ$3%=$#C[<+2&-;568$4`D>FZ/9R/DT84+ M`?>&/NM(M/K7RB=)WJ['[ESLBDYCBE6]'44TK0IWCP-(5_T-F#)F8J%X8UL5 MYAH0CRX__@,DDP5]$M4)5#6^5:$>H0USBR/!'OW5AE(33HZZJU7LB4&ELI;E M";H2:P@#@%S_'A#V(%_7XBQ!VI6H/1;9.Z%+%XS,I_H0_)&HXP&4]] M2N93I&V8"*B@TKY?T?EBI0J7"H_.%C-5H65H.UWL5`66I1<)O2)T@GE!%$W? MT@]R)/`EH'D^=%)&3.IVDCCZ,6.59-U]JV>E5-E?@>=8,0LKRR-1(%7!Q79. M:I MGS@0T?2[?\%^88I<]$[[2=+]'?WHP`H=',GI4/[(HJ#9B3$@ MMH6)`PE%+.4)B)V;#N4Z03+B9!5EE#U[@=SM3)H1O%0U96(V7*-(UKI4A*\. MP155A+"8TH$OO\*-"(/24$D0^N:A4*&U#AA2/9XH6[[U\R,DC7YFDM%Y.NJT M-7T$(4PU<%AQ5FSTPE!)ZY^;:'VNUCI@&%!I'";1R`5SOOD+0R3-?F&2V;E: MZC#W54B8BB/DV\#]-P1$./&K1TN"\,8D$.ITU_?@C;:UKJ@H)=4Y:+P_X5:*NBXC\7?,]7F'Z-YT.' M_>9C%SGT;XZ5<+)B5M;WGSP0.HC^Y1^-2DG9"3<#_C0"+_1[?1$6GS/1+/OZ\E3NS#_6`?513>4K(Y:CW]J?FZ@U\G]JZ7I'B.%UE*"6[ MYIVJ0I/V5[=]T4A"=UE02L.U5:?$%N;!4*&J&6BPXR%TU68_KO\,T1JX;"=P M$%P!0C8T9(FVIZO1D2375M:2`@(W4;!!7%V2)^H*Q;3"M<_,96V(IQ*Z">CN$F>5>=2&NMNZA'W M:_&>6P2FR*4)'_3I%(J*MPOL4C/[;#H%F_KL29Z#O@+2_NFNJIW,<+R,U-+9 ML(A&%L'.=)Y5'"^+5V=9L83!^7D67W,ST$G/>`[A MBBT>]2%C)8$L/IVEP,KXU.AN!D#7RY6+-Q`^0I=5Q,M*5D,E02H+6F?9LC)H MTO8P`SYV59?FC$Q4JA@[`.ZG(O,..J0S4T@E"UIGJ;.ZITE8P0R\LB?):QV, M.U@6G`^`.3<>%=@A:AS9X065!,E:&7QZBR?5L9+WB)F(/C( MKC=[T$FO/0]L.UR&40%G"&?(1H+54(96%L'.Q3&)!^=1S=+`J$0E&I%'L[-\O86XX[5$F'4!6?/= M;GF"(671DH# M=<>%->8OUG/X>IJQNEUAGRX+OV#L^!/L"@.'PD#=X9T:"!5ZF@'"+P3[_@/! M,]'F0FZ0[FA-S?@<_0Z]E#F!+N4YCU]\XPX\9^`LD1>U"&5-<9/KEX(U39)> M=XBGN-0I6<4,YTL>[MX\5O663M5JV+B#=<=W:A@)]#UTIXP.H-YC#^=5K'7& M.CK=EXT5`9:R@AG.MYN#(ZHT#<&IO"$5>1=Q?X0S3&#FW2-WR,,D:D1%DP#H MLRNX>2[Q?LD=#!;885T+_"#W#H2JX/@K":'[CK/:7-*`SZ$O0EM3)`[WD3X, MA8%=)8'N>]E-IDJEWF:L-S3_DGG,%X9IZXC8"`BNCH?N5<6W4-27/*HIM%^G M5L.S3G4S/*LHY4?@(YNN_4/DAH%H1Z*64/MMZEH`Q'A56.(@8(MBR2'R;1?[ M(=L'4W8[:8;:+V7OYY6*AC,#_3\@FB_83=?F\#Y<3B$9SR*%,ALRTK[< ME)_VN]W[HHE;,8/)&ROEMXWF]E7>--E783RMB*DA^RJ9G;*MODJ'LCA4>J-= M)M`#P6M$P?