10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended March 31, 2024
	OR
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from             to

Commission file number 1-12725

Regis Corporation

(Exact name of registrant as specified in its charter)

Minnesota			41-0749934
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
3701 Wayzata Boulevard,	Minneapolis	Minnesota	55416
(Address of principal executive offices)			(Zip Code)
(952) 947-7777
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class	Trading symbol	Name of exchange on which registered
Common Stock, $0.05 par value	RGS	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to be submit such files). Yes ☒ No ☐

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act): Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of April 26, 2024: 2,279,948

REGIS CORPORATION

 INDEX

Part I.	Financial Information
	Item 1.	Financial Statements (Unaudited):
		Condensed Consolidated Balance Sheets as of March 31, 2024 and June 30, 2023	3
		Condensed Consolidated Statements of Operations for the Three and Nine Months Ended March 31, 2024 and 2023	4
		Condensed Consolidated Statements of Comprehensive Loss for the Three and Nine Months Ended March 31, 2024 and 2023	5
		Condensed Consolidated Statements of Shareholders' Deficit for the Three and Nine Months Ended March 31, 2024 and 2023	6
		Condensed Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2024 and 2023	7
		Notes to Condensed Consolidated Financial Statements	8
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	22
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	32
	Item 4.	Controls and Procedures	32
Part II.	Other Information		33
	Item 1.	Legal Proceedings	33
	Item 1A.	Risk Factors	33
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	36
	Item 5.	Other Information	36
	Item 6.	Exhibits	37
	Signatures		38

2

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

REGIS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

As of March 31, 2024 and June 30, 2023

(Dollars in thousands, except per share data)

	March 31, 2024		June 30, 2023
ASSETS
Current assets:
Cash and cash equivalents (Note 7)	$	5,886	$	9,508
Receivables, net	9,514		10,885
Inventories, net	720		1,681
Other current assets	11,656		15,164
Total current assets	27,776		37,238
Property and equipment, net	5,437		6,422
Goodwill (Note 1)	173,345		173,791
Other intangibles, net	2,518		2,783
Right of use asset (Note 8)	311,120		360,836
Other assets	23,511		26,307
Total assets	$	543,707	$	607,377
LIABILITIES AND SHAREHOLDERS' DEFICIT
Current liabilities:
Accounts payable	$	9,947	$	14,309
Accrued expenses	25,693		30,109
Short-term lease liability (Note 8)	73,485		81,917
Total current liabilities	109,125		126,335
Long-term debt, net (Note 9)	179,718		176,830
Long-term lease liability (Note 8)	249,317		291,901
Other non-current liabilities	41,369		49,041
Total liabilities	579,529		644,107
Commitments and contingencies (Note 6)
Shareholders' deficit:
Common stock, $0.05 par value; issued and outstanding, 2,279,948 and 2,277,828 common shares at March 31, 2024 and June 30, 2023, respectively (Note 1)	114		114
Additional paid-in capital (Note 1)	68,040		66,764
Accumulated other comprehensive income	8,796		9,023
Accumulated deficit	(112,772)		(112,631)
Total shareholders' deficit	(35,822)		(36,730)
Total liabilities and shareholders' deficit	$	543,707	$	607,377

_______________________________________________________________________________ 

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

3

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

For the Three and Nine Months Ended March 31, 2024 and 2023

(Dollars and shares in thousands, except per share amounts)

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
Revenues:
Royalties	$	15,687	$	16,036	$	48,035	$	49,374
Fees	2,617		2,510		7,740		8,301
Product sales to franchisees	—		644		451		2,194
Advertising fund contributions	5,773		7,787		19,807		24,003
Franchise rental income (Note 8)	23,780		26,629		72,534		85,845
Company-owned salon revenue	1,324		2,167		5,039		7,894
Total revenue	49,181		55,773		153,606		177,611
Operating expenses:
Cost of product sales to franchisees	19		1,045		436		2,825
Inventory reserve	—		—		—		1,228
General and administrative	11,247		13,099		33,748		39,207
Rent (Note 8)	1,766		2,077		4,257		5,920
Advertising fund expense	5,773		7,787		19,807		24,003
Franchise rent expense	23,780		26,629		72,534		85,845
Company-owned salon expense (1)	1,503		2,088		4,301		7,291
Depreciation and amortization	1,009		1,008		2,056		6,052
Long-lived asset impairment	—		36		170		36
Total operating expenses	45,097		53,769		137,309		172,407
Operating income	4,084		2,004		16,297		5,204
Other (expense) income:
Interest expense	(6,153)		(4,787)		(18,529)		(13,123)
Other, net	(298)		381		(199)		1,166
Loss from operations before income taxes	(2,367)		(2,402)		(2,431)		(6,753)
Income tax (expense) benefit	(54)		241		201		213
Loss from continuing operations	(2,421)		(2,161)		(2,230)		(6,540)
Income from discontinued operations (Note 3)	89		518		2,089		3,958
Net loss	$	(2,332)	$	(1,643)	$	(141)	$	(2,582)
Net loss per share:
Basic and diluted:
Loss from continuing operations	$	(1.03)	$	(0.93)	$	(0.95)	$	(2.83)
Income from discontinued operations	0.04		0.22		0.89		1.71
Net loss per share (2)	$	(1.00)	$	(0.71)	$	(0.06)	$	(1.12)
Weighted average common and common equivalent shares outstanding:
Basic and diluted	2,342		2,315		2,338		2,308

_______________________________________________________________________________

(1)Includes cost of service and product sold to guests in our Company-owned salons. Excludes general and administrative expense, rent and depreciation and amortization related to Company-owned salons.

(2)Total is a recalculation; line items calculated individually may not sum to total due to rounding.

 The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

4

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)

For the Three and Nine Months Ended March 31, 2024 and 2023

(Dollars in thousands)

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
Net loss	$	(2,332)	$	(1,643)	$	(141)	$	(2,582)
Foreign currency translation adjustments	(230)		29		(227)		(697)
Comprehensive loss	$	(2,562)	$	(1,614)	$	(368)	$	(3,279)

_______________________________________________________________________________ 

 The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

5

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT (Unaudited)

For the Three and Nine Months Ended March 31, 2024 and 2023

(Dollars in thousands)

	Three Months Ended March 31, 2024
	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Accumulated Deficit		Total
	Shares	Amount
Balance, December 31, 2023	2,279,450	$	114	$	67,710	$	9,026	$	(110,440)	$	(33,590)
Net loss	—	—		—		—		(2,332)		(2,332)
Foreign currency translation	—	—		—		(230)		—		(230)
Stock-based compensation	—	—		333		—		—		333
Net restricted stock activity	498	—		(3)		—		—		(3)
Balance, March 31, 2024	2,279,948	$	114	$	68,040	$	8,796	$	(112,772)	$	(35,822)
	Three Months Ended March 31, 2023
	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Income		Accumulated Deficit		Total
	Shares	Amount
Balance, December 31, 2022	2,277,645	$	114	$	65,707	$	8,729	$	(106,185)	$	(31,635)
Net loss	—	—		—		—		(1,643)		(1,643)
Foreign currency translation	—	—		—		29		—		29
Stock-based compensation	—	—		502		—		—		502
Net restricted stock activity	106	—		—		—		—		—
Balance, March 31, 2023	2,277,751	$	114	$	66,209	$	8,758	$	(107,828)	$	(32,747)
	Nine Months Ended March 31, 2024
	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Accumulated Deficit		Total
	Shares	Amount
Balance, June 30, 2023	2,277,828	$	114	$	66,764	$	9,023	$	(112,631)	$	(36,730)
Net loss	—	—		—		—		(141)		(141)
Foreign currency translation	—	—		—		(227)		—		(227)
Stock-based compensation	—	—		1,292		—		—		1,292
Net restricted stock activity	2,120	—		(16)		—		—		(16)
Balance, March 31, 2024	2,279,948	$	114	$	68,040	$	8,796	$	(112,772)	$	(35,822)
	Nine Months Ended March 31, 2023
	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Accumulated Deficit		Total
	Shares	Amount
Balance, June 30, 2022	2,275,029	$	114	$	64,724	$	9,455	$	(105,246)	$	(30,953)
Net loss	—	—		—		—		(2,582)		(2,582)
Foreign currency translation	—	—		—		(697)		—		(697)
Stock-based compensation	—	—		1,522		—		—		1,522
Net restricted stock activity	2,722	—		(37)		—		—		(37)
Balance, March 31, 2023	2,277,751	$	114	$	66,209	$	8,758	$	(107,828)	$	(32,747)

_______________________________________________________________________________ 

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

6

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

For the Nine Months Ended March 31, 2024 and 2023

(Dollars in thousands)

	Nine Months Ended March 31,
	2024		2023
Cash flows from operating activities:
Net loss	$	(141)	$	(2,582)
Adjustments to reconcile net loss to cash used in operating activities:
Gain from sale of OSP (Note 3)	(2,000)		(4,552)
Depreciation and amortization	1,576		5,502
Long-lived asset impairment	170		36
Deferred income taxes	(50)		(49)
Inventory reserve	—		1,228
Non-cash interest	1,956		51
Stock-based compensation	1,201		1,668
Amortization of debt discount and financing costs	2,240		2,144
Other non-cash items affecting earnings	216		365
Changes in operating assets and liabilities, excluding the effects of asset sales (1)	(12,298)		(12,276)
Net cash used in operating activities	(7,130)		(8,465)
Cash flows from investing activities:
Capital expenditures	(372)		(339)
Proceeds from sale of OSP, net of fees	2,000		4,500
Net cash provided by investing activities	1,628		4,161
Cash flows from financing activities:
Borrowings on credit facility	4,000		11,357
Repayments of long-term debt	(2,499)		(9,491)
Debt refinancing fees	(2,552)		(4,383)
Taxes paid for shares withheld	(16)		(35)
Net cash used in financing activities	(1,067)		(2,552)
Effect of exchange rate changes on cash and cash equivalents	(11)		(103)
Decrease in cash, cash equivalents, and restricted cash	(6,580)		(6,959)
Cash, cash equivalents and restricted cash:
Beginning of period	21,396		27,464
End of period	$	14,816	$	20,505

_______________________________________________________________________________        

(1)Changes in operating assets and liabilities exclude assets and liabilities sold.

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

7

REGIS CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.    BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The unaudited interim Condensed Consolidated Financial Statements of Regis Corporation (the Company) as of March 31, 2024 and for the three and nine months ended March 31, 2024 and 2023, reflect, in the opinion of management, all adjustments necessary to fairly state the consolidated financial position of the Company as of March 31, 2024 and its consolidated results of operations, comprehensive loss, shareholders' deficit and cash flows for the interim periods. Adjustments consist only of normal recurring items, except for any discussed in the notes below. The results of operations and cash flows for any interim period are not necessarily indicative of results of operations and cash flows for the full year.

The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, they do not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP). The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended June 30, 2023 and other documents filed or furnished to the SEC during the current fiscal year.

Goodwill:

The Company assesses goodwill impairment on an annual basis, during the Company's fourth fiscal quarter, and between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. An interim impairment analysis was not required in the three months ended March 31, 2024. As of March 31, 2024 and June 30, 2023, the Franchise reporting unit had goodwill of $173.3 million and $173.8 million, respectively.

Reverse stock split:

On November 29, 2023, the Company effected a one-for-20 reverse stock split of its outstanding common stock, par value $0.05 per share. As a result of the reverse stock split, every 20 shares of common stock issued and outstanding was converted into one share of common stock. The reverse stock split affected all shareholders uniformly and did not alter any shareholder’s percentage interest in the Company’s equity. No fractional shares were issued in connection with the reverse stock split. Shareholders who would otherwise be entitled to a fractional share of common stock were instead entitled to receive a proportional cash payment. All common share and per share amounts presented in the unaudited condensed consolidated financial statements and accompanying notes have been retroactively adjusted to reflect the reverse stock split.

The reverse stock split affected all issued and outstanding shares of the Company’s common stock, as well as the number of shares of common stock available for issuance under the Company’s outstanding stock options and stock unit awards. The reverse stock split reduced the number of shares of common stock issuable upon the exercise of stock options outstanding and the vesting of stock unit awards outstanding immediately prior to the reverse stock split and correspondingly increased the respective exercise prices or other price dependent terms.

Tax Benefits Preservation Plan:

On January 28, 2024, the Board authorized and declared a dividend of one preferred stock purchase right (a Right) for each outstanding share of common stock. The dividend was payable on February 9, 2024 (the Record Date) to the holders of record of shares of common stock as of the close of business on the Record Date. The description and terms of the Rights are set forth in a Tax Benefits Preservation Plan (the Plan), dated as of January 29, 2024, as the same may be amended from time to time between the Company and Equiniti Trust Company, LLC, as Rights Agent.

8

By adopting the Plan, the Board is seeking to protect the Company’s ability to use its net operating loss carryforwards (“NOLs”) and other tax attributes to offset potential future income tax liabilities. The Company’s ability to use such NOLs and other tax attributes would be substantially limited if the Company experiences an “ownership change,” as defined in Section 382 of the Internal Revenue Code (the “Code”). Generally, an “ownership change” occurs if the percentage of the Company’s stock owned by one or more “five percent stockholders” increases by more than fifty percentage points over the lowest percentage of stock owned by such stockholders at any time during the prior three-year period or, if sooner, since the last “ownership change” experienced by the Company. The Plan is intended to make it more difficult for the Company to undergo an ownership change by deterring any person from acquiring 4.95% or more of the outstanding shares without the approval of the Board. The Board believes it is in the best interest of the Company and its stockholders to reduce the likelihood of an ownership change, which could harm the Company’s future operating results by effectively increasing the Company future tax liabilities.

Depreciation:

Depreciation expense in the three months ended March 31, 2024 and 2023 includes $0.4 million and $0.2 million, respectively, and for the nine months ended March 31, 2024 and 2023 includes $0.5 million and $0.6 million, respectively, of asset retirement obligations, which are cash expenses.

9

2.    REVENUE RECOGNITION:

Revenue Recognition and Deferred Revenue:

Revenue recognized over time

Royalty and advertising fund revenues represent sales-based royalties that are recognized in the period in which the sales occur. Generally, royalty and advertising fund revenues are billed and collected monthly in arrears. Advertising fund revenues and expenditures, which must be spent on marketing and related activities per the franchise agreements, are recorded on a gross basis within the unaudited Condensed Consolidated Statements of Operations. The treatment increases both the gross amount of reported revenue and expense and generally has no impact on operating income and net income. Franchise fees are billed and received upon the signing of the franchise agreement. Recognition of these fees is deferred until the salon opens and is then recognized over the term of the franchise agreement, which is typically 10 years. Franchise rental income is a result of the Company signing leases on behalf of franchisees and entering into sublease arrangements with the franchisees. The Company recognizes franchise rental income and expense when it is due to the landlord and it has no impact on net income.

Revenue recognized at point of sale

Company-owned salon revenues are recognized at the time when the services are provided, or the guest receives and pays for the merchandise. Revenues from purchases made with gift cards are also recorded when the guest takes possession of the merchandise or services are provided. Gift cards issued by the Company are recorded as a liability (deferred revenue) upon sale and recognized as revenue upon redemption by the guest. Gift card breakage, the amount of gift cards which will not be redeemed, is recognized proportional to redemptions using estimates based on historical redemption patterns. Product sales to franchisees and other partners are recorded at the time product is delivered.

Information about receivables, broker fees and deferred revenue subject to the current revenue recognition guidance is as follows:

	March 31, 2024		June 30, 2023		Balance Sheet Classification
	(Dollars in thousands)
Receivables from contracts with customers, net	$	6,746	$	5,683	Receivables, net
Broker fees	10,054		12,471		Other assets
Deferred revenue:
Current
Gift card liability	$	1,675	$	1,823	Accrued expenses
Deferred franchise fees open salons	4,973		5,325		Accrued expenses
Total current deferred revenue	$	6,648	$	7,148
Non-current
Deferred franchise fees unopened salons	$	1,930	$	2,312	Other non-current liabilities
Deferred franchise fees open salons	16,294		20,839		Other non-current liabilities
Total non-current deferred revenue	$	18,224	$	23,151

10

Receivables relate primarily to payments due for royalties, advertising fees and rent. The receivables balance is presented net of an allowance for expected credit losses (i.e., doubtful accounts). Provisions for credit losses are recorded based on management’s judgment regarding our ability to collect as well as the age of the receivables. Receivable are written off when they are deemed uncollectible. As of March 31, 2024 and June 30, 2023, the allowance for doubtful accounts was $6.9 million and $7.3 million, respectively. The Company offers financing to SmartStyle® franchisees when they remodel their salons. Included in Other assets is a receivable of $1.0 million, partially offset by a credit loss reserve of $0.2 million, related to this financing program.

Broker fees are the costs associated with using external brokers to identify new franchisees. These fees are paid upon the signing of the franchise agreement and recognized as general and administrative expense over the term of the franchise agreement. The following table is a rollforward of the broker fee balance for the periods indicated:

	Nine Months Ended March 31,
	2024		2023
	(Dollars in thousands)
Balance at beginning of period	$	12,471	$	15,592
Amortization	(2,099)		(2,374)
Write-offs	(318)		—
Balance at end of period	$	10,054	$	13,218

Deferred franchise fees related to open salons are generally recognized on a straight-line basis over the term of the franchise agreement. Franchise fee revenue for the three months ended March 31, 2024 and 2023 was $1.7 million and $1.6 million, respectively, and for the nine months ended March 31, 2024 and 2023 was $5.0 million and $4.8 million, respectively. Estimated revenue expected to be recognized in the future related to deferred franchise fees for open salons as of March 31, 2024 is as follows (dollars in thousands):

Remainder of 2024	$	1,243
2025	4,763
2026	4,297
2027	3,834
2028	3,004
Thereafter	4,126
Total	$	21,267

11

3.    DISCONTINUED OPERATIONS:

On June 30, 2022, the Company sold its Opensalon® Pro (OSP) solution to Soham Inc. As a result of the sale, the Company classified the OSP business as discontinued operations in the financial statements for all periods presented. The Company received $13.0 million in proceeds in June 2022 and received $5.0 million in fiscal year 2023, offset by a $0.5 million transaction fee. In the quarter ended December 31, 2023, the Company earned $2.0 million of proceeds that had been previously held back, which were paid to the Company in January 2024. No income taxes have been allocated to discontinued operations based on the methodology required by accounting for income taxes guidance. Cash used in operations includes $0.1 million of cash from discontinued operations.

