XML 36 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION: (Tables)
6 Months Ended
Dec. 31, 2012
SEGMENT INFORMATION:  
Summary of financial information of reportable segments

 

 

 

For the Three Months Ended December 31, 2012(1)(2)

 

 

 

Salons

 

Unallocated

 

 

 

 

 

North America

 

International

 

Corporate

 

Consolidated

 

 

 

 

 

(Dollars in thousands)

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Service

 

$

364,486

 

$

23,800

 

$

 

$

388,286

 

Product

 

99,273

 

8,963

 

 

108,236

 

Royalties and fees

 

9,643

 

 

 

9,643

 

 

 

473,402

 

32,763

 

 

506,165

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of service

 

221,562

 

12,703

 

 

234,265

 

Cost of product

 

50,176

 

4,888

 

 

55,064

 

Site operating expenses

 

47,417

 

2,455

 

 

49,872

 

General and administrative

 

30,129

 

2,499

 

23,167

 

55,795

 

Rent

 

71,778

 

8,420

 

357

 

80,555

 

Depreciation and amortization

 

17,138

 

1,565

 

3,188

 

21,891

 

Total operating expenses

 

438,200

 

32,530

 

26,712

 

497,442

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

35,202

 

233

 

(26,712

)

8,723

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

(6,649

)

(6,649

)

Interest income and other, net

 

 

 

601

 

601

 

Income (loss) from continuing operations before income taxes and equity in (loss) income of affiliated companies

 

$

35,202

 

$

233

 

$

(32,760

)

$

2,675

 

 

(1)         See Note 2 to the Condensed Consolidated Financial Statements for discussion of the classification of the results of operations of Hair Club as discontinued operations.

(2)         See Note 1 to the Condensed Consolidated Financial Statements for discussion of reclassifications of general and administrative, rent and depreciation and amortization between the Company’s Corporate and North America reportable segments.

 

 

 

For the Three Months Ended December 31, 2011(1)(2)

 

 

 

Salons

 

Unallocated

 

 

 

 

 

North America

 

International

 

Corporate

 

Consolidated

 

 

 

 

 

(Dollars in thousands)

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Service

 

$

379,694

 

$

24,331

 

$

 

$

404,025

 

Product

 

103,162

 

9,738

 

 

112,900

 

Royalties and fees

 

9,213

 

 

 

9,213

 

 

 

492,069

 

34,069

 

 

526,138

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of service

 

218,270

 

13,122

 

 

231,392

 

Cost of product

 

51,753

 

5,254

 

 

57,007

 

Site operating expenses

 

48,758

 

2,708

 

 

51,466

 

General and administrative

 

30,085

 

2,607

 

29,950

 

62,642

 

Rent

 

73,833

 

9,060

 

356

 

83,249

 

Depreciation and amortization

 

18,283

 

1,112

 

9,051

 

28,446

 

Total operating expenses

 

440,982

 

33,863

 

39,357

 

514,202

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

51,087

 

206

 

(39,357

)

11,936

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

(7,203

)

(7,203

)

Interest income and other, net

 

 

 

2,651

 

2,651

 

Income (loss) from continuing operations before income taxes and equity in (loss) income of affiliated companies

 

$

51,087

 

$

206

 

$

(43,909

)

$

7,384

 

 

(1)         See Note 2 to the Condensed Consolidated Financial Statements for discussion of the classification of the results of operations of Hair Club as discontinued operations.

(2)         See Note 1 to the Condensed Consolidated Financial Statements for discussion of reclassifications of general and administrative, rent and depreciation and amortization between the Company’s Corporate and North America reportable segments.

 

 

 

For the Six Months Ended December 31, 2012(1)(2)

 

 

 

Salons

 

Unallocated

 

 

 

 

 

North America

 

International

 

Corporate

 

Consolidated

 

 

 

 

 

(Dollars in thousands)

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Service

 

$

734,166

 

$

47,536

 

$

 

$

781,702

 

Product

 

193,815

 

16,705

 

 

210,520

 

Royalties and fees

 

19,303

 

 

 

19,303

 

 

 

947,284

 

64,241

 

 

1,011,525

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of service

 

441,793

 

25,000

 

 

466,793

 

Cost of product

 

99,252

 

8,944

 

 

108,196

 

Site operating expenses

 

97,013

 

5,206

 

 

102,219

 

General and administrative

 

61,820

 

5,017

 

44,830

 

111,667

 

Rent

 

144,500

 

16,822

 

732

 

162,054

 

Depreciation and amortization

 

33,726

 

2,597

 

6,277

 

42,600

 

Total operating expenses

 

878,104

 

63,586

 

51,839

 

993,529

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

69,180

 

655

 

(51,839

)

17,996

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

(13,478

)

(13,478

)

Interest income and other, net

 

 

 

35,213

 

35,213

 

Income (loss) from continuing operations before income taxes and equity in (loss) income of affiliated companies

 

$

69,180

 

$

655

 

$

(30,104

)

$

39,731

 

 

(1)         See Note 2 to the Condensed Consolidated Financial Statements for discussion of the classification of the results of operations of Hair Club as discontinued operations.

(2)         See Note 1 to the Condensed Consolidated Financial Statements for discussion of reclassifications of general and administrative, rent and depreciation and amortization between the Company’s Corporate and North America reportable segments.

 

 

 

For the Six Months Ended December 31, 2011(1)(2)

 

 

 

Salons

 

Unallocated

 

 

 

 

 

North America

 

International

 

Corporate

 

Consolidated

 

 

 

 

 

(Dollars in thousands)

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Service

 

$

769,858

 

$

49,184

 

$

 

$

819,042

 

Product

 

201,299

 

18,374

 

 

219,673

 

Royalties and fees

 

18,769

 

 

 

18,769

 

 

 

989,926

 

67,558

 

 

 

1,057,484

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of service

 

441,245

 

25,812

 

 

467,057

 

Cost of product

 

100,197

 

9,833

 

 

110,030

 

Site operating expenses

 

100,610

 

5,667

 

 

106,277

 

General and administrative

 

62,730

 

5,248

 

60,534

 

128,512

 

Rent

 

147,213

 

17,824

 

388

 

165,425

 

Depreciation and amortization

 

36,824

 

2,418

 

20,001

 

59,243

 

Total operating expenses

 

888,819

 

66,802

 

80,923

 

1,036,544

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

101,107

 

756

 

(80,923

)

20,940

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

(14,563

)

(14,563

)

Interest income and other, net

 

 

 

3,969

 

3,969

 

Income (loss) from continuing operations before income taxes and equity in (loss) income of affiliated companies

 

$

101,107

 

$

756

 

$

(91,517

)

$

10,346

 

 

(1)         See Note 2 to the Condensed Consolidated Financial Statements for discussion of the classification of the results of operations of Hair Club as discontinued operations.

(2)         See Note 1 to the Condensed Consolidated Financial Statements for discussion of reclassifications of general and administrative, rent and depreciation and amortization between the Company’s Corporate and North America reportable segments.