^X^40!N?&V%:"!':!U?.2P5LDFO,PYEE6)9CEV;F@Q,Q;T3O.; MSN+A/:RNEOIHO1GTGS"I=#SA1VACST91-].=P$^X-6_MYMMT;_FU-D^Z!,., MZ3:$%!P;Y5Z'6)XF^5&Z-Q4[104+%#<).*HK.W,#AS#^F=$NN3HG==I#FH?N M#<;6?%K=<*8"7C[_K0(UC]J`'4I5;.K`K3;2X=]Y*VN;V5]1F0LY,@-V,=N> M!!RSF.K4F5=NJR&8(3-@[[!]!$MF>8W^FW1E'R;J<+NSJTP+.7X&;""V/5]4 M#*ES(E6\";SZ.9:T;F+O)RGT^N3,"\:K&2L#MC(;3HGF.IO]8*CN$JJR((BX M:&\`WL$Z4&\U4_&.%JJM_@WA%C`Q87>[;;1K;=;X>,,:DBGVH?Z803X/;J-& M;\"N>IM%7T7+'?IAF`J-X\-T[>SK"'EIWZYM;V='PF9F/$AH@)-41@?VGR$B ML/(]--58J_#0WKE[#\!P8ZWU)PY?>X5H8V4PH)-X:[-%W7*O]&F27!5NY6DB MY*6]HW9[3Q,)FYGQ-'F$JV15',_DNF=74VCOH+T'&,5.AV*K'/YS(7T6CC"A MRH;$7M#\BDY[F?ZD,K3:NW2W-A?D+77XLT+>:&VL_`8T_VYMEJA;[M"C!?Y+ MM!\@0>PV5[YP4SU;U+AH[R3>($)H8J?7.3=TO7+>I.I#TU?/JTV#532[J'@D M^/^8#)_/C&B)WLUT8,JU,B&N/0-BC$FX6KF1F8";FNG&FV&R!)*M3V49&-"_ M6WE"*%K'C"0RO>'-&ON+-J^RH_2WXU:T='%KJJRR0?=UPN42D,UX-D%S#\V0 MS>J;\08Y750>L(OL;"2:N\#S@]6S=C>F!F[IY-A9^WX65N&&D_5E[23 M.!LOH-&Y0(HP>Z(3XJ,K3,]EZ35?RJE'K+@T*MG%'&>\\9R0*K:9P#E;;88@ M`'S/^['H>2FEE9!:$:W.7E>1&(]PA4E4`J]_5E=2:&W9E1=J9W,9[Y(AUGW? MK0:G4K,N:7N8Y%7E\Z(Y;WI;]J8=A22\*%Q%2: M?4<"GU(H6&\$D_RF?%(^YS?ORG[#**R8Q(!V2FJ.(R`RH3>4HN.(J+0[3BT^ M58VB#L)Q;N$8A"O6D&EV01F,"AXG90=S M/"U3=$GOTU2XUUFI;I@I%NYH-1YU0OX7MLA]\FQ(V)M,Y4ZRU9!I;=E/1?*" MN/\J$U,IF)2CUNQ@4IB5.OS+F\4<1^,>,\LYV'G1P2(2*Z71V6)D&JC$D57C MM79)R8HDX3V5!)H=1HQ%J?F)4&MSG*/8E8_O(!=%!TG)+$IGQ83F--ALLW&M M1C4D?$5`HME;]FSH:K#'L&XHN7TR@CWZJPT%"=*;HO_$3'([O7DV)NSW7BT` MS5A9D'!-""97F!!H1QWI57:`9;AH/9C[7(4E2]MCX;>7X*,QB":S*U0"=T MX7BVE3!YM7-D:)E]:&D.VO<%5#?45(UCI*L-(4U77?\>D/B55WRGXQSYR#A= MPL/:,OGF?VTKPTIQ<:&`3@:R%C??J*8Y.!^K-X"17M4KKPWTTWL8C&>)_"-, MQE.?DODT=K5AXD)\[Q,=$6$%S.2[V.Y`]B_TZ]A'R1=:,TRL[%=N_?:;M[:M MS"-XO@-T;B#@LH@L.L);TS"GCO)P/;?