The following summarizes the results of discontinued operations for the periods presented:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Discontinued operations:
OSP fees	$	—	$	—	$	—	$	(226)
General and administrative	—		—		—		(27)
Rent	—		—		—		(341)
Other income	89		—		89		—
Gain from sale of OSP	—		518		2,000		4,552
Income from OSP discontinued operations, net	$	89	$	518	$	2,089	$	3,958

12

4.    SHAREHOLDERS' DEFICIT:

Stock-Based Employee Compensation:

During the three and nine months ended March 31, 2024, the Company granted restricted stock units as follows:

	Three Months Ended March 31, 2024	Nine Months Ended March 31, 2024
Restricted stock units (RSUs)	—	12,970

The RSUs granted during the nine months ended March 31, 2024, vest in equal amounts over a three-year period subsequent to the grant date.

Total compensation cost for stock-based payment arrangements totaling $0.3 million and $0.6 million for the three months ended March 31, 2024 and 2023, respectively, and $1.2 and $1.7 million for the nine months ended March 31, 2024 and 2023, respectively, was recorded within general and administrative on the unaudited Condensed Consolidated Statements of Operations.

Share Issuance Program:

In fiscal year 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement (collectively, the Share Issuance Program) with the Securities and Exchange Commission (SEC) under which it may offer and sell, from time to time, up to $50.0 million worth of its Class A common stock in "at-the-market" offerings. During the three and nine months ended March 31, 2024 and 2023, the Company did not issue any shares under this prospectus. The Share Issuance Program expired on February 10, 2024.

13

5.     INCOME TAXES:

 A summary of the income tax (expense) benefit and corresponding effective tax rate is as follows:

	Three Months Ended March 31,						Nine Months Ended March 31,
_______________________________________________________________________________	2024			2023			2024			2023
	(Dollars in thousands)
Income tax (expense) benefit	$	(54)		$	241		$	201		$	213
Effective tax rate	(2.3)		%	10.0		%	8.3		%	3.2		%

The recorded tax provision and effective tax rate for the three and nine months ended March 31, 2024 and 2023 were different than what would normally be expected, primarily due to the impact of the deferred tax valuation allowance. In addition, the Company recognized a one-time tax benefit of $0.2 million in fiscal year 2024 as a result of an income tax audit of foreign subsidiaries.

With limited exceptions, due to net operating loss carryforwards, our federal, state, and foreign tax returns are open to examination for all years since 2014, 2013 and 2016, respectively.

6.     COMMITMENTS AND CONTINGENCIES:

The Company is a plaintiff or defendant in various lawsuits and claims arising out of the normal course of business. Like certain other franchisors, the Company has faced allegations of franchise regulation and agreement violations. Additionally, because the Company may be the tenant under a master lease for a location subleased to a franchisee, the Company has faced allegations of nonpayment of rent and associated charges. Further, similar to other retail employers, the Company has faced, and may continue to face, allegations of purported class-wide consumer and wage and hour violations.

Litigation is inherently unpredictable, and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could incur judgments in the future or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

The Company owns a majority stake in Empire Education Group, Inc. (EEG). To be eligible to participate in Title IV programs, the schools operated by EEG must comply with specific standards and procedures set forth in the Higher Education Act and the regulations issued thereunder by the Department of Education. On October 10, 2023, the Department of Education issued a final rule applicable to “gainful employment” programs, which under the Higher Education Act, include all programs offered by the EEG schools and other proprietary institutions. Under this final rule, which becomes effective July 1, 2024, the continued Title IV eligibility of such programs will be based on meeting both a debt-to-earnings metric and an earnings premium metric. A program that fails either metric in a single year will be required to provide warnings to current and prospective students that it could be at risk of losing Title IV program eligibility. A program that fails to meet the same metric twice in a three-year period will lose Title IV program eligibility. The first measurement will be assessed in fiscal year 2025. Upon a loss of institutional or programmatic eligibility, EEG’s students would lose access to Title IV program funds and that could be detrimental to EEG's business model. Additionally, EEG students who are unable to complete their educational program with EEG, or who do not accept a teach-out opportunity with another institution, may be eligible for discharges of their federal student loan debt. Those discharged loan amounts and other Title IV funds disbursed to EEG students that do not complete their program, as well as other Title IV program funds, may constitute liabilities to the Department of Education. Because the Company holds a majority ownership interest in EEG and is a co-signatory to the Title IV program participation agreements of the EEG schools with the Department of Education, the Department of Education could hold the Company responsible for EEG's Title IV program liabilities. As of March 31, 2024, EEG had $10.8 million of Title IV liabilities. If EEG is unable to meet the required metrics for gainful employment programs and subsequently unable to allow students to complete their programs, then it is possible the Company could be liable for all or some of the Title IV liabilities. The Company does not believe that it is probable that it would be liable for a material portion of these liabilities because there is time for EEG to reduce its exposure to these liabilities and therefore has not recorded any accrual for this potential liability.

14

7.    CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

The table below reconciles the cash and cash equivalents balances and restricted cash balances recorded within other current assets on the unaudited Condensed Consolidated Balance Sheets to the amount of cash, cash equivalents and restricted cash reported on the unaudited Condensed Consolidated Statements of Cash Flows:

	March 31, 2024		June 30, 2023
	(Dollars in thousands)
Cash and cash equivalents	$	5,886	$	9,508
Restricted cash, included in other current assets (1)	8,930		11,888
Total cash, cash equivalents and restricted cash	$	14,816	$	21,396

_______________________________________________________________________________

(1)Restricted cash within other current assets primarily relates to consolidated advertising cooperatives funds, which can only be used to settle obligations of the respective cooperatives, and contractual obligations to collateralize the Company's self-insurance programs.

15

8.    LEASES:

At contract inception, the Company determines whether a contract is, or contains, a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease. The Company leases its company-owned salons and its corporate facilities under operating leases. The original terms range from one to 20 years with many leases renewable for an additional five to 10-year term at the option of the Company. In addition to the obligation to make fixed rental payments for the use of the salons, the Company also has variable lease payments that are based on sales levels. For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent includes the following:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Office rent	$	756	$	875	$	2,330	$	2,581
Lease termination (benefit) expense	(39)		266		122		1,571
Lease liability benefit (1)	(59)		(297)		(281)		(1,515)
Franchise salon rent (2)	627		415		193		372
Company-owned salon rent	481		818		1,893		2,911
Total	$	1,766	$	2,077	$	4,257	$	5,920

_______________________________________________________________________________

(1)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.

(2)Franchise salon rent is lower in the nine months ended March 31, 2024 due to settlements with landlords for less than previously accrued.

The Company leases salon premises in which the majority of its franchisees operate and has entered into corresponding sublease arrangements with franchisees. All lease-related costs are passed through to the franchisees. The Company records the rental payments due from franchisees as franchise rental income and the corresponding amounts owed to landlords as franchise rent expense on the unaudited Condensed Consolidated Statements of Operations. For the three and nine months ended March 31, 2024 and 2023, franchise rental income and franchise rent expense were $23.8 million and $26.6 million, and $72.5 million and $85.8 million, respectively. These leases generally have lease terms of approximately five years. The Company expects to renew the SmartStyle master lease and some leases for locations subleased to our franchisees upon expiration of those leases. Other leases are expected to be renewed by the franchisee upon expiration.

16

All the Company's leases are operating leases. The lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date, including one lease term option when the lease is expected to be renewed. The ROU asset is initially and subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, less accrued lease payments and unamortized lease incentives received, if any. Expense for lease payments is recognized on a straight-line basis over the lease term, including the lease renewal option when the lease is expected to be renewed. Generally, the non-lease components, such as real estate taxes and other occupancy expenses, are separate from rent expense within the lease and are not included in the measurement of the lease liability because these charges are variable.

The discount rate used to determine the present value of the lease payments is the Company's estimated collateralized incremental borrowing rate, based on the yield curve for the respective lease terms, as the interest rate implicit in the lease cannot generally be determined. The Company uses the portfolio approach in applying the discount rate based on the original lease term. The weighted average remaining lease term was 5.15 and 5.52 years, and the weighted average discount rate was 4.99% and 4.55% for all salon operating leases as of March 31, 2024 and June 30, 2023, respectively.

17

As of March 31, 2024, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2024	$	22,753	$	198	$	331	$	23,282	$	(22,753)	$	529
2025	81,625		673		1,334		83,632		(81,625)		2,007
2026	68,306		500		1,367		70,173		(68,306)		1,867
2027	58,272		295		1,401		59,968		(58,272)		1,696
2028	48,925		286		1,436		50,647		(48,925)		1,722
Thereafter	74,815		138		2,981		77,934		(74,815)		3,119
Total future obligations	$	354,696	$	2,090	$	8,850	$	365,636	$	(354,696)	$	10,940
Less amounts representing interest	41,545		224		1,065		42,834
Present value of lease liability	$	313,151	$	1,866	$	7,785	$	322,802
Less short-term lease liability	71,838		621		1,026		73,485
Long-term lease liability	$	241,313	$	1,245	$	6,759	$	249,317

9.    FINANCING ARRANGEMENTS:

The Company's debt consists of the following:

	Maturity Date	March 31, 2024	March 31, 2024		June 30, 2023
	(Fiscal Year)	(Interest rate %)	(Dollars in thousands)
Term loan	2026	9.69%	$	169,769	$	172,268
Deferred financing fees			(8,111)		(6,471)
Term loan, net			$	161,658	$	165,797
Revolving credit facility	2026	9.69%	14,000		10,000
Paid-in-kind interest			4,060		1,033
Total long-term debt, net			$	179,718	$	176,830

The Company's credit facility matures in August 2025. In addition to a $10.0 million minimum liquidity covenant, the amended credit agreement includes typical provisions and financial covenants, including leverage and fixed-charge coverage ratio covenants. The agreement utilizes an interest rate margin that is subject to annual increases. The margin applicable to term secured overnight financing rate (SOFR) loans was 3.875% through March 27, 2023. Effective March 27, 2023, the margin increased to 6.25%, of which 4.25% is paid currently in cash and 2.00% is PIK interest (added to the principal balance and thereafter accruing interest). Effective March 27, 2024, the margin increased to 7.25%, of which 4.25% will be paid currently in cash and 3.00% will be PIK interest. The margin applicable to base rate loans will be 100 basis points (1.00%) less than the margin applicable to term SOFR loans. Interest expense is recorded based on a weighted average effective interest rate method. The significant assumptions used in the weighted average estimate are the future SOFR rates and debt balance, as well as the length of time the debt will be outstanding. Cash interest paid in the three and nine months ended March 31, 2024 and 2023 was $4.7 million and $14.2 million, and $4.0 million and $10.9 million, respectively.

At March 31, 2024, the Company had outstanding standby letters of credit under the revolving credit facility of $9.8 million, primarily related to the Company's self-insurance program. As of March 31, 2024, total liquidity and available credit under the $55.0 million revolving credit facility, as defined by the amended agreement, were $36.7 million and $30.9 million, respectively. As of March 31, 2024, the Company had cash and cash equivalents of $5.9 million and current liabilities of $109.1 million.

The Company was in compliance with its covenants and other requirements of the financing arrangements as of March 31, 2024.

18

10.    FAIR VALUE MEASUREMENTS:

Fair value measurements are categorized into one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs available at the measurement date, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2024 and June 30, 2023, the estimated fair value of the Company's cash, cash equivalents, restricted cash, receivables, inventory, deferred compensation assets, accounts payable and debt approximated their carrying values.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company's equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined, when applicable, based on valuation techniques using the best information available, and may include quoted market prices, market comparables and discounted cash flow projections.

11.    EARNINGS PER SHARE:

The Company's basic earnings per share is calculated as net loss divided by weighted average common shares outstanding, excluding unvested outstanding stock options (SOs), stock appreciation rights (SARs), restricted stock units (RSUs) and stock-settled performance units (PSUs). The Company's diluted earnings per share is calculated as net loss divided by weighted average common shares and common share equivalents outstanding, which includes shares issued under the Company's stock-based compensation plans. Stock-based awards with exercise prices greater than the average market price of the Company's common stock are excluded from the computation of diluted earnings per share. The computation of weighted average shares outstanding, assuming dilution, excluded 218,904 and 214,684 of stock-based awards during the three months ended March 31, 2024 and 2023, respectively, and excluded 216,727 and 194,093 of stock-based awards during the nine months ended March 31, 2024 and 2023, respectively, as they were not dilutive under the treasury stock method.

19

12.    SEGMENT INFORMATION:

Segment information is prepared on the same basis that the chief operating decision maker (CODM) reviews financial information for operational decision-making purposes. The Company's reportable operating segments consisted of the following salons:

	March 31, 2024		June 30, 2023
FRANCHISE SALONS:
Supercuts	1,976		2,082
SmartStyle/Cost Cutters in Walmart Stores	1,322		1,388
Portfolio Brands	1,141		1,223
Total North American salons	4,439		4,693
Total International salons (1)	98		102
Total Franchise salons	4,537		4,795
as a percent of total Franchise and Company-owned salons	99.6	%	98.6	%
COMPANY-OWNED SALONS:
Supercuts	4		7
SmartStyle/Cost Cutters in Walmart Stores	8		48
Portfolio Brands	8		13
Total Company-owned salons	20		68
as a percent of total Franchise and Company-owned salons	0.4	%	1.4	%
Total Franchise and Company-owned salons	4,557		4,863

_______________________________________________________________________________

(1)Canadian and Puerto Rican salons are included in the North American salon totals.

20

Financial information concerning the Company's reportable operating segments is shown in the table below. Segment information is presented in the same way that the Company internally organizes the business for assessing performance and making decisions regarding allocation of resources. In the second quarter of fiscal year 2023, the Company revised its internal reporting such that the CODM’s primary measures of segment performance are revenue and segment adjusted EBITDA. Revenue and segment adjusted EBITDA are regularly reviewed by the CODM to make decisions about resources to be allocated to the segments, assess current performance, and forecast future performance. Asset information by segment is not provided to the CODM. Segment adjusted EBITDA is defined as income from continuing operations before interest, income taxes, depreciation, amortization, and impairment. Consistent with our internal management reporting, unallocated expenses include certain items impacting comparability. These unallocated items are not defined terms within U.S. GAAP. They are based on how management views the business, makes financial, operating and planning decisions and evaluates the Company's ongoing performance and are not attributable to either segment. Unallocated fees include one-time professional fees and settlements, severance expense, the benefit from lease liability decreases in excess of previously impaired ROUA, lease termination fees and asset retirement obligation costs.

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Revenues:
Franchise	$	47,857	$	53,606	$	148,567	$	169,717
Company-owned	1,324		2,167		5,039		7,894
Total revenue	49,181		55,773		153,606		177,611
Segment adjusted EBITDA:
Franchise	5,815		4,815		20,146		17,338
Company-owned	(773)		(631)		(1,606)		(1,496)
Total	5,042		4,184		18,540		15,842
Unallocated expenses	(247)		(755)		(216)		(3,384)
Depreciation and amortization	(1,009)		(1,008)		(2,056)		(6,052)
Long-lived asset impairment	—		(36)		(170)		(36)
Interest expense	(6,153)		(4,787)		(18,529)		(13,123)
Income tax (expense) benefit	(54)		241		201		213
Income from discontinued operations	89		518		2,089		3,958
Total net loss	$	(2,332)	$	(1,643)	$	(141)	$	(2,582)

21

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is designed to provide a reader of our consolidated financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. This MD&A should be read in conjunction with the MD&A included in our June 30, 2023 Annual Report on Form 10-K and other documents filed or furnished with the SEC during the current fiscal year.

MANAGEMENT'S OVERVIEW

Regis Corporation (NasdaqGM:RGS) is a leader in the beauty salon industry. As of March 31, 2024, the Company franchised or owned 4,557 locations, primarily in North America. Our locations consisted of 4,537 franchised salons and 20 company-owned salons. Regis’ franchised and corporate locations operate under concepts such as Supercuts®, SmartStyle®, Cost Cutters®, Roosters® and First Choice Haircutters®. As of March 31, 2024, the Company had 296 employees.

Merchandising Strategy

As part of the Company's transformation to focus on managing and nurturing its brands, and in line with its capital-light business, the Company shifted its product business from a wholesale model to a third-party distribution model in fiscal year 2022. Management expects the change will positively impact franchisees by providing them access to industry-leading pricing, loyalty programs, promotional benefits, educational assets, and ongoing support. The Company receives a fee from the third-party distributor, which is included in fees on the interim unaudited Condensed Consolidated Statements of Operations. As a result of the change, product sales to franchisees and cost of product sales to franchisees will continue to decrease and are expected to be immaterial for the remainder of fiscal year 2024.

Corporate Strategy Update

On November 1, 2023, the Company announced that the Board has initiated a strategic review to proactively assess the Company’s capital structure with the support of legal and financial advisors. The Board has established a Special Committee to evaluate the various strategic alternatives and initiatives. The Company is continuing with such strategic review and there is no set timetable for this process, and there can be no assurances as to the results of the review. The Company does not intend to comment further on developments or status of this process until it deems further disclosure is appropriate or required by law.

