XML 71 R39.htm IDEA: XBRL DOCUMENT  v2.3.0.11
SEGMENT INFORMATION (Tables)
12 Months Ended
Jun. 30, 2011
SEGMENT INFORMATION  
Schedule of summarized financial information of reportable operating segments

 

 
  For the Year Ended June 30, 2011  
 
  Salons    
   
   
 
 
  Hair
Restoration
Centers
  Unallocated
Corporate
   
 
 
  North America   International   Consolidated  
 
  (Dollars in thousands)
 

Revenues:

                               
 

Service

  $ 1,588,690   $ 106,734   $ 67,550   $   $ 1,762,974  
 

Product

    403,962     43,503     75,729         523,194  
 

Royalties and fees

    37,292         2,409         39,701  
                       

 

    2,029,944     150,237     145,688         2,325,869  
                       

Operating expenses:

                               
 

Cost of service

    919,526     54,213     39,129         1,012,868  
 

Cost of product

    201,560     23,631     24,788         249,979  
 

Site operating expenses

    183,552     9,852     4,318         197,722  
 

General and administrative

    122,281     12,630     37,038     167,908     339,857  
 

Rent

    292,479     38,423     9,227     2,157     342,286  
 

Depreciation and amortization

    69,763     4,750     12,958     17,638     105,109  
 

Goodwill impairment

    74,100                 74,100  
 

Lease termination costs

                     
                       

Total operating expenses

    1,863,261     143,499     127,458     187,703     2,321,921  
                       

Operating income (loss)

    166,683     6,738     18,230     (187,703 )   3,948  

Other income (expense):

                               
 

Interest expense

                (34,388 )   (34,388 )
 

Interest income and other, net

                4,811     4,811  
                       

Income (loss) from continuing operations before income taxes and equity in income (loss) of affiliated companies

  $ 166,683   $ 6,738   $ 18,230   $ (217,280 ) $ (25,629 )
                       

Total assets

  $ 881,526   $ 69,932   $ 306,005   $ 548,290   $ 1,805,753  

Long-lived assets

    254,939     15,193     17,784     59,895     347,811  

Capital expenditures

    51,091     2,957     5,542     11,879     71,469  

Purchases of salon assets

    18,551                 18,551  

 

 
  For the Year Ended June 30, 2010  
 
  Salons    
   
   
 
 
  Hair
Restoration
Centers
  Unallocated
Corporate
   
 
 
  North America   International   Consolidated  
 
  (Dollars in thousands)
 

Revenues:

                               
 

Service

  $ 1,605,979   $ 111,833   $ 66,325   $   $ 1,784,137  
 

Product

    417,363     44,252     72,978         534,593  
 

Royalties and fees

    37,221         2,483         39,704  
                       

 

    2,060,563     156,085     141,786         2,358,434  
                       

Operating expenses:

                               
 

Cost of service

    920,905     57,657     37,158         1,015,720  
 

Cost of product

    219,745     22,570     21,568         263,883  
 

Site operating expenses

    183,881     10,152     5,305         199,338  
 

General and administrative

    113,956     13,115     36,207     128,713     291,991  
 

Rent

    294,263     38,681     9,013     2,141     344,098  
 

Depreciation and amortization

    72,681     4,986     12,198     18,899     108,764  
 

Goodwill impairment

    35,277                 35,277  
 

Lease termination costs

        2,145             2,145  
                       

Total operating expenses

    1,840,708     149,306     121,449     149,753     2,261,216  
                       

Operating income (loss)

    219,855     6,779     20,337     (149,753 )   97,218  

Other income (expense):

                               
 

Interest expense

                (54,414 )   (54,414 )
 

Interest income and other, net

                10,410     10,410  
                       

Income (loss) from continuing operations before income taxes and equity in income (loss) of affiliated companies

  $ 219,855   $ 6,779   $ 20,337   $ (193,757 ) $ 53,214  
                       

Total assets

  $ 992,410   $ 74,633   $ 284,615   $ 567,914   $ 1,919,572  

Long-lived assets

    262,575     15,654     17,484     63,537     359,250  

Capital expenditures

    40,393     1,764     3,658     12,006     57,821  

Purchases of salon assets

    3,664                 3,664  

 

 
  For the Year Ended June 30, 2009(1)  
 
  Salons    
   
   
 
 
  Hair
Restoration
Centers
  Unallocated
Corporate
   
 
 
  North America   International   Consolidated  
 
  (Dollars in thousands)
 

Revenues:

                               
 

Service

  $ 1,646,239   $ 122,664   $ 65,055   $   $ 1,833,958  
 

Product

    434,340     48,905     72,960         556,205  
 

Royalties and fees

    37,119         2,505         39,624  
                       

 

    2,117,698     171,569     140,520         2,429,787  
                       

Operating expenses:

                               
 

Cost of service

    944,782     64,326     35,611         1,044,719  
 

Cost of product

    235,520     25,855     21,663         283,038  
 

Site operating expenses

    173,457     11,762     5,237         190,456  
 

General and administrative

    117,673     15,720     33,924     124,344     291,661  
 

Rent

    292,253     44,492     8,887     2,160     347,792  
 

Depreciation and amortization

    73,395     12,492     11,327     18,441     115,655  
 

Goodwill impairment

        41,661             41,661  
 

Lease termination costs

    4,990     742             5,732  
                       

Total operating expenses

    1,842,070     217,050     116,649     144,945     2,320,714  
                       

Operating income (loss)

    275,628     (45,481 )   23,871     (144,945 )   109,073  

Other income (expense):

                               
 

Interest expense

                (39,768 )   (39,768 )
 

Interest income and other, net

                9,461     9,461  
                       

Income (loss) from continuing operations before income taxes and equity in (loss) income of affiliated companies

  $ 275,628   $ (45,481 ) $ 23,871   $ (175,252 ) $ 78,766  
                       

Total assets

  $ 966,596   $ 49,779   $ 293,017   $ 583,094   $ 1,892,486  

Long-lived assets

    281,504     20,314     18,234     71,486     391,538  

Capital expenditures

    49,355     3,081     9,858     11,280     73,574  

Purchases of salon assets

    39,215     22     889         40,126  

(1)
Beginning with the period ended December 31, 2008, the operations of Trade Secret concept within the North American reportable segment were accounted for as discontinued operations. All comparable periods will reflect Trade Secret as discontinued operations. See further discussion at Note 2 to the Consolidated Financial Statements.
Schedule of total revenues and long-lived assets associated with business operations in the U.S. and all other countries in aggregate
 
  Year Ended June 30,  
 
  2011   2010   2009  
 
  Total
Revenues
  Long-lived
Assets
  Total
Revenues
  Long-lived
Assets
  Total
Revenues
  Long-lived
Assets
 
 
  (Dollars in thousands)
 

U.S. 

  $ 2,007,042   $ 314,406   $ 2,055,059   $ 327,753   $ 2,121,531   $ 355,330  

Other countries

    318,827     33,405     303,375     31,497     308,256     36,208  
                           

Total

  $ 2,325,869   $ 347,811   $ 2,358,434   $ 359,250   $ 2,429,787   $ 391,538