&&*8<#4^D_0.3+ZQK&[:AJ"%YU7C= MGEJ%[T75P*=PGC=_<#W0(>KN6'H"%^*G1^ENW7W'DCP M7XF]__U'@W9.Y9*"T@D\[DYJ:^E!18=*&?D%(07CH<9"9SJ>7M1Z$O>^*(ZK M\[;2;&[7Y]1MS,^W"UIEVT":``IU2'A#?Q4\F'AC-8-385PQ`AGQLQTR-*)P M!_Z#R79F#5Z0``7>V`-"@2=^)J[46?X'2YKQYN0;XB5`@C=Z"$C,@*1Z8A6K M\M6:[)*S-GLSCSV8?M$=9&]LJWB\<<;I3E-J)TJVB7*EGF:$OZ5S/`^0L`_` M'/85CC7EJ'1?S*I\I-6=8>+H;DZ!+GMV22K$/2L=E<^=93*L\OT*SC<=:(#; MY%#3MVA6=QQE<#3+)!K/K@AT4#`"-FL>OA''M-44!X1(M1)FQ+<\^6[9@Z@V MS*VG-`.FNHDG`5A>K6Y"WU_AYB/POMQ'U@'NP/=Q\G(\821<3Z8[,):=8=GX M6-889H3+["&YN[GT!,E2'*$4Q^I&2#HVKE;41"#H9(.#)3LO)@M'ED+WQDI# M4,I*FPC-'0A"0M>!(=51%IP\C>[=EH;P\!0W$:"TR=8CE?-Z-F.'.-=PEPG+ M8E;+1O>K3QO"*&D>,Y"5:R[>J*%X]PT=ZW"IZ1%N1&N^2+CD'*5H-YD_7O<[ M0Z6A$"ML3LVL>)=$KFY6NL->ON)D6/'LE5Q[RK1['R+6XMMS,M#9+OTA:'TI M1WU8EZ%4+&+&6O@'1/-%`)W!&A+Z?+P/61(WG@V1&])/(\']<1CX`?`<:HAJ M.)49Z!?8?N`86Z#[(\B57-^DBM>O6W21.X_2"OA2T M-':(2*1+4HG]]SO4Q98MA;'3%`76R4,B#/T9^.0[H,`K]%.L)S>GPD7I)S M&D*+O`4.DFHA7Y)/-(C,B.BR`"1IBW`2@`84))Y:9*=Z0(GCK`'[";@OY,?+ MWASV6NM)RW7O[NZJ7-S2.R%O5-43Z\$-1"0]F&.===M]TJC5=VM[S1JIUSZ0 M#TW2Z9Y7IR.,HT,UZACQ7XU.[0!_U9M7]9U6K=':V5G3GZ8Z4G-_M6DM_5G/ M_(PI;V[L?G__5>Q/+]F7,?"#Z/WPR]>SS[3=VQM>Z+O=[GX;@M>WGZ^;P]'- MWKN9&D^O=LZO9E*\VY>?;_R/W<3ED?*N(:0$,\_5<27'YEVS*N38;=1J=??+ MV>D@UJLDBJUIP/A-F7K]\/#0C:69:D%S.I1!!MUTC7A(%>==-A$NJK%1U+U%EF:H/*WH*O.I8W+HH0/WZCE.K.\UZIAXI9TSI M9&XRHFH80Z<"8[*[;,(%YU%8'JBOI:MG$W!1R4$MD,S+[,P:G5N%S)/BCM[" MB`4:)*[[T,W6+^[=`$+@NBMDV($1C0*DZ7M$`S9BX%>(IG(,VJPL-:$>K`>: MK5+*N<#%C-LW'3%CDPG#U8H#OQV9M+:D".`*XR#F`3>MU871<7'%1V;.)]Q_ MPS73,[/\91@[JA#F'U>L&L8U3B1V[B,X9_$,TTU6)P[)S/./E/LDP2(YL"-W M%28''BGP^_Q5_#R1H!`F-CK%@=0P5;G'R*.!%P6;V2RF4FJ2#F2D_T@:7M/` M[+'!-8!6">_+0W:B&\BN.>H@9;HMN`\<)VJ>E`B8CS*?I)`DP20O/G(:^0PE M?S]SGQ)]026&=PV:X:1+$K$LMV>E^:-9(2^6W&UUEN9$JOZH/S&E#CI-M\H] M,GMV=M;+S@*;B!