Tax Benefit Preservation Plan

On January 28, 2024, the Board adopted a Tax Benefits Preservation Plan (the “Plan”). By adopting the Plan, the Board is seeking to protect the Company’s ability to use its net operating loss carryforwards and other tax attributes to offset potential future income tax liabilities. See Note 1 of the unaudited Condensed Consolidated Financial Statements.

CRITICAL ACCOUNTING ESTIMATES

The interim unaudited Condensed Consolidated Financial Statements are prepared in conformity with U.S. GAAP. In preparing the interim unaudited Condensed Consolidated Financial Statements, we are required to make various judgments, estimates and assumptions that could have a significant impact on the results reported in the interim unaudited Condensed Consolidated Financial Statements. We base these estimates on historical experience and other assumptions believed to be reasonable under the circumstances. Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Changes in these estimates could have a material effect on our interim unaudited Condensed Consolidated Financial Statements.

Goodwill

The Company assesses goodwill impairment on an annual basis, during the Company's fourth fiscal quarter, and between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. An interim impairment analysis was not required in the three months ended March 31, 2024. As of March 31, 2024 and June 30, 2023, the Franchise reporting unit had goodwill of $173.3 million and $173.8 million, respectively

Our significant accounting policies can be found in Note 1 to the Consolidated Financial Statements contained in Part II, Item 8 of the June 30, 2023 Annual Report on Form 10-K. There have been no changes to our critical accounting policies from those disclosed on our Form 10-K for the year ended June 30, 2023.

22

RESULTS OF OPERATIONS

System-wide results

Our results are impacted by our system-wide sales, which include sales by all points of distribution, whether owned by our franchisees or the Company. While we do not record sales by franchisees as revenue, and such sales are not included in our unaudited Condensed Consolidated Financial Statements, we believe that this operating measure is important in obtaining an understanding of our financial performance. We believe system-wide sales information aids in understanding how we derive royalty revenue and in evaluating performance. In the nine months ended March 31, 2024, a net 258 franchise salons have closed, which will reduce future royalty income.

The following table summarizes system-wide revenue and system-wide same-store sales by concept:

	Three Months Ended March 31,						Nine Months Ended March 31,
	2024			2023			2024			2023
	(Dollars in Millions)
System-wide revenue	$	286.8		$	299.3		$	885.4		$	918.7
Supercuts	1.6		%	7.6		%	2.2		%	7.9		%
SmartStyle	(4.2)			(0.5)			(2.9)			(2.2)
Portfolio Brands	1.9			8.8			3.0			6.1
Total system-wide same-store sales (1)	0.5		%	6.0		%	1.4		%	5.0		%

_______________________________________________________________________________

(1)System-wide same-store sales are calculated as the total change in sales for system-wide franchise and company-owned locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly system-wide same-store sales are the sum of the system-wide same-store sales computed on a daily basis. Franchise salons that do not report daily sales are excluded from same-store sales. System-wide same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.

23

Condensed Consolidated Results of Operations (Unaudited)

The following table sets forth, for the periods indicated, certain information derived from our unaudited Condensed Consolidated Statements of Operations. The percentages are computed as a percent of total consolidated revenues, except as otherwise indicated, and the increase (decrease) is measured in basis points. Variances calculated on amounts shown in millions may result in rounding differences.

	Three Months Ended March 31,									Nine Months Ended March 31,
	2024		2023		2024		2023			2024		2023		2024		2023
	($ in millions)				% of Total Revenues (1)				Increase (Decrease)	($ in millions)				% of Total Revenues (1)				Increase (Decrease)
Royalties	$	15.7	$	16.0	31.9	%	28.7	%	320	$	48.0	$	49.4	31.3	%	27.9	%	340
Fees	2.6		2.5		5.3		4.6		70	7.7		8.3		5.0		4.7		30
Product sales to franchisees	—		0.6		—		1.1		(110)	0.5		2.2		0.3		1.2		(90)
Advertising fund contributions	5.8		7.8		11.8		14.0		(220)	19.8		24.0		12.9		13.5		(60)
Franchise rental income	23.8		26.6		48.4		47.7		70	72.5		85.8		47.2		48.3		(110)
Company-owned salon revenue	1.3		2.2		2.6		3.9		(130)	5.0		7.9		3.3		4.4		(110)
Cost of product sales to franchisees (1)	—		1.0		—		166.7		N/M	0.4		2.8		80.0		127.3		(4,730)
Inventory reserve	—		—		—		—		—	—		1.2		—		0.7		(70)
General and administrative	11.2		13.1		22.8		23.5		(70)	33.7		39.2		22.0		22.1		(10)
Rent	1.8		2.1		3.7		3.8		(10)	4.3		5.9		2.8		3.3		(50)
Advertising fund expense	5.8		7.8		11.8		14.0		(220)	19.8		24.0		12.9		13.5		(60)
Franchise rent expense	23.8		26.6		48.4		47.7		70	72.5		85.8		47.2		48.3		(110)
Company-owned salon expense (2)	1.5		2.1		3.0		3.8		(80)	4.3		7.3		2.8		4.1		(130)
Depreciation and amortization	1.0		1.0		2.0		1.8		20	2.1		6.1		1.4		3.4		(200)
Long-lived asset impairment	—		—		—		—		—	0.2		—		0.1		—		10
Operating income (3)	4.1		2.0		8.3		3.6		470	16.3		5.2		10.6		2.9		770
Interest expense	(6.2)		(4.8)		(12.6)		(8.6)		(400)	(18.5)		(13.1)		(12.1)		(7.4)		(470)
Other, net	(0.3)		0.4		(0.6)		0.7		(130)	(0.2)		1.2		(0.1)		0.7		(80)
Income tax (expense) benefit (4)	(0.1)		0.2		(2.3)		10.0		N/A	0.2		0.2		8.3		3.2		N/A
Loss from continuing operations	(2.4)		(2.2)		(4.9)		(3.9)		(100)	(2.2)		(6.5)		(1.4)		(1.2)		(20)
Income from discontinued operations	0.1		0.5		0.2		0.9		(70)	2.1		4.0		1.4		2.3		(90)
Net loss (3)	(2.3)		(1.6)		(4.7)		(2.9)		(180)	(0.1)		(2.6)		(0.1)		(1.5)		140

_______________________________________________________________________________

(1)Cost of product sales to franchisees is computed as a percent of product sales to franchisees. The basis point change is not meaningful.

(2)Includes cost of services and products sold to guests in our Company-owned salons. Excludes general and administrative expense, rent and depreciation and amortization related to Company-owned salons.

(3)Total is a recalculation; line items calculated individually may not sum to total due to rounding.

(4)Computed as a percent of loss from continuing operations before income taxes. The income tax basis point change is noted as not applicable (N/A) because the discussion within the MD&A is related to the effective income tax rate.

24

Three and Nine Months Ended March 31, 2024 Compared with Three and Nine Months Ended March 31, 2023

Royalties

During the three and nine months ended March 31, 2024, royalties decreased $0.3 million and $1.4 million, or 2.2% and 2.7%, respectively, primarily due to a decrease in franchise salon count.

Fees

During the three months ended March 31, 2024, fees increased $0.1 million due to an increase in terminated development agreements in the current year quarter. During the nine months ended March 31, 2024, fees decreased $0.6 million, primarily due to a decrease in terminated development agreements and lower fees from franchise product vendors.

Product Sales to Franchisees

Product sales to franchisees in the three and nine months ended March 31, 2024 decreased $0.6 million and $1.7 million, or 100.0% and 79.4%, respectively, compared to the three and nine months ended March 31, 2023. The decreases are primarily due to the Company's shift in its product business from a wholesale model to a third-party distribution model. Product sales to franchisees are not expected to be material for the remainder of fiscal year 2024.

Advertising Fund Contributions

Advertising fund contributions decreased $2.0 million and $4.2 million, or 25.9% and 17.5%, during the three and nine months ended March 31, 2024, respectively, primarily due to the decrease in franchise salon count and lower contribution rates.

Franchise Rental Income

During the three and nine months ended March 31, 2024, franchise rental income decreased $2.8 million and $13.3 million, or 10.7% and 15.5%, respectively, primarily due to the decrease in franchise salon count and franchisees signing their own leases.

Company-Owned Salon Revenue

During the three and nine months ended March 31, 2024, company-owned salon revenue decreased $0.9 million and $2.9 million, or 38.9% and 36.2%, respectively, due to the decrease in company-owned salon count.

Cost of Product Sales to Franchisees

The decrease in cost of product as a percent of product revenues during the three and nine months ended March 31, 2024 was primarily due to the Company's shift in its product business from a wholesale model to a third-party distribution model. Cost of product sales to franchisees is not expected to be material for the remainder of fiscal year 2024.

Inventory Reserve

There were no inventory reserve charges in the three months ended March 31, 2024 or 2023. In the nine months ended March 31, 2023, the Company recorded an inventory reserve charge of $1.2 million related to slow moving products. There were no similar charges during the nine months ended March 31, 2024.

General and Administrative

General and administrative expense for the three and nine months ended March 31, 2024 decreased $1.9 million and $5.5 million, or 14.1% or 13.9%, respectively, primarily due to lower headcount resulting in lower compensation expense and lower legal, insurance and professional fees.

Rent

Rent expense decreased $0.3 million and $1.6 million, or 15.0% and 28.1%, during the three and nine months ended March 31, 2024, respectively, primarily due to a reduction in company-owned salon count.

Advertising Fund Expense

Advertising fund expense decreased $2.0 million and $4.2 million, or 25.6% and 17.5%, during the three and nine months ended March 31, 2024, respectively, primarily due to the decrease in franchise salon count and and lower contribution rates.

25

Franchise Rent Expense

During the three and nine months ended March 31, 2024, franchise rent expense decreased $2.8 million and $13.3 million, or 10.7% and 15.5%, respectively, primarily due to the decrease in franchise salon count and franchisees signing their own leases.

Company-Owned Salon Expense

Company-owned salon expense, for the three and nine months ended March 31, 2024, decreased $0.6 million and $3.0 million, or 28.0% and 41.0%, respectively, primarily due to the reduction in company-owned salon count.

Depreciation and Amortization

Depreciation and amortization was $1.0 million in the three months ended March 31, 2024 and 2023. Depreciation and amortization decreased $4.0 million, or 66.0%, during the nine months ended March 31, 2024. The decrease was primarily due to a $2.6 million accelerated depreciation charge related to the consolidation of office space within the Company's corporate headquarters in the second quarter of fiscal year 2023 and the decrease in company-owned salon count.

Long-Lived Asset Impairment

In the three months ended March 31, 2024 and 2023, there were no significant long-lived asset impairment charges. In the nine months ended March 31, 2024, the Company recorded a long-lived asset impairment charge of $0.2 million related to the right-of-use asset associated with the corporate office lease. There were no similar charges recorded in the nine months ended March 31, 2023.

Interest Expense

The $1.4 million and $5.4 million increase in interest expense for the three and nine months ended March 31, 2024, respectively, was primarily due to a higher weighted average interest rate on outstanding borrowings. Cash interest increased $0.7 million and $3.3 million in the three and nine months ended March 31, 2024, respectively.

Other, Net

Other, net decreased $0.7 million for the three months ended March 31, 2024, primarily due to fluctuations in the Canadian dollar. Other, net decreased $1.4 million in the nine months ended March 31, 2024, primarily due to a $1.1 million grant received in fiscal year 2023 from the state of North Carolina related to COVID-19 relief.

Income Tax (Expense) Benefit

During the three months ended March 31, 2024, the Company recognized a tax expense of $0.1 million, with a corresponding effective tax rate of (2.3)%, as compared to recognizing a tax benefit of $0.2 million during the three months ended March 31, 2023, for an effective tax rate of 10.0%. During the nine months ended March 31, 2024, the Company recognized a tax benefit of $0.2 million, with a corresponding effective tax rate of 8.3%, as compared to recognizing a tax benefit of $0.2 million, with a corresponding effective tax rate of 3.2% during the nine months ended March 31, 2023. See Note 5 to the unaudited Condensed Consolidated Financial Statements.

Income from Discontinued Operations

Income from discontinued operations decreased $0.4 million in the three months ended March 31, 2024 due to sales proceeds in the prior year of $0.5 million. Income from discontinued operations decreased $1.9 million in the nine months ended March 31, 2024, due primarily to the recognition of $5.0 million of sales proceeds in fiscal year 2023 compared to $2.0 million in fiscal year 2024. See Note 3 to the unaudited Condensed Consolidated Financial Statements.

26

Results of Operations by Segment

Based on our internal management structure, we report two segments: Franchise and Company-owned salons. See Note 12 to the unaudited Condensed Consolidated Financial Statements. Significant results of continuing operations are discussed below with respect to each of these segments.

Franchise Salons

	Three Months Ended March 31,								Nine Months Ended March 31,
	2024			2023			(Decrease) Increase (1)		2024			2023			(Decrease) Increase (1)
	(Dollars in millions)								(Dollars in millions)
Royalties	$	15.7		$	16.0		$	(0.3)	$	48.0		$	49.4		$	(1.4)
Fees	2.6			2.5			0.1		7.7			8.3			(0.6)
Product sales to franchisees	—			0.6			(0.6)		0.5			2.2			(1.7)
Advertising fund contributions	5.8			7.8			(2.0)		19.8			24.0			(4.2)
Franchise rental income	23.8			26.6			(2.8)		72.5			85.8			(13.3)
Total franchise revenue (1)	$	47.9		$	53.6		$	(5.7)	$	148.6		$	169.7		$	(21.1)
Franchise same-store sales (2)	0.5		%	6.0		%			1.3		%	5.1		%
Franchise adjusted EBITDA	$	5.8		$	4.8		$	1.0	$	20.1		$	17.3		$	2.8
Total franchise salons	4,537			5,057			(520)

_______________________________________________________________________________

(1)Total is a recalculation; line items calculated individually may not sum to total due to rounding.

(2)Franchise same-store sales are calculated as the total change in sales for franchise locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly franchise same-store sales are the sum of the franchise same-store sales computed on a daily basis. Franchise salons that do not report daily sales are excluded from same-store sales. Franchise same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.

Three and Nine Months Ended March 31, 2024 Compared with Three and Nine Months Ended March 31, 2023

Franchise Revenue

Franchise revenue decreased $5.7 million and $21.1 million during the three and nine months ended March 31, 2024, respectively. The decreases in franchise revenue during the three and nine months ended March 31, 2024 were primarily due to the decrease in franchise salon count. During the twelve months ended March 31, 2024, franchisees opened (net of relocations) and closed 10 and 540 franchise salons, respectively, and and purchased (net of Company buybacks) 10 salons from the Company during the same period..

Franchise Adjusted EBITDA

During the three and nine months ended March 31, 2024, franchise adjusted EBITDA totaled $5.8 million and $20.1 million, respectively, an increase of $1.0 million and $2.8 million compared to the three and nine months ended March 31, 2023, respectively. The improvement in both periods was primarily due to a decrease in general and administrative expense, partially offset by a decrease in royalties and fees.

27

Company-Owned Salons

	Three Months Ended March 31,						Nine Months Ended March 31,
	2024		2023		Decrease (1)		2024		2023		Decrease (1)
	(Dollars in millions)						(Dollars in millions)
Company-owned salon revenue	$	1.3	$	2.2	$	(0.9)	$	5.0	$	7.9	$	(2.9)
Company-owned salon adjusted EBITDA	$	(0.8)	$	(0.6)	$	(0.2)	$	(1.6)	$	(1.5)	$	(0.1)
Total Company-owned salons	20		70		(50)

_______________________________________________________________________________

(1)Total is a recalculation; line items calculated individually may not sum to total due to rounding.

Three and Nine Months Ended March 31, 2024 Compared with Three and Nine Months Ended March 31, 2023

Company-Owned Salon Revenue

Company-owned salon revenue decreased $0.9 million and $2.9 million during the three and nine months ended March 31, 2024, respectively, primarily due to the decrease in company-owned salon count.

Company-Owned Salon Adjusted EBITDA

During the three months ended March 31, 2024, company-owned salon adjusted EBITDA decreased $0.2 million due primarily to expenses associated with closing Canadian salons in the quarter. In the nine months ended March 31, 2024, company-owned salon adjusted EBITDA decreased $0.1 million, primarily due to the lapping of a North Carolina COVID-19 relief grant of $1.1 million received in the prior fiscal year, partially offset by the closure of loss-generating company-owned salons.

28

LIQUIDITY AND CAPITAL RESOURCES

The Company's credit agreement in August 2022, the facility matures on August 31, 2025. In addition to a $10.0 million minimum liquidity covenant, the amended credit agreement includes typical provisions and financial covenants, including leverage and fixed-charge coverage ratio covenants. See Note 9 to the unaudited Condensed Consolidated Financial Statements.

Sources of Liquidity

Funds generated by operating activities, available cash and cash equivalents and our credit agreement are our most significant sources of liquidity. The Company believes it has sufficient liquidity, cash on hand and borrowing capacity to meet its obligations in the next twelve months and until maturity of the credit agreement in August 2025. In conducting the Company’s current operations, all cash in excess of the amounts needed to support existing operating activities is used to pay the interest on the amounts outstanding under the credit agreement, and we are periodically borrowing additional amounts to cover these costs.

As of March 31, 2024, cash and cash equivalents were $5.9 million, with $5.0 million and $0.9 million within the United States and Canada, respectively.

As of March 31, 2024, the Company's borrowing arrangements include a $169.8 million term loan, $4.1 million of paid-in-kind interest and a $55.0 million revolving credit facility that matures in August 2025. As of March 31, 2024, the unused available credit under the revolving credit facility was $30.9 million, the credit agreement has a minimum liquidity covenant of $10.0 million, and total liquidity per the agreement was $36.7 million. See Note 9 to the unaudited Condensed Consolidated Financial Statements.

