XML 68 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (Tables)
3 Months Ended
Sep. 30, 2012
BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  
Schedule of impact of the reclassification, excluding discontinued operations

 

 

 

For the Three Months Ended,
September 30, 2011

 

 

 

Prior
Presentation(1)

 

Reclassification

 

As Presented

 

 

 

(Dollars in thousands)

 

Cost of service

 

$

235,969

 

$

(304

)

$

235,665

 

Site operating expenses

 

50,971

 

3,840

 

54,811

 

General and administrative

 

69,406

 

(3,536

)

65,870

 

 

 

(1)  Prior presentation amounts exclude amounts related to discontinued operations.  See Note 3 to the Condensed Consolidated Statement of Operations.

Schedule of impact of the reclassification, excluding discontinued operations, by reportable segments

 

 

 

For the three months ended,
September 30, 2011

 

 

 

North America

 

Corporate

 

 

 

Prior
Presentation(1)

 

Reclassification

 

As
Presented(3)

 

Prior
Presentation

 

Reclassification

 

As
Presented(3)

 

 

 

(Dollars in thousands)

 

(Dollars in thousands)

 

General and administrative(2)

 

$

29,706

 

$

2,939

 

$

32,645

 

$

36,775

 

$

(6,191

)

$

30,584

 

Rent

 

73,215

 

165

 

73,380

 

197

 

(165

)

32

 

Depreciation and amortization

 

17,970

 

571

 

18,541

 

11,521

 

(571

)

10,950

 

 

 

(1)  Prior presentation amounts exclude amounts related to discontinued operations.  See Note 3 to the Condensed Consolidated Statement of Operations.

(2) The North America general and administrative reclassification consists of a $6,191 increase for the offset to the Corporate reclassification within this line item, partially offset by a decrease of $3,252 applicable to North America for the marketing and advertising expense reclassification above.

(3) See Note 12 to the Condensed Consolidated Statement of Operations for presentation of segment information.

Schedule of stock options outstanding and weighted average exercise price

 

Options

 

Shares

 

Weighted
Average Exercise
Price

 

 

 

(in thousands)

 

 

 

Outstanding at June 30, 2012

 

652

 

$

32.53

 

Granted

 

 

 

Exercised

 

(3

)

18.90

 

Forfeited or expired

 

(64

)

29.77

 

Outstanding at September 30, 2012

 

585

 

$

32.89

 

Exercisable at September 30, 2012

 

531

 

$

33.94

 

 

Rollforward of RSAs, RSUs and SARs outstanding, as well as other relevant terms of the awards

 

 

 

Restricted Stock Outstanding

 

SARs Outstanding

 

 

 

Shares/Units

 

Weighted
Average
Grant Date
Fair Value

 

Shares

 

Weighted
Average
Exercise
Price

 

 

 

(in thousands)

 

 

 

(in thousands)

 

 

 

Balance, June 30, 2012

 

660

 

$

25.44

 

734

 

$

26.02

 

Granted

 

284

 

17.52

 

581

 

18.01

 

Vested/Exercised

 

(17

)

17.96

 

(3

)

16.60

 

Forfeited or expired

 

(3

)

18.01

 

(287

)

28.00

 

Balance, September 30, 2012

 

924

 

$

23.18

 

1,025

 

$

20.95

 

 

Schedule of performance share units outstanding and weighted average grant date fair value

 

 

 

Nonvested

 

Performance Share 

 

Units (1)

 

Weighted
Average Grant
Date
Fair Value

 

 

 

(in thousands)

 

 

 

Outstanding at June 30, 2012

 

 

$

 

Granted

 

193

 

18.38

 

Vested

 

 

 

Forfeited

 

 

 

Outstanding at September 30, 2012

 

193

 

$

18.38

 

 

 

(1)  Assumes attainment of targeted payout rates as set forth in the performance criteria based in thousands of share units.

Schedule of weighted average fair values per stock-based compensation award granted

 

 

 

2012

 

2011

 

SARs

 

$

6.64

 

$

 

Restricted stock awards

 

18.01

 

13.59

 

Restricted stock units

 

17.16

 

 

Performance share units

 

18.38

 

 

 

Schedule of assumptions used in determining the underlying fair value on the date of grant of the SAR and market-based RSU grants

 

 

 

SAR

 

RSU

 

Risk-free interest rate

 

0.85

%

0.66

%

Expected term (in years)

 

6.00

 

N/A

 

Expected volatility

 

44.00

%

47.00

%

Expected dividend yield

 

1.33

%

1.33

%

 

Schedule of goodwill by reporting unit

 

Reporting Unit

 

As of
September 30, 2012

 

As of
June 30, 2012

 

 

 

(Dollars in thousands)

 

Regis

 

$

35,957

 

$

35,910

 

MasterCuts

 

4,652

 

4,652

 

SmartStyle

 

48,780

 

48,558

 

Supercuts

 

129,634

 

129,621

 

Promenade

 

244,894

 

243,538

 

Total North America Salons

 

$

463,917

 

$

462,279