%9H#_OGF)>VE1==P-Q5Y*6AE=W'9,6`DQC].2MI5J(P MI'+6'PW8F&/YX5%\@7N>B/"MR\<7R*/'($O3>KKVO.V9]SM6RX%0D023Q`35 MI">'2Q;`)$/>YCSUN!\I+6<#&)O5C#<>FB2E3&#/P/YJ!C((DF*8^Q3=;K)O M,2(AYRL_/V`G]Z!([MQTNRG%1[BBTP6EBP$[I8=%2HTIB6VWF=-3&-/@C&H< M3$E=&K&R6J^MLAK;DM1XFVGM4B;C;W+ZHR[C6'$S&O0X'I#QG31E^B$E._GU M5?(-7/+UD7D/SA%)#G*;4Y(K#-KXJL+=GZWX4HF=_$:A`LF5'7.0;:;[7&C` M"^R,#@-(:%X:L=/;7*4WMB6I\3;3^H9*CO6LN@`YN,;[>D)M8=1.[\XJO9D] M00`2(VPSQY?@P=*M1`J.CQ[DSNX'=.S\[Z[RGZ`MW5>6\+8Y&[GB]\KL_F(Y MG0[;.2_<&7,`Y$4"L=6W^!P?'="4!>J<2O/]TRT4&"\HV+DON2WFN$_!R!SM M.0T)-8[YKYP?!5@?YD;/0?='EQBWO(6ND/VA0C.%YX<'*9.%=#T:R)Y6VSW5 ME$2I4U.-YB7HUPREGLE(2)+W/5\06[T,RFK2\FVYEJ8]D87;<6DU^[Q3[Z]P MRU-CU;"FI%&X6B]5P,^IL%?%Y>EX4,N>DL*%NU@U_[_S8GZ99HY+&)&X":1E MVAB.*XJ9GI]*.G8M871<"4>><+*^@F\86G4:!IF*@;8T@<0I764C=9Q!4.D5 M4`I-*@@B)B`UOG7<;/(9@&;:F%_DW!#C!]^>[E.$'-#AIB&C"00_,=93@_^D M0>+JVS3(E07[DT)M+[P\:<"X=38->'FW_:1X.W,G^7#3SAUWT;J3?EYM[SG" MP(74A!?:A6PM6DESV:GP8BB+B?GD9':.&7+J#:=9KTZ5OYCI)I-8T+#9)#*[ M1TS"VBAVSRQ*;U[^UZ\SFO]30A4"K;,190#UF-F;SJ">:3HSUB/FL MT6&WSDK)6YXGAF:I')JE4M_[P4WYS'OFEPHI3P6/SA#,(AR"SL-?0V"#$))FD!;?DBI(P_02Q] M#AGSRY,O$_SRV=H:.4\04U)/9P&LITO3IRRFS6-,-!`%B_8G"'&=B_=JJ)O9 M_,*0C]SDE,+'_P!02P$"'@,4````"``T40U'#;N&'78>``#\Y0``$0`8```` M```!````I($`````;69C;RTR,#$U,#8S,"YX;6Q55`4``R.ES%5U>`L``00E M#@``!#D!``!02P$"'@,4````"``T40U'/B#8.H@*``"T=@``%0`8```````! M````I('!'@``;69C;RTR,#$U,#8S,%]C86PN>&UL550%``,CI`Q0````(`#11#4?H-R^D8QL``*%E`0`5`!@````` M``$```"D@6`Q``!M9F-O+3(P,34P-C,P7VQA8BYX;6Q55`4``R.ES%5U>`L` M`00E#@``!#D!``!02P$"'@,4````"``T40U'=MS!_X02``"7`@$`%0`8```` M```!````I($230``;69C;RTR,#$U,#8S,%]P&UL550%``,CI'-D550%``,CI XML 18 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 19 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Industry Segment Data
9 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Industry Segment Data