On June 30, 2022, the Company sold its OSP software-as-a-service solution to Soham Inc. for a purchase price of $20.0 million in cash plus additional cash proceeds contingent upon the number of salons that migrate to Soham's Zenoti product as their salon technology platform. As of March 31, 2024, the Company has received $20 million in cash proceeds. The Company is not expecting any additional proceeds in fiscal year 2024 and overall is expecting less proceeds than the maximum amount contemplated under the contract due to the decrease in salon count and the longer than anticipated migration period.

Uses of Cash

The Company closely manages its liquidity and capital resources. The Company's liquidity requirements depend on key variables, including the performance of the business, the level of investment needed to support its business strategies, credit facilities and borrowing arrangements, and working capital management. The Company has a disciplined approach to capital allocation, which focuses on ensuring we can meet our interest obligations and investing in key priorities to support the Company's strategic plan as discussed within Part I, Item 1 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

Cash Requirements

The Company's most significant contractual cash requirements as of March 31, 2024 were lease commitments and interest payments. See Notes 8 and 9 to the unaudited Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.

29

Cash Flows

Cash Flows from Operating Activities

During the nine months ended March 31, 2024, cash used in operating activities was $7.1 million compared to an $8.5 million cash use in the nine months ended March 31, 2023. Cash used in operating activities improved year over year due primarily to our lower cost structure, resulting from a lower headcount.

Cash Flows from Investing Activities

During the nine months ended March 31, 2024, cash provided by investing activities of $1.6 million was primarily due to $2.0 million of OSP sales proceeds, offset by salon capital improvements. During the nine months ended March 31, 2023, cash provided by investing activities of $4.2 million was primarily due to cash received of $5.0 million from the sale of OSP, net of a $0.5 million transaction fee.

Cash Flows from Financing Activities

During the nine months ended March 31, 2024, cash used in financing activities was $1.1 million, primarily as a result of fees associated with our strategic review, partially offset by net borrowings of $1.5 million under the Company's revolving credit facility. During the nine months ended March 31, 2023, cash used in financing activities was $2.6 million, primarily as a result of debt refinancing fees of $4.4 million, partially offset by a net $1.9 million borrowing under the Company's revolving credit facility.

Financing Arrangements

See Note 9 of the Notes to the unaudited Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 and Note 8 of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023 for additional information regarding our financing arrangements.

Debt to Capitalization Ratio

Our debt to capitalization ratio, calculated as the principal amount of debt, including paid-in-kind interest accrued, as a percentage of the principal amount of debt and shareholders' deficit at fiscal quarter end, was as follows:

	Debt to Capitalization (1)
March 31, 2024	123.6	%
June 30, 2023	125.1	%

_______________________________________________________________________________

(1)Excludes the long-term lease liability as that liability is offset by the ROU asset.

The decrease in the debt to capitalization ratio as of March 31, 2024 was primarily due to the increase in outstanding debt.

Share Issuance Program

In February 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement with the SEC under which it may offer and sell, from time to time, up to $50.0 million worth of its common stock in "at-the-market" offerings. During the nine months ended March 31, 2024, the Company did not issue shares under the prospectus supplement. The Share Issuance Program expired on February 10, 2024.

Share Repurchase Program

In May 2000, the Board approved a stock repurchase program with no stated expiration date. Since that time and through March 31, 2024, the Board has authorized $650.0 million to be expended for the repurchase of the Company's stock under this program. All repurchased shares become authorized but unissued shares of the Company. The timing and amounts of any repurchases depend on many factors, including the market price of the common stock and overall market conditions. During the nine months ended March 31, 2024, the Company did not repurchase any shares. As of March 31, 2024, approximately 1.5 million shares have been cumulatively repurchased for $595.4 million, and $54.6 million remains outstanding under the approved stock repurchase program. The Company does not anticipate repurchasing shares of common stock for the foreseeable future.

30

SAFE HARBOR PROVISIONS UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Quarterly Report on Form 10-Q, as well as information included in, or incorporated by reference from, future filings by the Company with the Securities and Exchange Commission and information contained in written material, press releases and oral statements issued by or on behalf of the Company contains or may contain "forward-looking statements" within the meaning of the federal securities laws, including statements concerning anticipated future events and expectations that are not historical facts. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this document reflect management's best judgment at the time they are made, but all such statements are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those expressed in or implied by the statements herein. Such forward-looking statements are often identified herein by use of words including, but not limited to, "may," "will," "believe," "project," "forecast," "expect," "estimate," "anticipate," and "plan." These uncertainties include a potential material adverse impact on our business and results of operations as a result of changes in consumer shopping trends and changes in manufacturer distribution channels; laws and regulations could require us to modify current business practices and incur increased costs; our potential responsibility for Empire Education Group, Inc.'s liabilities; changes in general economic environment; changes in consumer tastes, hair product innovation, fashion trends and consumer spending patterns; compliance with listing requirements; reliance on franchise royalties and overall success of our franchisees’ salons; our salons' dependence on a third-party supplier agreement for merchandise; our franchisees' ability to attract, train and retain talented stylists and salon leaders; the success of our franchisees, which operate independently; data security and privacy compliance and our ability to manage cyber threats and protect the security of potentially sensitive information about our guests, franchisees, employees, vendors or Company information; the ability of the Company to maintain a satisfactory relationship with Walmart; marketing efforts to drive traffic to our franchisees' salons; the successful migration of our franchisees to the Zenoti salon technology platform; our ability to maintain and enhance the value of our brands; reliance on information technology systems; reliance on external vendors; the use of social media; the effectiveness of our enterprise risk management program; ability to generate sufficient cash flow to satisfy our debt service obligations; compliance with covenants in our financing arrangement, access to the existing revolving credit facility, and acceleration of our obligation to repay our indebtedness; the completion and/or results of the strategic alternatives review; limited resources to invest in our business; premature termination of agreements with our franchisees; financial performance of Empire Education Group, Inc.; our ability to close the sale of our ownership stake in Empire Education Group, Inc.; the continued ability of the Company to implement cost reduction initiatives and achieve expected cost savings; continued ability to compete in our business markets; reliance on our management team and other key personnel; the continued ability to maintain an effective system of internal control over financial reporting; changes in tax exposure; the ability to use U.S. net operating loss carryforwards; potential litigation and other legal or regulatory proceedings; future goodwill impairment or other factors not listed above. Additional information concerning potential factors that could affect future financial results is set forth under Item 1A on Form 10-K. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made in our subsequent annual and periodic reports filed or furnished with the SEC on Forms 10-K, 10-Q and 8-K and Proxy Statements on Schedule 14A.

31

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risk from changes in interest rates and changes in foreign currency exchange rates. There has been no material change to the factors discussed within Part II, Item 7A in the Company's June 30, 2023 Annual Report on Form 10-K.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed by the Company in the reports filed or submitted under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure. Management, with the participation of the CEO and CFO, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act), at the end of the period. Based on their evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of March 31, 2024.

Changes in Internal Control Over Financial Reporting

There were no material changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

32

PART II — OTHER INFORMATION

Item 1.  Legal Proceedings

The Company is a defendant in various lawsuits and claims arising out of the normal course of business. Like certain other franchisors, the Company has been faced with allegations of franchise regulation and agreement violations. Additionally, because the Company may be the tenant under a master lease for a location subleased to a franchisee, the Company faces allegations of non-payment of rent and associated charges. Litigation is inherently unpredictable, and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could, in the future, incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

Item 1A.  Risk Factors

There have been no material changes in our risk factors, except as noted below, from those disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.

Empire Education Group, Inc. (EEG) may be unsuccessful, and we may be unable to close the sale of our ownership stake in it, which could adversely affect our financial results.

EEG has experienced, and continues to experience, poor financial performance. In 2020, we entered into an agreement to sell to the other owner our 55.1% ownership stake in EEG. The transaction is subject to approval by each of the states in which EEG’s schools operate, as well as EEG’s institutional accrediting agency, the National Accrediting Commission of Career Arts and Sciences (NACCAS). Some state approvals and the NACCAS approval must be obtained prior to the closing of the transaction. Additionally, while these approval processes are ongoing, three state agencies have previously indicated that the pertinent EEG schools may be required to post surety bonds as a condition of transaction approval and ongoing authorization to operate. The U.S. Department of Education similarly may require a letter of credit as a condition of EEG’s participation in the Title IV programs following the transaction. If the other owner of EEG is not able to obtain the required surety bonds or letter of credit to facilitate a closing of the transaction, there is no guarantee that we will be able to close the sale. If the transaction does not close, our financial results may be adversely affected.

We may be responsible for Empire Education Group, Inc.'s (EEG's) liabilities.

The Company owns a majority stake in Empire Education Group, Inc. (EEG). To be eligible to participate in Title IV programs, the schools operated by EEG must comply with specific standards and procedures set forth in the Higher Education Act and the regulations issued thereunder by the Department of Education. On October 10, 2023, the Department of Education issued a final rule applicable to “gainful employment” programs, which under the Higher Education Act, include all programs offered by the Empire Education Group schools and other proprietary institutions. Under this final rule, which becomes effective July 1, 2024, the continued Title IV eligibility of such programs will be based on meeting both a debt-to-earnings metric and an earnings premium metric. A program that fails either metric in a single year will be required to provide warnings to current and prospective students that it could be at risk of losing Title IV program eligibility. A program that fails to meet the same metric twice in a three-year period will lose Title IV program eligibility. The first measurement will be assessed in fiscal year 2025. To the extent that EEG is unable to meet the required metrics for gainful employment programs, or it fails to comply with other existing or revised Title IV program regulations, its schools and programs may become ineligible for continued Title IV program participation. Upon a loss of institutional or programmatic eligibility, EEG’s students would lose access to Title IV program funds and that could be detrimental to EEG's business model. Additionally, EEG students who are unable to complete their educational program with EEG, or who do not accept a teach-out opportunity with another institution, may be eligible for discharges of their federal student loan debt. Those discharged loan amounts and other Title IV funds disbursed to EEG students that do not complete their program, as well as other Title IV program funds, may constitute liabilities to the Department of Education. Because the Company holds a majority ownership interest in EEG and is a co-signatory to the Title IV program participation agreements of the EEG schools with the Department of Education, the Department of Education could hold the Company responsible for EEG's Title IV program liabilities.

33

There are uncertainties introduced by our announcement of our exploration and evaluation of strategic alternatives to enhance value.

On November 1, 2023, the Company announced that the Board has initiated a strategic review to proactively assess the Company's capital structure. The Board of Directors has established a Special Committee to evaluate various strategic alternatives and initiatives to enhance value. There is no set timetable for this process, and there can be no assurances as to the results of the review. The Company does not intend to comment further on developments or status of this process until it deems further disclosure is appropriate or required by law. We may also incur substantial costs in connection with the pursuit of strategic alternatives which are not ultimately consummated.

We were previously subject to delisting proceedings and we may not be able to maintain compliance with the continued listing standards of any national securities exchange.

Since January 9, 2024, the Company’s common stock has traded on the Global Market tier of The Nasdaq Stock Market LLC (Nasdaq). The Company moved its trading to the Nasdaq after failing to regain compliance with the New York Stock Exchange's minimum market capitalization requirement. Under Nasdaq's continued listing standards currently applicable to the Company, the Company is required to maintain, among other things, a market value of publicly held shares of at least $15.0 million. We estimate that the market value of our publicly held shares has been below $15.0 million since April 15, 2024. If the market value of the Company’s publicly held shares remains below $15.0 million for a period of 30 consecutive business days, we will be considered out of compliance with such standard. We are currently in compliance with the Nasdaq continued listing standards. However, if we fail to comply with the currently applicable listing standards, including with regard to the market value of the Company’s publicly held shares, we do not believe we will be able to satisfy alternative listing standards for the Nasdaq Global Market tier and we do not believe we would qualify to transfer to another Nasdaq tier; therefore, our common stock may be delisted from Nasdaq. If, for any reason, Nasdaq were to suspend or remove our securities from trading on the Nasdaq Global Market and we were unable to qualify for listing on another tier or national securities exchange, a reduction in some or all of the following may occur, each of which could materially adversely affect our shareholders:

•the liquidity and marketability of our common stock;

•the market price of our common stock;

•our ability to obtain financing for the continuation of our operations;

•the number of institutional and general investors that will consider investing in our common stock;

•the number of market makers in our common stock;

•the availability of information concerning the trading prices and volume of our common stock; and

•the number of broker-dealers willing to execute trades in shares of our common stock.

In addition, if we ceased eligibility for trading on the Nasdaq Global Market, we may have to pursue trading on a less recognized or accepted market, such as the over-the-counter markets, our stock may be traded as a “penny stock” which would make transactions in our stock more difficult and cumbersome, and we may be unable to access capital on favorable terms or at all, as companies trading on alternative markets may be viewed as less attractive investments with higher associated risks, such that existing or prospective institutional investors may be less interested in, or prohibited from, investing in our common stock. This may also cause the market price of our common stock to further decline.

We face the risk of possible future goodwill impairment.

Due to the decrease in the Company's stock price, the Company determined a triggering event occurred in the second quarter of fiscal year 2024. Therefore, the Company engaged a third-party valuation specialist to perform an impairment analysis on the Franchise reporting unit as of November 30, 2023. For the goodwill impairment analysis, the analysis utilized a combination of both a discounted cash flows approach and a market approach to evaluate the Franchise reporting unit. The model used reflects management's assumptions regarding revenue growth rates, economic and market trends, cost structure, expectations of operating results, and a discount rate. Based on this analysis, it was determined that the Franchise reporting unit had a fair value in excess of its carrying value at 6%, and thus, no impairment existed at that time.

In accordance with U.S. GAAP, the Company's goodwill is evaluated for impairment on an annual basis, during the fourth fiscal quarter, or more frequently if an event occurs or circumstances change that indicate that a potential impairment exists. Fair value determination requires considerable judgment and is sensitive to changes in underlying assumptions, estimates and market factors. If any estimates, market factors or assumptions change in the future, these amounts are susceptible to impairments. As such, any future evaluations of goodwill may result in an impairment charge on the Company's current goodwill balance, which could have a material adverse impact on our business, results of operations and financial condition.

34

Our Board has adopted a Tax Benefits Preservation Plan, which may not protect the future availability of the Company’s tax assets in all circumstances and which could delay or discourage takeover attempts that some shareholders may consider favorable.

As of June 30, 2023, we had approximately $645 million of U.S. federal net operating losses (“NOLs”) as well as other tax attributes that could be available in certain circumstances to reduce future U.S. corporate income tax liabilities. Pursuant to Section 382 (“Section 382”) of the U.S. Internal Revenue Code of 1986, as amended (the “Code”), and the Treasury Regulations issued thereunder, a corporation that undergoes an “ownership change” is subject to limitations on its use of its existing NOL and interest expense carryforwards and certain other tax attributes (collectively, “Tax Assets”), which can be utilized in certain circumstances to offset future U.S. tax liabilities. Generally, an “ownership change” occurs if the percentage of the Company’s stock owned by one or more “five percent stockholders” increases by more than fifty percentage points over the lowest percentage of stock owned by such stockholders at any time during the prior three-year period or, if sooner, since the last “ownership change” experienced by the Company. In the event of such an “ownership change,” Section 382 imposes an annual limitation on the amount of post-change taxable income a corporation may offset with pre-change Tax Assets. Similar rules apply in various U.S. state and local jurisdictions. However, with respect to the substantial majority of our Tax Assets, while we have, in recent years, experienced significant changes in the ownership of our stock, we do not believe we have undergone an “ownership change” that would limit our ability to use these Tax Assets. However, there can be no assurance that the Internal Revenue Service will not challenge this position.

On January 28, 2024, our Board of Directors authorized and declared a dividend of one preferred stock purchase right for each outstanding share of Common Stock. See Note 1 of the unaudited Condensed Consolidated Financial Statements for additional information on the terms and operation of the Tax Benefits Preservation Plan, dated as of January 28, 2024, as the same may be amended from time to time (the “Plan”), between the Company and Equiniti Trust Company, LLC, as Rights Agent. By adopting the Plan, the Board of Directors is seeking to protect the Company’s ability to use its NOLs and other tax attributes to offset potential future income tax liabilities. The Company’s ability to use such NOLs and other tax attributes would be substantially limited if the Company experiences an “ownership change,” as defined in Section 382. The Plan is intended to make it more difficult for the Company to undergo an ownership change by deterring any person from acquiring 4.95% or more of the outstanding shares of stock without the approval of the Board of Directors. However, there can be no assurance that the Plan will prevent an “ownership change” from occurring for purposes of Section 382, and events outside of our control and which may not be subject to the Plan, such as sales of our stock by certain existing shareholders, may result in such an “ownership change” in the future. While we currently have a valuation allowance against our NOLs and other historic Tax Assets for financial accounting purposes, if we have undergone or in the future undergo an ownership change that applies to our Tax Assets, our ability to use these Tax Assets could be substantially limited after the ownership change, and this limit could have a substantial adverse effect on our cash flows and financial position.

Although the Plan is not principally intended to prevent a takeover, it may have an anti-takeover effect because an “acquiring person” thereunder may be diluted upon the occurrence of a triggering event. Accordingly, the Plan may complicate or discourage a merger, tender offer, accumulations of substantial blocks of our stock, or assumption of control by a substantial holder of our securities. The Plan, however, should not interfere with any merger or other business combination approved by the Board of Directors as we continue to explore our previously announced strategic review. Because the Board of Directors may consent to certain transactions, the Plan gives our Board of Directors significant discretion to act in the best interests of shareholders.

35

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Share Issuance Program

In February 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement with the SEC under which it may offer and sell, from time to time, up to $50.0 million worth of its common stock in "at-the-market" offerings. During the nine months ended March 31, 2024, the Company did not issue shares under the prospectus supplement. The Share Issuance Program expired on February 10, 2024.

Share Repurchase Program

In May 2000, the Board approved a stock repurchase program with no stated expiration date. Since that time and through March 31, 2024, the Board has authorized $650.0 million to be expended for the repurchase of the Company's stock under this program. All repurchased shares become authorized but unissued shares of the Company. The Company last purchased shares in fiscal year 2020. As of March 31, 2024, a total accumulated 1.5 million shares have been repurchased for $595.4 million. At March 31, 2024, $54.6 million remains outstanding under the approved stock repurchase program. The Company does not expect to repurchase shares in fiscal year 2024.

Item 5. Other Information

During the three months ended March 31, 2024, no director or officer of the Company adopted, modified, or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

36

Item 6.  Exhibits

Exhibit 3.1	Certificate of Designation of Series A Junior Participating Preferred Stock (Incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 8-K filed on January 30, 2024.)
Exhibit 4.1	Tax Benefits Preservation Plan, dated as of January 29, 2024, between Regis Corporation and Equiniti Trust Company, LLC (which includes the Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock of Regis Corporation as Exhibit A to the Plan, the Form of Rights Certificate as Exhibit B to the Plan, and the Summary of Rights to Purchase Series A Junior Participating Preferred Stock as Exhibit C to the Plan) (Incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 8-K filed on January 30, 2024.)
Exhibit 31.1	President and Chief Executive Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2	Executive Vice President and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32	Chief Executive Officer and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 101	The following financial information from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024, formatted in Inline Xtensible Business Reporting Language (iXBRL) and filed electronically herewith: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Loss; (iv) the Condensed Consolidated Statements of Shareholders' Deficit; (v) the Condensed Consolidated Statements of Cash Flows; and (vi) the Notes to the Condensed Consolidated Financial Statements.
Exhibit 104	The cover page from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly and year-to-date period ended March 31, 2024, formatted in iXBRL (included as Exhibit 101).

37

SIGNATURES 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: May 1, 2024	By:	/s/ KERSTEN D. ZUPFER
		Kersten D. Zupfer,
		Executive Vice President and Chief Financial Officer
		(Principal Accounting Officer)

38

EX-31.1

Exhibit No. 31.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Matthew Doctor, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Regis Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors or persons performing the equivalent functions:

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

May 1, 2024

/s/ Matthew Doctor

Matthew Doctor, President and Chief Executive Officer

EX-31.2

Exhibit No. 31.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Kersten D. Zupfer, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Regis Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4.The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5.The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors or persons performing the equivalent functions:

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

May 1, 2024

/s/ Kersten D. Zupfer

Kersten D. Zupfer, Executive Vice President and Chief Financial Officer

EX-32

Exhibit No. 32

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Regis Corporation (the Registrant) on Form 10-Q for the fiscal quarter ending March 31, 2024 filed with the Securities and Exchange Commission on the date hereof, Matthew Doctor, President and Chief Executive Officer of the Registrant, and Kersten D. Zupfer, Executive Vice President and Chief Financial Officer of the Registrant, each hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Quarterly Report on Form 10-Q complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

May 1, 2024

/s/ Matthew Doctor

Matthew Doctor, President and Chief Executive Officer

May 1, 2024

/s/ Kersten D. Zupfer

Kersten D. Zupfer, Executive Vice President and Chief Financial Officer

XML

Cover Page - shares	9 Months Ended
	Mar. 31, 2024	Apr. 26, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2024
Document Transition Report	false
Entity File Number	1-12725
Entity Registrant Name	Regis Corp
Entity Incorporation, State or Country Code	MN
Entity Tax Identification Number	41-0749934
Entity Address, Address Line One	3701 Wayzata Boulevard,
Entity Address, City or Town	Minneapolis
Entity Address, State or Province	MN
Entity Address, Postal Zip Code	55416
City Area Code	952
Local Phone Number	947-7777
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Title of 12(b) Security	Common Stock, $0.05 par value
Trading Symbol	RGS
Security Exchange Name	NASDAQ
Entity Common Stock, Shares Outstanding		2,279,948
Entity Central Index Key	0000716643
Amendment Flag	false
Current Fiscal Year End Date	--06-30
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q3
Entity Filer Category	Non-accelerated Filer

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2024	Jun. 30, 2023
Current assets:
Cash and cash equivalents	$ 5,886	$ 9,508
Receivables, net	9,514	10,885
Inventories, net	720	1,681
Other current assets	11,656	15,164
Total current assets	27,776	37,238
Property and equipment, net	5,437	6,422
Goodwill (Note 1)	173,345	173,791
Other intangibles, net	2,518	2,783
Right of use asset (Note 8)	311,120	360,836
Other assets	23,511	26,307
Total assets	543,707	607,377
Current liabilities:
Accounts payable	9,947	14,309
Accrued expenses	25,693	30,109
Short-term lease liability (Note 8)	73,485	81,917
Total current liabilities	109,125	126,335
Long-term debt, net (Note 9)	179,718	176,830
Long-term lease liability (Note 8)	249,317	291,901
Other non-current liabilities	41,369	49,041
Total liabilities	579,529	644,107
Commitments and contingencies (Note 6)
Shareholders' deficit:
Common stock, $0.05 par value; issued and outstanding, 2,279,948 and 2,277,828 common shares at March 31, 2024 and June 30, 2023, respectively (Note 1)	114	114
Additional paid-in capital (Note 1)	68,040	66,764
Accumulated other comprehensive income	8,796	9,023
Accumulated deficit	(112,772)	(112,631)
Total shareholders' deficit	(35,822)	(36,730)
Total liabilities and shareholders' deficit	$ 543,707	$ 607,377

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares	Mar. 31, 2024	Jun. 30, 2023
Statement of Financial Position [Abstract]
Common stock par value (in dollars per share)	$ 0.05	$ 0.05
Common stock issued (in shares)	2,279,948	2,277,828
Common stock outstanding (in shares)	2,279,948	2,277,828

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) shares in Thousands, $ in Thousands		3 Months Ended			9 Months Ended
		Mar. 31, 2024		Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Revenues:
Franchise		$ 23,780		$ 26,629	$ 72,534	$ 85,845
Total revenue		49,181		55,773	153,606	177,611
Operating expenses:
Inventory reserve		0		0	0	1,228
General and administrative		11,247		13,099	33,748	39,207
Rent		23,800		26,600	72,500	85,800
Advertising fund expense		5,773		7,787	19,807	24,003
Depreciation and amortization		1,009		1,008	2,056	6,052
Long-lived asset impairment		0		36	170	36
Total operating expenses		45,097		53,769	137,309	172,407
Operating income		4,084		2,004	16,297	5,204
Other (expense) income:
Interest expense		(6,153)		(4,787)	(18,529)	(13,123)
Other, net		(298)		381	(199)	1,166
Loss from operations before income taxes		(2,367)		(2,402)	(2,431)	(6,753)
Income tax (expense) benefit		(54)		241	201	213
Loss from continuing operations		(2,421)		(2,161)	(2,230)	(6,540)
Income from discontinued operations (Note 3)		89		518	2,089	3,958
Net loss		$ (2,332)		$ (1,643)	$ (141)	$ (2,582)
Basic and diluted:
Income (loss) from continuing operations (in dollars per share)		$ (1.03)		$ (0.93)	$ (0.95)	$ (2.83)
Income from discontinued operations, basic (in dollars per share)		0.04		0.22	0.89	1.71
Net income per share, basic (in dollars per share)	[1]	(1.00)		(0.71)	(0.06)	(1.12)
Income (loss) from continuing operations, diluted (in dollars per share)		(1.03)		(0.93)	(0.95)	(2.83)
Income from discontinued operations, diluted (in dollars per share)		0.04		0.22	0.89	1.71
Net income per share, diluted (in dollars per share)		$ (1.00)	[1]	$ (0.71)	$ (0.06)	$ (1.12)
Weighted average common and common equivalent shares outstanding:
Basic (in shares)		2,342		2,315	2,338	2,308
Diluted (in shares)		2,342		2,315	2,338	2,308
Non-Franchise Lease
Operating expenses:
Rent		$ 1,766		$ 2,077	$ 4,257	$ 5,920
Franchisor
Operating expenses:
Rent		23,780		26,629	72,534	85,845
Royalties
Revenues:
Revenues		15,687		16,036	48,035	49,374
Fees
Revenues:
Revenues		2,617		2,510	7,740	8,301
Product sales to franchisees
Revenues:
Revenues		0		644	451	2,194
Operating expenses:
Cost of product sales to franchisees		19		1,045	436	2,825
Advertising fund contributions
Revenues:
Revenues		5,773		7,787	19,807	24,003
Company-owned salon revenue
Revenues:
Revenues		1,324		2,167	5,039	7,894
Operating expenses:
Company-owned salon expense	[2]	$ 1,503		$ 2,088	$ 4,301	$ 7,291

[1] Total is a recalculation; line items calculated individually may not sum to total due to rounding.

[2] Includes cost of service and product sold to guests in our Company-owned salons. Excludes general and administrative expense, rent and depreciation and amortization related to Company-owned salons

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Statement of Comprehensive Income [Abstract]
Net loss	$ (2,332)	$ (1,643)	$ (141)	$ (2,582)
Foreign currency translation adjustments	(230)	29	(227)	(697)
Comprehensive loss	$ (2,562)	$ (1,614)	$ (368)	$ (3,279)

XML

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT (Unaudited) - USD ($) $ in Thousands	Total	Common Stock	Additional Paid-In Capital	Accumulated Other Comprehensive Income (Loss)	Retained Earnings (Accumulated Deficit)
Balance (in shares) at Jun. 30, 2022		2,275,029
Balance at Jun. 30, 2022	$ (30,953)	$ 114	$ 64,724	$ 9,455	$ (105,246)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(2,582)				(2,582)
Foreign currency translation	(697)			(697)
Stock-based compensation	1,522		1,522
Net restricted stock activity (in shares)		2,722
Net restricted stock activity	(37)		(37)
Balance (in shares) at Mar. 31, 2023		2,277,751
Balance at Mar. 31, 2023	(32,747)	$ 114	66,209	8,758	(107,828)
Balance (in shares) at Dec. 31, 2022		2,277,645
Balance at Dec. 31, 2022	(31,635)	$ 114	65,707	8,729	(106,185)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(1,643)				(1,643)
Foreign currency translation	29			29
Stock-based compensation	502		502
Net restricted stock activity (in shares)		106
Net restricted stock activity	0		0
Balance (in shares) at Mar. 31, 2023		2,277,751
Balance at Mar. 31, 2023	$ (32,747)	$ 114	66,209	8,758	(107,828)
Balance (in shares) at Jun. 30, 2023	2,277,828	2,277,828
Balance at Jun. 30, 2023	$ (36,730)	$ 114	66,764	9,023	(112,631)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(141)				(141)
Foreign currency translation	(227)			(227)
Stock-based compensation	1,292		1,292
Net restricted stock activity (in shares)		2,120
Net restricted stock activity	$ (16)		(16)
Balance (in shares) at Mar. 31, 2024	2,279,948	2,279,948
Balance at Mar. 31, 2024	$ (35,822)	$ 114	68,040	8,796	(112,772)
Balance (in shares) at Dec. 31, 2023		2,279,450
Balance at Dec. 31, 2023	(33,590)	$ 114	67,710	9,026	(110,440)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(2,332)				(2,332)
Foreign currency translation	(230)			(230)
Stock-based compensation	333		333
Net restricted stock activity (in shares)		498
Net restricted stock activity	$ (3)		(3)
Balance (in shares) at Mar. 31, 2024	2,279,948	2,279,948
Balance at Mar. 31, 2024	$ (35,822)	$ 114	$ 68,040	$ 8,796	$ (112,772)

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands		9 Months Ended
		Mar. 31, 2024	Mar. 31, 2023
Cash flows from operating activities:
Net loss		$ (141)	$ (2,582)
Adjustments to reconcile net loss to cash used in operating activities:
Gain from sale of OSP (Note 3)		(2,000)	(4,552)
Depreciation and amortization		1,576	5,502
Long-lived asset impairment		170	36
Deferred income taxes		(50)	(49)
Inventory reserve		0	1,228
Non-cash interest		1,956	51
Stock-based compensation		1,201	1,668
Amortization of debt discount and financing costs		2,240	2,144
Other non-cash items affecting earnings		216	365
Changes in operating assets and liabilities, excluding the effects of asset sales	[1]	(12,298)	(12,276)
Net cash used in operating activities		(7,130)	(8,465)
Cash flows from investing activities:
Capital expenditures		(372)	(339)
Proceeds from sale of OSP, net of fees		2,000	4,500
Net cash provided by investing activities		1,628	4,161
Cash flows from financing activities:
Borrowings on credit facility		4,000	11,357
Repayments of long-term debt		(2,499)	(9,491)
Debt refinancing fees		(2,552)	(4,383)
Taxes paid for shares withheld		(16)	(35)
Net cash used in financing activities		(1,067)	(2,552)
Effect of exchange rate changes on cash and cash equivalents		(11)	(103)
Decrease in cash, cash equivalents, and restricted cash		(6,580)	(6,959)
Cash, cash equivalents and restricted cash:
Beginning of period		21,396	27,464
End of period		$ 14,816	$ 20,505

[1] Changes in operating assets and liabilities exclude assets and liabilities sold.

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The unaudited interim Condensed Consolidated Financial Statements of Regis Corporation (the Company) as of March 31, 2024 and for the three and nine months ended March 31, 2024 and 2023, reflect, in the opinion of management, all adjustments necessary to fairly state the consolidated financial position of the Company as of March 31, 2024 and its consolidated results of operations, comprehensive loss, shareholders' deficit and cash flows for the interim periods. Adjustments consist only of normal recurring items, except for any discussed in the notes below. The results of operations and cash flows for any interim period are not necessarily indicative of results of operations and cash flows for the full year.

The accompanying unaudited interim Condensed Consolidated Financial Statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, they do not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP). The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended June 30, 2023 and other documents filed or furnished to the SEC during the current fiscal year.

Goodwill:

The Company assesses goodwill impairment on an annual basis, during the Company's fourth fiscal quarter, and between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. An interim impairment analysis was not required in the three months ended March 31, 2024. As of March 31, 2024 and June 30, 2023, the Franchise reporting unit had goodwill of $173.3 million and $173.8 million, respectively.

Reverse stock split:

On November 29, 2023, the Company effected a one-for-20 reverse stock split of its outstanding common stock, par value $0.05 per share. As a result of the reverse stock split, every 20 shares of common stock issued and outstanding was converted into one share of common stock. The reverse stock split affected all shareholders uniformly and did not alter any shareholder’s percentage interest in the Company’s equity. No fractional shares were issued in connection with the reverse stock split. Shareholders who would otherwise be entitled to a fractional share of common stock were instead entitled to receive a proportional cash payment. All common share and per share amounts presented in the unaudited condensed consolidated financial statements and accompanying notes have been retroactively adjusted to reflect the reverse stock split.

The reverse stock split affected all issued and outstanding shares of the Company’s common stock, as well as the number of shares of common stock available for issuance under the Company’s outstanding stock options and stock unit awards. The reverse stock split reduced the number of shares of common stock issuable upon the exercise of stock options outstanding and the vesting of stock unit awards outstanding immediately prior to the reverse stock split and correspondingly increased the respective exercise prices or other price dependent terms.

Tax Benefits Preservation Plan:

On January 28, 2024, the Board authorized and declared a dividend of one preferred stock purchase right (a Right) for each outstanding share of common stock. The dividend was payable on February 9, 2024 (the Record Date) to the holders of record of shares of common stock as of the close of business on the Record Date. The description and terms of the Rights are set forth in a Tax Benefits Preservation Plan (the Plan), dated as of January 29, 2024, as the same may be amended from time to time between the Company and Equiniti Trust Company, LLC, as Rights Agent.

By adopting the Plan, the Board is seeking to protect the Company’s ability to use its net operating loss carryforwards (“NOLs”) and other tax attributes to offset potential future income tax liabilities. The Company’s ability to use such NOLs and other tax attributes would be substantially limited if the Company experiences an “ownership change,” as defined in Section 382 of the Internal Revenue Code (the “Code”). Generally, an “ownership change” occurs if the percentage of the Company’s stock owned by one or more “five percent stockholders” increases by more than fifty percentage points over the lowest percentage of stock owned by such stockholders at any time during the prior three-year period or, if sooner, since the last “ownership change” experienced by the Company. The Plan is intended to make it more difficult for the Company to undergo an ownership change by deterring any person from acquiring 4.95% or more of the outstanding shares without the approval of the Board. The Board believes it is in the best interest of the Company and its stockholders to reduce the likelihood of an ownership change, which could harm the Company’s future operating results by effectively increasing the Company future tax liabilities.

Depreciation:

Depreciation expense in the three months ended March 31, 2024 and 2023 includes $0.4 million and $0.2 million, respectively, and for the nine months ended March 31, 2024 and 2023 includes $0.5 million and $0.6 million, respectively, of asset retirement obligations, which are cash expenses.

XML

REVENUE RECOGNITION

9 Months Ended

Mar. 31, 2024

Revenue from Contract with Customer [Abstract]

REVENUE RECOGNITION

REVENUE RECOGNITION:

Revenue Recognition and Deferred Revenue:

Revenue recognized over time

Royalty and advertising fund revenues represent sales-based royalties that are recognized in the period in which the sales occur. Generally, royalty and advertising fund revenues are billed and collected monthly in arrears. Advertising fund revenues and expenditures, which must be spent on marketing and related activities per the franchise agreements, are recorded on a gross basis within the unaudited Condensed Consolidated Statements of Operations. The treatment increases both the gross amount of reported revenue and expense and generally has no impact on operating income and net income. Franchise fees are billed and received upon the signing of the franchise agreement. Recognition of these fees is deferred until the salon opens and is then recognized over the term of the franchise agreement, which is typically 10 years. Franchise rental income is a result of the Company signing leases on behalf of franchisees and entering into sublease arrangements with the franchisees. The Company recognizes franchise rental income and expense when it is due to the landlord and it has no impact on net income.