Note 2. Industry Segment Data

 

The Company's primary business segment involves the operations of Microwave Filter Company, Inc. (MFC) which designs, develops, manufactures and sells electronic filters, both for radio and microwave frequencies, to help process signal distribution and to prevent unwanted signals from disrupting transmit or receive operations. Markets served include cable television, television and radio broadcast, satellite broadcast, mobile radio, commercial communications and defense electronics.

XML 20 R3.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
Jun. 30, 2015
Sep. 30, 2014
Statement of Financial Position [Abstract]    
Accounts receivable, allowance for doubtful accounts $ 4,000 $ 4,000
Common stock, par value $ 0.10 $ 0.10
Common stock, shares authorized 5,000,000 5,000,000
Common stock, shares, issued 4,324,140 4,324,140
Common stock, shares, outstanding 2,581,466 2,583,507
Treasury stock, shares 1,742,674 1,740,633
XML 21 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Inventories (Details Narrative) - USD ($)
Jun. 30, 2015
Sep. 30, 2014
Inventory Disclosure [Abstract]    
Reserve for obsolescence $ 413,447 $ 413,447
XML 22 R1.htm IDEA: XBRL DOCUMENT v3.2.0.727
Document and Entity Information - shares
9 Months Ended
Jun. 30, 2015
Aug. 04, 2015
Document And Entity Information    
Entity Registrant Name MICROWAVE FILTER CO INC /NY/  
Entity Central Index Key 0000716688  
Document Type 10-Q  
Document Period End Date Jun. 30, 2015  
Amendment Flag false  
Current Fiscal Year End Date --09-30  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   2,581,466
Trading Symbol MFCO  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2015  
XML 23 R18.htm IDEA: XBRL DOCUMENT v3.2.0.727
Inventories - Schedule of Inventories Net of Reserve for Obsolescence (Details) - USD ($)
Jun. 30, 2015
Sep. 30, 2014
Inventory Disclosure [Abstract]    
Raw materials and stock parts $ 409,281 $ 334,891
Work-in-process 23,062 46,292
Finished goods 78,815 92,656
Inventory net $ 511,158 $ 473,839
XML 24 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Income Statement [Abstract]        
Net sales $ 863,372 $ 1,019,881 $ 2,552,732 $ 2,622,303
Cost of goods sold 570,913 560,850 1,639,672 1,585,619
Gross profit 292,459 459,031 913,060 1,036,684
Selling, general and administrative expenses 352,923 364,247 1,143,264 1,089,956
(Loss) income from operations (60,464) 94,784 (230,204) (53,272)
Other income (expense), net (2,959) (4,002) (8,229) (10,115)
(Loss) income before income taxes (63,423) 90,782 (238,433) (63,387)
(Benefit) provision for income taxes 0 (3,597) (2,068) (3,597)
Net (loss) income $ (63,423) $ 94,379 $ (236,365) $ (59,790)
Per share data:        
Basic and diluted earnings (loss) per common share $ (0.02) $ 0.04 $ (0.09) $ (0.02)
Shares used in computing net earnings (loss) per common share:        
Basic and diluted 2,581,466 2,584,450 2,581,998 2,584,744
XML 25 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Significant Customers
9 Months Ended
Jun. 30, 2015
Risks and Uncertainties [Abstract]  
Significant Customers

Note 7. Significant Customers

 

Sales to one customer represented approximately 34% of total sales for the nine months ended June 30, 2015 compared to approximately 26% of total sales for the nine months ended June 30, 2014. A loss of this customer or programs related to this customer could materially impact the Company.

XML 26 R11.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments
9 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

Note 6. Fair Value of Financial Instruments

 

The carrying values of the Company cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturity of those instruments.

 

The Company currently does not trade in or utilize derivative financial instruments.

XML 27 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Significant Customers (Details Narrative)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
One Customer [Member]    
Percentage of sales 34.00% 26.00%
XML 28 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Recent Accounting Pronouncements
9 Months Ended
Jun. 30, 2015
Accounting Changes and Error Corrections [Abstract]  
Recent Accounting Pronouncements

Note 10. Recent Accounting Pronouncements

 

None applicable.