Revenue recognized at point of sale

Company-owned salon revenues are recognized at the time when the services are provided, or the guest receives and pays for the merchandise. Revenues from purchases made with gift cards are also recorded when the guest takes possession of the merchandise or services are provided. Gift cards issued by the Company are recorded as a liability (deferred revenue) upon sale and recognized as revenue upon redemption by the guest. Gift card breakage, the amount of gift cards which will not be redeemed, is recognized proportional to redemptions using estimates based on historical redemption patterns. Product sales to franchisees and other partners are recorded at the time product is delivered.

Information about receivables, broker fees and deferred revenue subject to the current revenue recognition guidance is as follows:

	March 31, 2024		June 30, 2023		Balance Sheet Classification
	(Dollars in thousands)
Receivables from contracts with customers, net	$	6,746	$	5,683	Receivables, net
Broker fees	10,054		12,471		Other assets
Deferred revenue:
Current
Gift card liability	$	1,675	$	1,823	Accrued expenses
Deferred franchise fees open salons	4,973		5,325		Accrued expenses
Total current deferred revenue	$	6,648	$	7,148
Non-current
Deferred franchise fees unopened salons	$	1,930	$	2,312	Other non-current liabilities
Deferred franchise fees open salons	16,294		20,839		Other non-current liabilities
Total non-current deferred revenue	$	18,224	$	23,151

Receivables relate primarily to payments due for royalties, advertising fees and rent. The receivables balance is presented net of an allowance for expected credit losses (i.e., doubtful accounts). Provisions for credit losses are recorded based on management’s judgment regarding our ability to collect as well as the age of the receivables. Receivable are written off when they are deemed uncollectible. As of March 31, 2024 and June 30, 2023, the allowance for doubtful accounts was $6.9 million and $7.3 million, respectively. The Company offers financing to SmartStyle® franchisees when they remodel their salons. Included in Other assets is a receivable of $1.0 million, partially offset by a credit loss reserve of $0.2 million, related to this financing program.

Broker fees are the costs associated with using external brokers to identify new franchisees. These fees are paid upon the signing of the franchise agreement and recognized as general and administrative expense over the term of the franchise agreement. The following table is a rollforward of the broker fee balance for the periods indicated:

	Nine Months Ended March 31,
	2024		2023
	(Dollars in thousands)
Balance at beginning of period	$	12,471	$	15,592
Amortization	(2,099)		(2,374)
Write-offs	(318)		—
Balance at end of period	$	10,054	$	13,218

Deferred franchise fees related to open salons are generally recognized on a straight-line basis over the term of the franchise agreement. Franchise fee revenue for the three months ended March 31, 2024 and 2023 was $1.7 million and $1.6 million, respectively, and for the nine months ended March 31, 2024 and 2023 was $5.0 million and $4.8 million, respectively. Estimated revenue expected to be recognized in the future related to deferred franchise fees for open salons as of March 31, 2024 is as follows (dollars in thousands):

Remainder of 2024	$	1,243
2025	4,763
2026	4,297
2027	3,834
2028	3,004
Thereafter	4,126
Total	$	21,267

XML

DISCONTINUED OPERATIONS

9 Months Ended

Mar. 31, 2024

Discontinued Operations and Disposal Groups [Abstract]

DISCONTINUED OPERATIONS

DISCONTINUED OPERATIONS:

On June 30, 2022, the Company sold its Opensalon® Pro (OSP) solution to Soham Inc. As a result of the sale, the Company classified the OSP business as discontinued operations in the financial statements for all periods presented. The Company received $13.0 million in proceeds in June 2022 and received $5.0 million in fiscal year 2023, offset by a $0.5 million transaction fee. In the quarter ended December 31, 2023, the Company earned $2.0 million of proceeds that had been previously held back, which were paid to the Company in January 2024. No income taxes have been allocated to discontinued operations based on the methodology required by accounting for income taxes guidance. Cash used in operations includes $0.1 million of cash from discontinued operations.

The following summarizes the results of discontinued operations for the periods presented:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Discontinued operations:
OSP fees	$	—	$	—	$	—	$	(226)
General and administrative	—		—		—		(27)
Rent	—		—		—		(341)
Other income	89		—		89		—
Gain from sale of OSP	—		518		2,000		4,552
Income from OSP discontinued operations, net	$	89	$	518	$	2,089	$	3,958

XML

SHAREHOLDERS' DEFICIT

9 Months Ended

Mar. 31, 2024

Stockholders' Equity Note [Abstract]

SHAREHOLDERS' DEFICIT

SHAREHOLDERS' DEFICIT:

Stock-Based Employee Compensation:

During the three and nine months ended March 31, 2024, the Company granted restricted stock units as follows:

	Three Months Ended March 31, 2024	Nine Months Ended March 31, 2024
Restricted stock units (RSUs)	—	12,970

The RSUs granted during the nine months ended March 31, 2024, vest in equal amounts over a three-year period subsequent to the grant date.

Total compensation cost for stock-based payment arrangements totaling $0.3 million and $0.6 million for the three months ended March 31, 2024 and 2023, respectively, and $1.2 and $1.7 million for the nine months ended March 31, 2024 and 2023, respectively, was recorded within general and administrative on the unaudited Condensed Consolidated Statements of Operations.

Share Issuance Program:

In fiscal year 2021, the Company filed a $150.0 million shelf registration statement and $50.0 million prospectus supplement (collectively, the Share Issuance Program) with the Securities and Exchange Commission (SEC) under which it may offer and sell, from time to time, up to $50.0 million worth of its Class A common stock in "at-the-market" offerings. During the three and nine months ended March 31, 2024 and 2023, the Company did not issue any shares under this prospectus. The Share Issuance Program expired on February 10, 2024.

XML

INCOME TAXES

9 Months Ended

Mar. 31, 2024

Income Tax Disclosure [Abstract]

INCOME TAXES

INCOME TAXES:

 A summary of the income tax (expense) benefit and corresponding effective tax rate is as follows:

	Three Months Ended March 31,						Nine Months Ended March 31,
_______________________________________________________________________________	2024			2023			2024			2023
	(Dollars in thousands)
Income tax (expense) benefit	$	(54)		$	241		$	201		$	213
Effective tax rate	(2.3)		%	10.0		%	8.3		%	3.2		%

The recorded tax provision and effective tax rate for the three and nine months ended March 31, 2024 and 2023 were different than what would normally be expected, primarily due to the impact of the deferred tax valuation allowance. In addition, the Company recognized a one-time tax benefit of $0.2 million in fiscal year 2024 as a result of an income tax audit of foreign subsidiaries.

With limited exceptions, due to net operating loss carryforwards, our federal, state, and foreign tax returns are open to examination for all years since 2014, 2013 and 2016, respectively.

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Mar. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES:

The Company is a plaintiff or defendant in various lawsuits and claims arising out of the normal course of business. Like certain other franchisors, the Company has faced allegations of franchise regulation and agreement violations. Additionally, because the Company may be the tenant under a master lease for a location subleased to a franchisee, the Company has faced allegations of nonpayment of rent and associated charges. Further, similar to other retail employers, the Company has faced, and may continue to face, allegations of purported class-wide consumer and wage and hour violations.

Litigation is inherently unpredictable, and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could incur judgments in the future or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

The Company owns a majority stake in Empire Education Group, Inc. (EEG). To be eligible to participate in Title IV programs, the schools operated by EEG must comply with specific standards and procedures set forth in the Higher Education Act and the regulations issued thereunder by the Department of Education. On October 10, 2023, the Department of Education issued a final rule applicable to “gainful employment” programs, which under the Higher Education Act, include all programs offered by the EEG schools and other proprietary institutions. Under this final rule, which becomes effective July 1, 2024, the continued Title IV eligibility of such programs will be based on meeting both a debt-to-earnings metric and an earnings premium metric. A program that fails either metric in a single year will be required to provide warnings to current and prospective students that it could be at risk of losing Title IV program eligibility. A program that fails to meet the same metric twice in a three-year period will lose Title IV program eligibility. The first measurement will be assessed in fiscal year 2025. Upon a loss of institutional or programmatic eligibility, EEG’s students would lose access to Title IV program funds and that could be detrimental to EEG's business model. Additionally, EEG students who are unable to complete their educational program with EEG, or who do not accept a teach-out opportunity with another institution, may be eligible for discharges of their federal student loan debt. Those discharged loan amounts and other Title IV funds disbursed to EEG students that do not complete their program, as well as other Title IV program funds, may constitute liabilities to the Department of Education. Because the Company holds a majority ownership interest in EEG and is a co-signatory to the Title IV program participation agreements of the EEG schools with the Department of Education, the Department of Education could hold the Company responsible for EEG's Title IV program liabilities. As of March 31, 2024, EEG had $10.8 million of Title IV liabilities. If EEG is unable to meet the required metrics for gainful employment programs and subsequently unable to allow students to complete their programs, then it is possible the Company could be liable for all or some of the Title IV liabilities. The Company does not believe that it is probable that it would be liable for a material portion of these liabilities because there is time for EEG to reduce its exposure to these liabilities and therefore has not recorded any accrual for this potential liability.

XML

CASH, CASH EQUIVALENTS AND RESTRICTED CASH

9 Months Ended

Mar. 31, 2024

Cash and Cash Equivalents [Abstract]

CASH, CASH EQUIVALENTS AND RESTRICTED CASH

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

The table below reconciles the cash and cash equivalents balances and restricted cash balances recorded within other current assets on the unaudited Condensed Consolidated Balance Sheets to the amount of cash, cash equivalents and restricted cash reported on the unaudited Condensed Consolidated Statements of Cash Flows:

	March 31, 2024		June 30, 2023
	(Dollars in thousands)
Cash and cash equivalents	$	5,886	$	9,508
Restricted cash, included in other current assets (1)	8,930		11,888
Total cash, cash equivalents and restricted cash	$	14,816	$	21,396

_______________________________________________________________________________

(1)Restricted cash within other current assets primarily relates to consolidated advertising cooperatives funds, which can only be used to settle obligations of the respective cooperatives, and contractual obligations to collateralize the Company's self-insurance programs.

XML

LEASES

9 Months Ended

Mar. 31, 2024

Leases [Abstract]

LEASES

LEASES:

At contract inception, the Company determines whether a contract is, or contains, a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease. The Company leases its company-owned salons and its corporate facilities under operating leases. The original terms range from one to 20 years with many leases renewable for an additional five to 10-year term at the option of the Company. In addition to the obligation to make fixed rental payments for the use of the salons, the Company also has variable lease payments that are based on sales levels. For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent includes the following:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Office rent	$	756	$	875	$	2,330	$	2,581
Lease termination (benefit) expense	(39)		266		122		1,571
Lease liability benefit (1)	(59)		(297)		(281)		(1,515)
Franchise salon rent (2)	627		415		193		372
Company-owned salon rent	481		818		1,893		2,911
Total	$	1,766	$	2,077	$	4,257	$	5,920

_______________________________________________________________________________

(1)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.

(2)Franchise salon rent is lower in the nine months ended March 31, 2024 due to settlements with landlords for less than previously accrued.

The Company leases salon premises in which the majority of its franchisees operate and has entered into corresponding sublease arrangements with franchisees. All lease-related costs are passed through to the franchisees. The Company records the rental payments due from franchisees as franchise rental income and the corresponding amounts owed to landlords as franchise rent expense on the unaudited Condensed Consolidated Statements of Operations. For the three and nine months ended March 31, 2024 and 2023, franchise rental income and franchise rent expense were $23.8 million and $26.6 million, and $72.5 million and $85.8 million, respectively. These leases generally have lease terms of approximately five years. The Company expects to renew the SmartStyle master lease and some leases for locations subleased to our franchisees upon expiration of those leases. Other leases are expected to be renewed by the franchisee upon expiration.

All the Company's leases are operating leases. The lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date, including one lease term option when the lease is expected to be renewed. The ROU asset is initially and subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, less accrued lease payments and unamortized lease incentives received, if any. Expense for lease payments is recognized on a straight-line basis over the lease term, including the lease renewal option when the lease is expected to be renewed. Generally, the non-lease components, such as real estate taxes and other occupancy expenses, are separate from rent expense within the lease and are not included in the measurement of the lease liability because these charges are variable.

The discount rate used to determine the present value of the lease payments is the Company's estimated collateralized incremental borrowing rate, based on the yield curve for the respective lease terms, as the interest rate implicit in the lease cannot generally be determined. The Company uses the portfolio approach in applying the discount rate based on the original lease term. The weighted average remaining lease term was 5.15 and 5.52 years, and the weighted average discount rate was 4.99% and 4.55% for all salon operating leases as of March 31, 2024 and June 30, 2023, respectively.

As of March 31, 2024, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2024	$	22,753	$	198	$	331	$	23,282	$	(22,753)	$	529
2025	81,625		673		1,334		83,632		(81,625)		2,007
2026	68,306		500		1,367		70,173		(68,306)		1,867
2027	58,272		295		1,401		59,968		(58,272)		1,696
2028	48,925		286		1,436		50,647		(48,925)		1,722
Thereafter	74,815		138		2,981		77,934		(74,815)		3,119
Total future obligations	$	354,696	$	2,090	$	8,850	$	365,636	$	(354,696)	$	10,940
Less amounts representing interest	41,545		224		1,065		42,834
Present value of lease liability	$	313,151	$	1,866	$	7,785	$	322,802
Less short-term lease liability	71,838		621		1,026		73,485
Long-term lease liability	$	241,313	$	1,245	$	6,759	$	249,317

LEASES

LEASES:

At contract inception, the Company determines whether a contract is, or contains, a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease. The Company leases its company-owned salons and its corporate facilities under operating leases. The original terms range from one to 20 years with many leases renewable for an additional five to 10-year term at the option of the Company. In addition to the obligation to make fixed rental payments for the use of the salons, the Company also has variable lease payments that are based on sales levels. For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent includes the following:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Office rent	$	756	$	875	$	2,330	$	2,581
Lease termination (benefit) expense	(39)		266		122		1,571
Lease liability benefit (1)	(59)		(297)		(281)		(1,515)
Franchise salon rent (2)	627		415		193		372
Company-owned salon rent	481		818		1,893		2,911
Total	$	1,766	$	2,077	$	4,257	$	5,920

_______________________________________________________________________________

(1)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.

(2)Franchise salon rent is lower in the nine months ended March 31, 2024 due to settlements with landlords for less than previously accrued.

The Company leases salon premises in which the majority of its franchisees operate and has entered into corresponding sublease arrangements with franchisees. All lease-related costs are passed through to the franchisees. The Company records the rental payments due from franchisees as franchise rental income and the corresponding amounts owed to landlords as franchise rent expense on the unaudited Condensed Consolidated Statements of Operations. For the three and nine months ended March 31, 2024 and 2023, franchise rental income and franchise rent expense were $23.8 million and $26.6 million, and $72.5 million and $85.8 million, respectively. These leases generally have lease terms of approximately five years. The Company expects to renew the SmartStyle master lease and some leases for locations subleased to our franchisees upon expiration of those leases. Other leases are expected to be renewed by the franchisee upon expiration.

All the Company's leases are operating leases. The lease liability is initially and subsequently measured at the present value of the unpaid lease payments at the lease commencement date, including one lease term option when the lease is expected to be renewed. The ROU asset is initially and subsequently measured throughout the lease term at the carrying amount of the lease liability, plus initial direct costs, less accrued lease payments and unamortized lease incentives received, if any. Expense for lease payments is recognized on a straight-line basis over the lease term, including the lease renewal option when the lease is expected to be renewed. Generally, the non-lease components, such as real estate taxes and other occupancy expenses, are separate from rent expense within the lease and are not included in the measurement of the lease liability because these charges are variable.

The discount rate used to determine the present value of the lease payments is the Company's estimated collateralized incremental borrowing rate, based on the yield curve for the respective lease terms, as the interest rate implicit in the lease cannot generally be determined. The Company uses the portfolio approach in applying the discount rate based on the original lease term. The weighted average remaining lease term was 5.15 and 5.52 years, and the weighted average discount rate was 4.99% and 4.55% for all salon operating leases as of March 31, 2024 and June 30, 2023, respectively.

As of March 31, 2024, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2024	$	22,753	$	198	$	331	$	23,282	$	(22,753)	$	529
2025	81,625		673		1,334		83,632		(81,625)		2,007
2026	68,306		500		1,367		70,173		(68,306)		1,867
2027	58,272		295		1,401		59,968		(58,272)		1,696
2028	48,925		286		1,436		50,647		(48,925)		1,722
Thereafter	74,815		138		2,981		77,934		(74,815)		3,119
Total future obligations	$	354,696	$	2,090	$	8,850	$	365,636	$	(354,696)	$	10,940
Less amounts representing interest	41,545		224		1,065		42,834
Present value of lease liability	$	313,151	$	1,866	$	7,785	$	322,802
Less short-term lease liability	71,838		621		1,026		73,485
Long-term lease liability	$	241,313	$	1,245	$	6,759	$	249,317

XML

FINANCING ARRANGEMENTS

9 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

FINANCING ARRANGEMENTS

FINANCING ARRANGEMENTS:

The Company's debt consists of the following:

	Maturity Date	March 31, 2024	March 31, 2024		June 30, 2023
	(Fiscal Year)	(Interest rate %)	(Dollars in thousands)
Term loan	2026	9.69%	$	169,769	$	172,268
Deferred financing fees			(8,111)		(6,471)
Term loan, net			$	161,658	$	165,797
Revolving credit facility	2026	9.69%	14,000		10,000
Paid-in-kind interest			4,060		1,033
Total long-term debt, net			$	179,718	$	176,830

The Company's credit facility matures in August 2025. In addition to a $10.0 million minimum liquidity covenant, the amended credit agreement includes typical provisions and financial covenants, including leverage and fixed-charge coverage ratio covenants. The agreement utilizes an interest rate margin that is subject to annual increases. The margin applicable to term secured overnight financing rate (SOFR) loans was 3.875% through March 27, 2023. Effective March 27, 2023, the margin increased to 6.25%, of which 4.25% is paid currently in cash and 2.00% is PIK interest (added to the principal balance and thereafter accruing interest). Effective March 27, 2024, the margin increased to 7.25%, of which 4.25% will be paid currently in cash and 3.00% will be PIK interest. The margin applicable to base rate loans will be 100 basis points (1.00%) less than the margin applicable to term SOFR loans. Interest expense is recorded based on a weighted average effective interest rate method. The significant assumptions used in the weighted average estimate are the future SOFR rates and debt balance, as well as the length of time the debt will be outstanding. Cash interest paid in the three and nine months ended March 31, 2024 and 2023 was $4.7 million and $14.2 million, and $4.0 million and $10.9 million, respectively.