XML 29 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable
9 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Notes Payable

Note 8. Notes Payable

 

On July 2, 2013, Microwave Filter Company, Inc. (the “Company”) entered into a Ten Year Term Loan with KeyBank National Association in the amount of Five Hundred Thousand and No/100 Dollars ($500,000.00). The amount of all advances outstanding together with accrued interest thereon shall be due and payable on July 2, 2023 (“Maturity”). The Company shall pay interest on the outstanding principal balance of this Note at the rate per annum equal to 4.5%. The net proceeds from the Term Loan will be available to provide working capital as needed. The total amount outstanding as of June 30, 2015 and September 30, 2014 was $420,970 and $452,771 respectively. Interest accrued as of June 30, 2015 and September 30, 2014 was $1,474 and $1,585, respectively.

 

The Company has secured this Note by: (a) a Mortgage, Assignment of Rents, Security Agreement and Fixture Filing which creates a 1st lien on real property situated in the Town of Dewitt, County of Onondaga, and State of New York and known as 6743 Kinne Street, East Syracuse, New York; (b) a General Assignment of Rents and Leases; (c) an Environmental Compliance and Indemnification; and (d) such other security as may now or hereafter be given to Lender as collateral for the loan.

XML 30 R14.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings Per Share
9 Months Ended
Jun. 30, 2015
Per share data:  
Earnings Per Share

Note 9. Earnings Per Share

 

The Company presents basic earnings per share (“EPS”), computed based on the weighted average number of common shares outstanding for the period, and when applicable diluted EPS, which gives the effect to all dilutive potential shares outstanding (i.e. options) during the period after restatement for any stock dividends. There were no dividends declared during the quarters ended June 30, 2015 and 2014. Income (loss) used in the EPS calculation is net income (loss) for each period. There were no dilutive potential shares outstanding for the periods ending June 30, 2015 and 2014.

XML 31 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
Inventories (Tables)
9 Months Ended
Jun. 30, 2015
Inventory Disclosure [Abstract]  
Schedule of Inventories Net of Reserve for Obsolescence

Inventories net of reserve for obsolescence consisted of the following:

 

    June 30, 2015     September 30, 2014  
                 
Raw materials and stock parts   $ 409,281     $ 334,891  
Work-in-process     23,062       46,292  
Finished goods     78,815       92,656  
    $ 511,158     $ 473,839  

XML 32 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings Per Share (Details Narrative) - $ / shares
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Per share data:        
Dividends declared $ 0 $ 0    
Dilutive potential shares outstanding     0 0
XML 33 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (236,365) $ (59,790)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation 81,313 98,660
Change in operating assets and liabilities:    
Accounts receivable-trade (65,911) (30,822)
Federal and state income tax recoverable 0 37,085
Inventories (37,319) 32,779
Prepaid expenses and other assets 33,625 14,418
Accounts payable and customer deposits 71,076 26,556
Accrued payroll and related expenses and compensated absences 14,260 45,620
Other current liabilities (11,454) (760)
Net cash (used in) provided by operating activities (150,775) 163,746
Cash flows from investing activities:    
Property, plant and equipment purchased (46,775) (20,736)
Net cash used in investing activities (46,775) (20,736)
Cash flows from financing activities:    
Repayment of note payable (31,801) (30,391)
Purchase of treasury stock (1,196) (413)
Net cash used in financing activities (32,997) (30,804)
(Decrease) increase in cash and cash equivalents (230,547) 112,206
Cash and cash equivalents at beginning of period 1,081,567 939,959
Cash and cash equivalents at end of period 851,020 1,052,165
Supplemental Schedule of Cash Flow Information:    
Interest paid $ 14,972 $ 16,382
XML 34 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Legal Matters
9 Months Ended
Jun. 30, 2015
Commitments and Contingencies Disclosure [Abstract]  
Legal Matters

Note 5. Legal Matters

 

None.