At March 31, 2024, the Company had outstanding standby letters of credit under the revolving credit facility of $9.8 million, primarily related to the Company's self-insurance program. As of March 31, 2024, total liquidity and available credit under the $55.0 million revolving credit facility, as defined by the amended agreement, were $36.7 million and $30.9 million, respectively. As of March 31, 2024, the Company had cash and cash equivalents of $5.9 million and current liabilities of $109.1 million.

The Company was in compliance with its covenants and other requirements of the financing arrangements as of March 31, 2024.

XML

FAIR VALUE MEASUREMENTS

9 Months Ended

Mar. 31, 2024

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS:

Fair value measurements are categorized into one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs available at the measurement date, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2024 and June 30, 2023, the estimated fair value of the Company's cash, cash equivalents, restricted cash, receivables, inventory, deferred compensation assets, accounts payable and debt approximated their carrying values.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company's equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined, when applicable, based on valuation techniques using the best information available, and may include quoted market prices, market comparables and discounted cash flow projections.

XML

EARNINGS PER SHARE

9 Months Ended

Mar. 31, 2024

Earnings Per Share [Abstract]

EARNINGS PER SHARE

EARNINGS PER SHARE:

The Company's basic earnings per share is calculated as net loss divided by weighted average common shares outstanding, excluding unvested outstanding stock options (SOs), stock appreciation rights (SARs), restricted stock units (RSUs) and stock-settled performance units (PSUs). The Company's diluted earnings per share is calculated as net loss divided by weighted average common shares and common share equivalents outstanding, which includes shares issued under the Company's stock-based compensation plans. Stock-based awards with exercise prices greater than the average market price of the Company's common stock are excluded from the computation of diluted earnings per share. The computation of weighted average shares outstanding, assuming dilution, excluded 218,904 and 214,684 of stock-based awards during the three months ended March 31, 2024 and 2023, respectively, and excluded 216,727 and 194,093 of stock-based awards during the nine months ended March 31, 2024 and 2023, respectively, as they were not dilutive under the treasury stock method.

XML

SEGMENT INFORMATION

9 Months Ended

Mar. 31, 2024

Segment Reporting [Abstract]

SEGMENT INFORMATION

SEGMENT INFORMATION:

Segment information is prepared on the same basis that the chief operating decision maker (CODM) reviews financial information for operational decision-making purposes. The Company's reportable operating segments consisted of the following salons:

	March 31, 2024		June 30, 2023
FRANCHISE SALONS:
Supercuts	1,976		2,082
SmartStyle/Cost Cutters in Walmart Stores	1,322		1,388
Portfolio Brands	1,141		1,223
Total North American salons	4,439		4,693
Total International salons (1)	98		102
Total Franchise salons	4,537		4,795
as a percent of total Franchise and Company-owned salons	99.6	%	98.6	%
COMPANY-OWNED SALONS:
Supercuts	4		7
SmartStyle/Cost Cutters in Walmart Stores	8		48
Portfolio Brands	8		13
Total Company-owned salons	20		68
as a percent of total Franchise and Company-owned salons	0.4	%	1.4	%
Total Franchise and Company-owned salons	4,557		4,863

_______________________________________________________________________________

(1)Canadian and Puerto Rican salons are included in the North American salon totals.

Financial information concerning the Company's reportable operating segments is shown in the table below. Segment information is presented in the same way that the Company internally organizes the business for assessing performance and making decisions regarding allocation of resources. In the second quarter of fiscal year 2023, the Company revised its internal reporting such that the CODM’s primary measures of segment performance are revenue and segment adjusted EBITDA. Revenue and segment adjusted EBITDA are regularly reviewed by the CODM to make decisions about resources to be allocated to the segments, assess current performance, and forecast future performance. Asset information by segment is not provided to the CODM. Segment adjusted EBITDA is defined as income from continuing operations before interest, income taxes, depreciation, amortization, and impairment. Consistent with our internal management reporting, unallocated expenses include certain items impacting comparability. These unallocated items are not defined terms within U.S. GAAP. They are based on how management views the business, makes financial, operating and planning decisions and evaluates the Company's ongoing performance and are not attributable to either segment. Unallocated fees include one-time professional fees and settlements, severance expense, the benefit from lease liability decreases in excess of previously impaired ROUA, lease termination fees and asset retirement obligation costs.

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Revenues:
Franchise	$	47,857	$	53,606	$	148,567	$	169,717
Company-owned	1,324		2,167		5,039		7,894
Total revenue	49,181		55,773		153,606		177,611
Segment adjusted EBITDA:
Franchise	5,815		4,815		20,146		17,338
Company-owned	(773)		(631)		(1,606)		(1,496)
Total	5,042		4,184		18,540		15,842
Unallocated expenses	(247)		(755)		(216)		(3,384)
Depreciation and amortization	(1,009)		(1,008)		(2,056)		(6,052)
Long-lived asset impairment	—		(36)		(170)		(36)
Interest expense	(6,153)		(4,787)		(18,529)		(13,123)
Income tax (expense) benefit	(54)		241		201		213
Income from discontinued operations	89		518		2,089		3,958
Total net loss	$	(2,332)	$	(1,643)	$	(141)	$	(2,582)

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Pay vs Performance Disclosure
Net loss	$ (2,332)	$ (1,643)	$ (141)	$ (2,582)

XML

Insider Trading Arrangements	3 Months Ended
	Mar. 31, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Goodwill

Goodwill:

The Company assesses goodwill impairment on an annual basis, during the Company's fourth fiscal quarter, and between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. An interim impairment analysis was not required in the three months ended March 31, 2024.

Revenue Recognition and Deferred Revenue

Revenue Recognition and Deferred Revenue:

Revenue recognized over time

Royalty and advertising fund revenues represent sales-based royalties that are recognized in the period in which the sales occur. Generally, royalty and advertising fund revenues are billed and collected monthly in arrears. Advertising fund revenues and expenditures, which must be spent on marketing and related activities per the franchise agreements, are recorded on a gross basis within the unaudited Condensed Consolidated Statements of Operations. The treatment increases both the gross amount of reported revenue and expense and generally has no impact on operating income and net income. Franchise fees are billed and received upon the signing of the franchise agreement. Recognition of these fees is deferred until the salon opens and is then recognized over the term of the franchise agreement, which is typically 10 years. Franchise rental income is a result of the Company signing leases on behalf of franchisees and entering into sublease arrangements with the franchisees. The Company recognizes franchise rental income and expense when it is due to the landlord and it has no impact on net income.

Revenue recognized at point of sale

Company-owned salon revenues are recognized at the time when the services are provided, or the guest receives and pays for the merchandise. Revenues from purchases made with gift cards are also recorded when the guest takes possession of the merchandise or services are provided. Gift cards issued by the Company are recorded as a liability (deferred revenue) upon sale and recognized as revenue upon redemption by the guest. Gift card breakage, the amount of gift cards which will not be redeemed, is recognized proportional to redemptions using estimates based on historical redemption patterns. Product sales to franchisees and other partners are recorded at the time product is delivered.

Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2024 and June 30, 2023, the estimated fair value of the Company's cash, cash equivalents, restricted cash, receivables, inventory, deferred compensation assets, accounts payable and debt approximated their carrying values.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company's equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined, when applicable, based on valuation techniques using the best information available, and may include quoted market prices, market comparables and discounted cash flow projections.

XML

REVENUE RECOGNITION (Tables)

9 Months Ended

Mar. 31, 2024

Revenue from Contract with Customer [Abstract]

Schedule of receivables, broker fees and deferred revenue

Information about receivables, broker fees and deferred revenue subject to the current revenue recognition guidance is as follows:

	March 31, 2024		June 30, 2023		Balance Sheet Classification
	(Dollars in thousands)
Receivables from contracts with customers, net	$	6,746	$	5,683	Receivables, net
Broker fees	10,054		12,471		Other assets
Deferred revenue:
Current
Gift card liability	$	1,675	$	1,823	Accrued expenses
Deferred franchise fees open salons	4,973		5,325		Accrued expenses
Total current deferred revenue	$	6,648	$	7,148
Non-current
Deferred franchise fees unopened salons	$	1,930	$	2,312	Other non-current liabilities
Deferred franchise fees open salons	16,294		20,839		Other non-current liabilities
Total non-current deferred revenue	$	18,224	$	23,151

Broker fees

The following table is a rollforward of the broker fee balance for the periods indicated:

	Nine Months Ended March 31,
	2024		2023
	(Dollars in thousands)
Balance at beginning of period	$	12,471	$	15,592
Amortization	(2,099)		(2,374)
Write-offs	(318)		—
Balance at end of period	$	10,054	$	13,218

Estimated revenue expected to be recognized

Estimated revenue expected to be recognized in the future related to deferred franchise fees for open salons as of March 31, 2024 is as follows (dollars in thousands):

Remainder of 2024	$	1,243
2025	4,763
2026	4,297
2027	3,834
2028	3,004
Thereafter	4,126
Total	$	21,267

XML

DISCONTINUED OPERATIONS (Tables)

9 Months Ended

Mar. 31, 2024

Discontinued Operations and Disposal Groups [Abstract]

Schedule of Discontinued Operations

The following summarizes the results of discontinued operations for the periods presented:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Discontinued operations:
OSP fees	$	—	$	—	$	—	$	(226)
General and administrative	—		—		—		(27)
Rent	—		—		—		(341)
Other income	89		—		89		—
Gain from sale of OSP	—		518		2,000		4,552
Income from OSP discontinued operations, net	$	89	$	518	$	2,089	$	3,958

XML

SHAREHOLDERS' DEFICIT (Tables)

9 Months Ended

Mar. 31, 2024

Stockholders' Equity Note [Abstract]

Share-based Equity Awards Granted

During the three and nine months ended March 31, 2024, the Company granted restricted stock units as follows:

	Three Months Ended March 31, 2024	Nine Months Ended March 31, 2024
Restricted stock units (RSUs)	—	12,970

XML

INCOME TAXES (Tables)

9 Months Ended

Mar. 31, 2024

Income Tax Disclosure [Abstract]

Summary of income tax benefits and corresponding effective tax rates

A summary of the income tax (expense) benefit and corresponding effective tax rate is as follows:

	Three Months Ended March 31,						Nine Months Ended March 31,
_______________________________________________________________________________	2024			2023			2024			2023
	(Dollars in thousands)
Income tax (expense) benefit	$	(54)		$	241		$	201		$	213
Effective tax rate	(2.3)		%	10.0		%	8.3		%	3.2		%

XML

CASH, CASH EQUIVALENTS AND RESTRICTED CASH (Tables)

9 Months Ended

Mar. 31, 2024

Cash and Cash Equivalents [Abstract]

Schedule of cash and cash equivalents

The table below reconciles the cash and cash equivalents balances and restricted cash balances recorded within other current assets on the unaudited Condensed Consolidated Balance Sheets to the amount of cash, cash equivalents and restricted cash reported on the unaudited Condensed Consolidated Statements of Cash Flows:

	March 31, 2024		June 30, 2023
	(Dollars in thousands)
Cash and cash equivalents	$	5,886	$	9,508
Restricted cash, included in other current assets (1)	8,930		11,888
Total cash, cash equivalents and restricted cash	$	14,816	$	21,396

_______________________________________________________________________________

(1)Restricted cash within other current assets primarily relates to consolidated advertising cooperatives funds, which can only be used to settle obligations of the respective cooperatives, and contractual obligations to collateralize the Company's self-insurance programs.

Schedule of restricted cash and cash equivalents

The table below reconciles the cash and cash equivalents balances and restricted cash balances recorded within other current assets on the unaudited Condensed Consolidated Balance Sheets to the amount of cash, cash equivalents and restricted cash reported on the unaudited Condensed Consolidated Statements of Cash Flows:

	March 31, 2024		June 30, 2023
	(Dollars in thousands)
Cash and cash equivalents	$	5,886	$	9,508
Restricted cash, included in other current assets (1)	8,930		11,888
Total cash, cash equivalents and restricted cash	$	14,816	$	21,396

_______________________________________________________________________________

(1)Restricted cash within other current assets primarily relates to consolidated advertising cooperatives funds, which can only be used to settle obligations of the respective cooperatives, and contractual obligations to collateralize the Company's self-insurance programs.

XML

LEASES (Tables)

9 Months Ended

Mar. 31, 2024

Leases [Abstract]

Schedule of Real Estate Taxes and Other Occupancy Expenses

Total rent includes the following:

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Office rent	$	756	$	875	$	2,330	$	2,581
Lease termination (benefit) expense	(39)		266		122		1,571
Lease liability benefit (1)	(59)		(297)		(281)		(1,515)
Franchise salon rent (2)	627		415		193		372
Company-owned salon rent	481		818		1,893		2,911
Total	$	1,766	$	2,077	$	4,257	$	5,920

_______________________________________________________________________________

(1)Upon termination of previously impaired leases, the Company derecognizes the corresponding ROU assets and lease liabilities, which results in a net gain. In addition, the Company recognizes a benefit from lease liabilities decreasing in excess of previously impaired ROU assets for ongoing leases that were previously impaired.

(2)Franchise salon rent is lower in the nine months ended March 31, 2024 due to settlements with landlords for less than previously accrued.

Lessor, Future Operating Lease Commitments

As of March 31, 2024, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2024	$	22,753	$	198	$	331	$	23,282	$	(22,753)	$	529
2025	81,625		673		1,334		83,632		(81,625)		2,007
2026	68,306		500		1,367		70,173		(68,306)		1,867
2027	58,272		295		1,401		59,968		(58,272)		1,696
2028	48,925		286		1,436		50,647		(48,925)		1,722
Thereafter	74,815		138		2,981		77,934		(74,815)		3,119
Total future obligations	$	354,696	$	2,090	$	8,850	$	365,636	$	(354,696)	$	10,940
Less amounts representing interest	41,545		224		1,065		42,834
Present value of lease liability	$	313,151	$	1,866	$	7,785	$	322,802
Less short-term lease liability	71,838		621		1,026		73,485
Long-term lease liability	$	241,313	$	1,245	$	6,759	$	249,317

Lessee, Future Operating Lease Commitments

As of March 31, 2024, future operating lease commitments, including one renewal option for leases expected to be renewed, to be paid and received by the Company were as follows (dollars in thousands):

Fiscal Year	Leases for Franchise Salons		Leases for Company-owned Salons		Corporate Leases		Total Operating Lease Payments		Sublease Income to be Received from Franchisees		Net Rent Commitments
Remainder of 2024	$	22,753	$	198	$	331	$	23,282	$	(22,753)	$	529
2025	81,625		673		1,334		83,632		(81,625)		2,007
2026	68,306		500		1,367		70,173		(68,306)		1,867
2027	58,272		295		1,401		59,968		(58,272)		1,696
2028	48,925		286		1,436		50,647		(48,925)		1,722
Thereafter	74,815		138		2,981		77,934		(74,815)		3,119
Total future obligations	$	354,696	$	2,090	$	8,850	$	365,636	$	(354,696)	$	10,940
Less amounts representing interest	41,545		224		1,065		42,834
Present value of lease liability	$	313,151	$	1,866	$	7,785	$	322,802
Less short-term lease liability	71,838		621		1,026		73,485
Long-term lease liability	$	241,313	$	1,245	$	6,759	$	249,317

XML

FINANCING ARRANGEMENTS (Tables)

9 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

Schedule of long-term debt

The Company's debt consists of the following:

	Maturity Date	March 31, 2024	March 31, 2024		June 30, 2023
	(Fiscal Year)	(Interest rate %)	(Dollars in thousands)
Term loan	2026	9.69%	$	169,769	$	172,268
Deferred financing fees			(8,111)		(6,471)
Term loan, net			$	161,658	$	165,797
Revolving credit facility	2026	9.69%	14,000		10,000
Paid-in-kind interest			4,060		1,033
Total long-term debt, net			$	179,718	$	176,830

XML

SEGMENT INFORMATION (Tables)

9 Months Ended

Mar. 31, 2024

Segment Reporting [Abstract]

Schedule of reportable operating segment salons

The Company's reportable operating segments consisted of the following salons:

	March 31, 2024		June 30, 2023
FRANCHISE SALONS:
Supercuts	1,976		2,082
SmartStyle/Cost Cutters in Walmart Stores	1,322		1,388
Portfolio Brands	1,141		1,223
Total North American salons	4,439		4,693
Total International salons (1)	98		102
Total Franchise salons	4,537		4,795
as a percent of total Franchise and Company-owned salons	99.6	%	98.6	%
COMPANY-OWNED SALONS:
Supercuts	4		7
SmartStyle/Cost Cutters in Walmart Stores	8		48
Portfolio Brands	8		13
Total Company-owned salons	20		68
as a percent of total Franchise and Company-owned salons	0.4	%	1.4	%
Total Franchise and Company-owned salons	4,557		4,863

_______________________________________________________________________________

(1)Canadian and Puerto Rican salons are included in the North American salon totals.