XML 35 FilingSummary.xml IDEA: XBRL DOCUMENT 3.2.0.727 html 13 91 1 false 2 0 false 4 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://microwavefilter.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - Condensed Consolidated Balance Sheets (Unaudited) Sheet http://microwavefilter.com/role/BalanceSheets Condensed Consolidated Balance Sheets (Unaudited) Statements 2 false false R3.htm 00000003 - Statement - Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) Sheet http://microwavefilter.com/role/BalanceSheetsParenthetical Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) Sheet http://microwavefilter.com/role/StatementsOfOperations Condensed Consolidated Statements of Operations (Unaudited) Statements 4 false false R5.htm 00000005 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) Sheet http://microwavefilter.com/role/StatementsOfCashFlows Condensed Consolidated Statements of Cash Flows (Unaudited) Statements 5 false false R6.htm 00000006 - Disclosure - Summary of Significant Accounting Policies Sheet http://microwavefilter.com/role/SummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies Notes 6 false false R7.htm 00000007 - Disclosure - Industry Segment Data Sheet http://microwavefilter.com/role/IndustrySegmentData Industry Segment Data Notes 7 false false R8.htm 00000008 - Disclosure - Inventories Sheet http://microwavefilter.com/role/Inventories Inventories Notes 8 false false R9.htm 00000009 - Disclosure - Income Taxes Sheet http://microwavefilter.com/role/IncomeTaxes Income Taxes Notes 9 false false R10.htm 00000010 - Disclosure - Legal Matters Sheet http://microwavefilter.com/role/LegalMatters Legal Matters Notes 10 false false R11.htm 00000011 - Disclosure - Fair Value of Financial Instruments Sheet http://microwavefilter.com/role/FairValueOfFinancialInstruments Fair Value of Financial Instruments Notes 11 false false R12.htm 00000012 - Disclosure - Significant Customers Sheet http://microwavefilter.com/role/SignificantCustomers Significant Customers Notes 12 false false R13.htm 00000013 - Disclosure - Notes Payable Notes http://microwavefilter.com/role/NotesPayable Notes Payable Notes 13 false false R14.htm 00000014 - Disclosure - Earnings Per Share Sheet http://microwavefilter.com/role/EarningsPerShare Earnings Per Share Notes 14 false false R15.htm 00000015 - Disclosure - Recent Accounting Pronouncements Sheet http://microwavefilter.com/role/RecentAccountingPronouncements Recent Accounting Pronouncements Notes 15 false false R16.htm 00000016 - Disclosure - Inventories (Tables) Sheet http://microwavefilter.com/role/InventoriesTables Inventories (Tables) Tables http://microwavefilter.com/role/Inventories 16 false false R17.htm 00000017 - Disclosure - Inventories (Details Narrative) Sheet http://microwavefilter.com/role/InventoriesDetailsNarrative Inventories (Details Narrative) Details http://microwavefilter.com/role/InventoriesTables 17 false false R18.htm 00000018 - Disclosure - Inventories - Schedule of Inventories Net of Reserve for Obsolescence (Details) Sheet http://microwavefilter.com/role/Inventories-ScheduleOfInventoriesNetOfReserveForObsolescenceDetails Inventories - Schedule of Inventories Net of Reserve for Obsolescence (Details) Details 18 false false R19.htm 00000019 - Disclosure - Significant Customers (Details Narrative) Sheet http://microwavefilter.com/role/SignificantCustomersDetailsNarrative Significant Customers (Details Narrative) Details http://microwavefilter.com/role/SignificantCustomers 19 false false R20.htm 00000020 - Disclosure - Notes Payable (Details Narrative) Notes http://microwavefilter.com/role/NotesPayableDetailsNarrative Notes Payable (Details Narrative) Details http://microwavefilter.com/role/NotesPayable 20 false false R21.htm 00000021 - Disclosure - Earnings Per Share (Details Narrative) Sheet http://microwavefilter.com/role/EarningsPerShareDetailsNarrative Earnings Per Share (Details Narrative) Details http://microwavefilter.com/role/EarningsPerShare 21 false false All Reports Book All Reports In ''Condensed Consolidated Balance Sheets (Unaudited)'', column(s) 3, 4 are contained in other reports, so were removed by flow through suppression. In ''Condensed Consolidated Statements of Cash Flows (Unaudited)'', column(s) 1, 2 are contained in other reports, so were removed by flow through suppression. mfco-20150630.xml mfco-20150630_cal.xml mfco-20150630_def.xml mfco-20150630_lab.xml mfco-20150630_pre.xml mfco-20150630.xsd true true XML 36 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Notes Payable (Details Narrative) - USD ($)
Jul. 02, 2013
Jun. 30, 2015
Sep. 30, 2014
Outstanding total amount   $ 420,970 $ 452,771
Interest accrued   $ 1,474 $ 1,585
Key Bank National Association [Member]      
Loan term 10 years    
Loan amount $ 500,000    
Loan maturity date Jul. 02, 2023    
Percentage of interest rate 4.50%