Schedule of summarized financial information of reportable operating segments

Financial information concerning the Company's reportable operating segments is shown in the table below. Segment information is presented in the same way that the Company internally organizes the business for assessing performance and making decisions regarding allocation of resources. In the second quarter of fiscal year 2023, the Company revised its internal reporting such that the CODM’s primary measures of segment performance are revenue and segment adjusted EBITDA. Revenue and segment adjusted EBITDA are regularly reviewed by the CODM to make decisions about resources to be allocated to the segments, assess current performance, and forecast future performance. Asset information by segment is not provided to the CODM. Segment adjusted EBITDA is defined as income from continuing operations before interest, income taxes, depreciation, amortization, and impairment. Consistent with our internal management reporting, unallocated expenses include certain items impacting comparability. These unallocated items are not defined terms within U.S. GAAP. They are based on how management views the business, makes financial, operating and planning decisions and evaluates the Company's ongoing performance and are not attributable to either segment. Unallocated fees include one-time professional fees and settlements, severance expense, the benefit from lease liability decreases in excess of previously impaired ROUA, lease termination fees and asset retirement obligation costs.

	Three Months Ended March 31,				Nine Months Ended March 31,
	2024		2023		2024		2023
	(Dollars in thousands)
Revenues:
Franchise	$	47,857	$	53,606	$	148,567	$	169,717
Company-owned	1,324		2,167		5,039		7,894
Total revenue	49,181		55,773		153,606		177,611
Segment adjusted EBITDA:
Franchise	5,815		4,815		20,146		17,338
Company-owned	(773)		(631)		(1,606)		(1,496)
Total	5,042		4,184		18,540		15,842
Unallocated expenses	(247)		(755)		(216)		(3,384)
Depreciation and amortization	(1,009)		(1,008)		(2,056)		(6,052)
Long-lived asset impairment	—		(36)		(170)		(36)
Interest expense	(6,153)		(4,787)		(18,529)		(13,123)
Income tax (expense) benefit	(54)		241		201		213
Income from discontinued operations	89		518		2,089		3,958
Total net loss	$	(2,332)	$	(1,643)	$	(141)	$	(2,582)

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Goodwill (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Jun. 30, 2023
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Goodwill	$ 173,345	$ 173,791
Franchise Reporting Unit
Fair Value Measurement Inputs and Valuation Techniques [Line Items]
Goodwill	$ 173,300	$ 173,800

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Reverse Stock Split (Details)	Nov. 29, 2023 $ / shares	Mar. 31, 2024 $ / shares	Jun. 30, 2023 $ / shares
Accounting Changes and Error Corrections [Abstract]
Conversion ratio	0.05
Common stock par value (in dollars per share)	$ 0.05	$ 0.05	$ 0.05

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Tax Benefits Preservation Plan (Details)	Jan. 28, 2024
Accounting Changes and Error Corrections [Abstract]
Tax Benefits Preservation Plan, maximum ownership percent requiring board of directors approval	4.95%

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Depreciation (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Accounting Policies [Abstract]
Asset retirement obligation, depreciation expense	$ 0.4	$ 0.2	$ 0.5	$ 0.6

XML

REVENUE RECOGNITION - Revenue Recognized (Details)	9 Months Ended
	Mar. 31, 2024
Revenue recognized over time
Disaggregation of Revenue [Line Items]
Performance obligations expected to be satisfied, expected timing	10 years

XML

REVENUE RECOGNITION - Receivables, Broker Fees and Deferred Revenue (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2022
Revenue from Contract with Customer [Abstract]
Receivables from contracts with customers, net	$ 6,746	$ 5,683
Broker fees	10,054	12,471	$ 13,218	$ 15,592
Deferred revenue
Current	6,648	7,148
Non-current	18,224	23,151
Gift card liability
Deferred revenue
Current	1,675	1,823
Deferred franchise fees unopened salons
Deferred revenue
Non-current	1,930	2,312
Deferred franchise fees open salons
Deferred revenue
Current	4,973	5,325
Non-current	$ 16,294	$ 20,839

XML

REVENUE RECOGNITION - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023	Jun. 30, 2023
Disaggregation of Revenue [Line Items]
Allowance for doubtful accounts	$ 6.9		$ 6.9		$ 7.3
Financing receivable	1.0		1.0
Financing receivable, allowance for credit loss	0.2		0.2
Franchise Fees
Disaggregation of Revenue [Line Items]
Revenues	$ 1.7	$ 1.6	$ 5.0	$ 4.8

XML

REVENUE RECOGNITION - Broker Fee Balance (Details) - USD ($) $ in Thousands	9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Change In Deferred Costs [Roll Forward]
Balance at beginning of period	$ 12,471	$ 15,592
Amortization	(2,099)	(2,374)
Write-offs	(318)	0
Balance at end of period	$ 10,054	$ 13,218

XML

REVENUE RECOGNITION - Future Estimated Expected Revenue (Details) $ in Thousands	Mar. 31, 2024 USD ($)
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 21,267
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	21,267
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-04-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	1,243
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 1,243
Performance obligations expected to be satisfied, expected timing	3 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 4,763
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 4,763
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 4,297
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 4,297
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 3,834
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 3,834
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 3,004
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 3,004
Performance obligations expected to be satisfied, expected timing	1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2028-07-01
Revenue from Contract with Customer [Abstract]
Performance obligations expected to be satisfied	$ 4,126
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Performance obligations expected to be satisfied	$ 4,126
Performance obligations expected to be satisfied, expected timing

XML

DISCONTINUED OPERATIONS - Additional Information (Details) - USD ($) $ in Thousands	1 Months Ended	3 Months Ended			9 Months Ended		12 Months Ended
	Jun. 30, 2022	Mar. 31, 2024	Dec. 31, 2023	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023	Jun. 30, 2023
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Gain from sale of OSP					$ 2,000	$ 4,552
Opensalon Pro
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Proceeds from divestiture of businesses	$ 13,000						$ 5,000
Transaction fee							$ 500
Gain from sale of OSP		$ 0	$ 2,000	$ 518	2,000	$ 4,552
Cash used in operation from discontinued operations					$ 100

XML

DISCONTINUED OPERATIONS - Components of Loss (Details) - USD ($) $ in Thousands	3 Months Ended			9 Months Ended
	Mar. 31, 2024	Dec. 31, 2023	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
General and administrative	$ (11,247)		$ (13,099)	$ (33,748)	$ (39,207)
Gain from sale of OSP				2,000	4,552
Gain (loss) from OSP discontinued operations, net of tax	89		518	2,089	3,958
Opensalon Pro
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
OSP fees	0		0	0	(226)
General and administrative	0		0	0	(27)
Rent	0		0	0	(341)
Other income	89		0	89	0
Gain from sale of OSP	0	$ 2,000	518	2,000	4,552
Gain (loss) from OSP discontinued operations, net of tax	$ 89		$ 518	$ 2,089	$ 3,958

XML

SHAREHOLDERS' DEFICIT - Equity Awards Granted (Details) - shares	3 Months Ended	9 Months Ended
	Mar. 31, 2024	Mar. 31, 2024
Restricted stock units (RSUs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock granted (in shares)	0	12,970

XML

SHAREHOLDERS' DEFICIT - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based compensation expense	$ 0.3	$ 0.6	$ 1.2	$ 1.7
Restricted stock units (RSUs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Vesting period			3 years

XML

SHAREHOLDERS' DEFICIT - Shares Issuance Program (Details) - USD ($)	12 Months Ended
	Jun. 30, 2021	Mar. 31, 2024	Mar. 31, 2023
Subsidiary, Sale of Stock [Line Items]
Shares, issued (in shares)		0	0
Shelf Registration
Subsidiary, Sale of Stock [Line Items]
Sale of stock, authorized	$ 150,000,000
Prospectus Supplement
Subsidiary, Sale of Stock [Line Items]
Sale of stock, authorized	50,000,000
At-The-Market
Subsidiary, Sale of Stock [Line Items]
Sale of stock, authorized	$ 50,000,000

XML

INCOME TAXES - Summary of Income Tax Benefits (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Income Tax Disclosure [Abstract]
Income tax (expense) benefit	$ (54)	$ 241	$ 201	$ 213
Effective tax rate	(2.30%)	10.00%	8.30%	3.20%

XML

INCOME TAXES - Additional Information (Details) $ in Millions	9 Months Ended
	Mar. 31, 2024 USD ($)
Income Tax Disclosure [Abstract]
Tax benefit, income tax audit of foreign subsidiaries	$ 0.2

XML

COMMITMENTS AND CONTINGENCIES (Details) $ in Millions	Mar. 31, 2024 USD ($)
Empire Education Group
Loss Contingencies [Line Items]
Title IV liabilities	$ 10.8

XML

CASH, CASH EQUIVALENTS AND RESTRICTED CASH - Schedule of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Jun. 30, 2023	Mar. 31, 2023	Jun. 30, 2022
Cash and Cash Equivalents [Abstract]
Cash and cash equivalents	$ 5,886	$ 9,508
Restricted cash, included in other current assets	8,930	11,888
Total cash, cash equivalents and restricted cash	$ 14,816	$ 21,396	$ 20,505	$ 27,464

XML

LEASES - Narrative (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2024 USD ($)	Mar. 31, 2023 USD ($)	Mar. 31, 2024 USD ($) renewalOption lease	Mar. 31, 2023 USD ($)	Jun. 30, 2023
Lessee, Lease, Description [Line Items]
Franchise rental income	$ 23,780	$ 26,629	$ 72,534	$ 85,845
Franchise rent expense	$ 23,800	$ 26,600	$ 72,500	$ 85,800
Lessor, term of contract	5 years		5 years
Number of leases expected to be renewed | lease			1
Weighted average remaining lease term	5 years 1 month 24 days		5 years 1 month 24 days		5 years 6 months 7 days
Weighted average discount rate	4.99%		4.99%		4.55%
Number of renewal options | renewalOption			1
Minimum
Lessee, Lease, Description [Line Items]
Lessee, term of contract	1 year		1 year
Lessee, renewal term	5 years		5 years
Maximum
Lessee, Lease, Description [Line Items]
Lessee, term of contract	20 years		20 years
Lessee, renewal term	10 years		10 years

XML

LEASES - Real Estate Taxes and Other Occupancy Expenses (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Lessee, Lease, Description [Line Items]
Total	$ 23,800	$ 26,600	$ 72,500	$ 85,800
Non-Franchise Lease
Lessee, Lease, Description [Line Items]
Office rent	756	875	2,330	2,581
Lease termination (benefit) expense	(39)	266	122	1,571
Lease liability benefit	(59)	(297)	(281)	(1,515)
Franchise salon rent	627	415	193	372
Company-owned salon rent	481	818	1,893	2,911
Total	$ 1,766	$ 2,077	$ 4,257	$ 5,920

XML

LEASES Future - Operating Lease Commitments (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Jun. 30, 2023
Leases, Operating [Abstract]
Remainder of 2024	$ 23,282
2025	83,632
2026	70,173
2027	59,968
2028	50,647
Thereafter	77,934
Total future obligations	365,636
Less amounts representing interest	42,834
Present value of lease liability	322,802
Less short-term lease liability	73,485	$ 81,917
Long-term lease liability	249,317	$ 291,901
Sublease Income to be Received from Franchisees
Remainder of 2024	(22,753)
2025	(81,625)
2026	(68,306)
2027	(58,272)
2028	(48,925)
Thereafter	(74,815)
Total future obligations	(354,696)
Net Rent Commitments
Remainder of 2024	529
2025	2,007
2026	1,867
2027	1,696
2028	1,722
Thereafter	3,119
Total future obligations	10,940
Operating Segments | Franchise
Leases, Operating [Abstract]
Remainder of 2024	22,753
2025	81,625
2026	68,306
2027	58,272
2028	48,925
Thereafter	74,815
Total future obligations	354,696
Less amounts representing interest	41,545
Present value of lease liability	313,151
Less short-term lease liability	71,838
Long-term lease liability	241,313
Operating Segments | Company-owned
Leases, Operating [Abstract]
Remainder of 2024	198
2025	673
2026	500
2027	295
2028	286
Thereafter	138
Total future obligations	2,090
Less amounts representing interest	224
Present value of lease liability	1,866
Less short-term lease liability	621
Long-term lease liability	1,245
Unallocated Corporate
Leases, Operating [Abstract]
Remainder of 2024	331
2025	1,334
2026	1,367
2027	1,401
2028	1,436
Thereafter	2,981
Total future obligations	8,850
Less amounts representing interest	1,065
Present value of lease liability	7,785
Less short-term lease liability	1,026
Long-term lease liability	$ 6,759

XML

FINANCING ARRANGEMENTS - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Jun. 30, 2023
Debt Instrument [Line Items]
Paid-in-kind interest	$ 4,060	$ 1,033
Long-term debt	$ 179,718	176,830
Line of Credit | Term Loan
Debt Instrument [Line Items]
Interest rate percentage	9.69%
Long-term debt, gross	$ 169,769	172,268
Deferred financing fees	(8,111)	(6,471)
Long-term debt	$ 161,658	165,797
Line of Credit | Revolving Credit Facility
Debt Instrument [Line Items]
Interest rate percentage	9.69%
Long-term debt	$ 14,000	$ 10,000

XML

FINANCING ARRANGEMENTS - Revolving Credit Facility (Details) - USD ($) $ in Thousands	1 Months Ended	3 Months Ended		9 Months Ended
	Aug. 31, 2022	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023	Jun. 30, 2023
Debt Instrument [Line Items]
Minimum liquidity		$ 10,000		$ 10,000
Interest paid		4,700	$ 4,000	14,200	$ 10,900
Liquidity amount		36,700		36,700
Cash, cash equivalents and marketable securities		5,900		5,900
Current liabilities		109,125		109,125		$ 126,335
Line of Credit | Revolving Credit Facility
Debt Instrument [Line Items]
Long-term line of credit		9,800		9,800
Unused borrowing capacity		30,900		30,900
Maximum borrowing capacity		$ 55,000		$ 55,000
Line of Credit | Revolving Credit Facility | Variable Rate Component Two
Debt Instrument [Line Items]
Cash payment	4.25%
Paid-in-kind	2.00%
Line of Credit | Revolving Credit Facility | Variable Rate Component Three
Debt Instrument [Line Items]
Cash payment	4.25%
Paid-in-kind	3.00%
Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Variable Rate Component One
Debt Instrument [Line Items]
Variable rate	3.875%
Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Variable Rate Component Two
Debt Instrument [Line Items]
Variable rate	6.25%
Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Variable Rate Component Three
Debt Instrument [Line Items]
Variable rate	7.25%
Line of Credit | Revolving Credit Facility | Base Rate
Debt Instrument [Line Items]
Variable rate	1.00%

XML

EARNINGS PER SHARE (Details) - shares	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Equity Based Compensation Awards
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Awards excluded from diluted earnings per share computation (in shares)	218,904	214,684	216,727	194,093

XML

SEGMENT INFORMATION - Reportable Operating Segment Salons (Details)	Mar. 31, 2024 salon franchisee	Jun. 30, 2023 salon franchisee
Franchisor Disclosure [Line Items]
Number of salons | franchisee	4,557	4,863
Franchise
Franchisor Disclosure [Line Items]
Number of salons	4,537	4,795
Salons as a percent of total Company-owned and Franchise salons	99.60%	98.60%
Franchise | North American
Franchisor Disclosure [Line Items]
Number of salons	4,439	4,693
Franchise | International
Franchisor Disclosure [Line Items]
Number of salons	98	102
Franchise | Supercuts
Franchisor Disclosure [Line Items]
Number of salons	1,976	2,082
Franchise | SmartStyle/Cost Cutters in Walmart Stores
Franchisor Disclosure [Line Items]
Number of salons	1,322	1,388
Franchise | Portfolio Brands
Franchisor Disclosure [Line Items]
Number of salons	1,141	1,223
Company-owned
Franchisor Disclosure [Line Items]
Number of salons	20	68
Salons as a percent of total Company-owned and Franchise salons	0.40%	1.40%
Company-owned | Supercuts
Franchisor Disclosure [Line Items]
Number of salons	4	7
Company-owned | SmartStyle/Cost Cutters in Walmart Stores
Franchisor Disclosure [Line Items]
Number of salons	8	48
Company-owned | Portfolio Brands
Franchisor Disclosure [Line Items]
Number of salons	8	13

XML

SEGMENT INFORMATION - Operating Results (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Mar. 31, 2024	Mar. 31, 2023
Revenues:
Revenues	$ 49,181	$ 55,773	$ 153,606	$ 177,611
Segment adjusted EBITDA:
Unallocated expenses	(247)	(755)	(216)	(3,384)
Depreciation and amortization	(1,009)	(1,008)	(2,056)	(6,052)
Long-lived asset impairment	0	(36)	(170)	(36)
Interest expense	(6,153)	(4,787)	(18,529)	(13,123)
Income tax (expense) benefit	(54)	241	201	213
Income from discontinued operations	89	518	2,089	3,958
Net loss	(2,332)	(1,643)	(141)	(2,582)
Operating Segments | Reportable Segments
Segment adjusted EBITDA:
Adjusted EBITDA	5,042	4,184	18,540	15,842
Operating Segments | Franchise
Revenues:
Revenues	47,857	53,606	148,567	169,717
Segment adjusted EBITDA:
Adjusted EBITDA	5,815	4,815	20,146	17,338
Operating Segments | Company-owned
Revenues:
Revenues	1,324	2,167	5,039	7,894
Segment adjusted EBITDA:
Adjusted EBITDA	$ (773)	$ (631)	$ (1,606)	$ (1,496)