XML 60 R48.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT INFORMATION - Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Revenues:    
Franchise rental income $ 33,762 $ 32,283
Total revenues 77,756 111,396
Operating expenses:    
General and administrative 21,789 26,148
Rent 33,800 32,300
Advertising fund expense 8,114 4,510
Company-owned salon expense 7,945 42,943
Depreciation and amortization 1,869 7,376
Long-lived asset impairment 163 5,824
Total operating expenses 83,557 142,987
Operating loss (5,801) (31,591)
Non-Franchise Lease    
Operating expenses:    
Rent 1,803 13,225
Franchisor    
Operating expenses:    
Rent 33,762 32,283
Operating Segments | Franchise    
Revenues:    
Franchise rental income 33,762 32,283
Total revenues 69,751 63,981
Operating expenses:    
General and administrative 21,243 23,171
Advertising fund expense 8,114 4,510
Company-owned salon expense 0 0
Depreciation and amortization 1,623 2,294
Long-lived asset impairment 0 610
Total operating expenses 74,531 74,825
Operating loss (4,780) (10,844)
Operating Segments | Franchise | Non-Franchise Lease    
Operating expenses:    
Rent 1,677 1,279
Operating Segments | Franchise | Franchisor    
Operating expenses:    
Rent 33,762 32,283
Operating Segments | Company-owned    
Revenues:    
Franchise rental income 0 0
Total revenues 8,005 47,415
Operating expenses:    
General and administrative 546 2,977
Advertising fund expense 0 0
Company-owned salon expense 7,945 42,943
Depreciation and amortization 246 5,082
Long-lived asset impairment 163 5,214
Total operating expenses 9,026 68,162
Operating loss (1,021) (20,747)
Operating Segments | Company-owned | Non-Franchise Lease    
Operating expenses:    
Rent 126 11,946
Operating Segments | Company-owned | Franchisor    
Operating expenses:    
Rent 0 0
Royalties    
Revenues:    
Revenues 16,602 11,405
Royalties | Operating Segments | Franchise    
Revenues:    
Revenues 16,602 11,405
Royalties | Operating Segments | Company-owned    
Revenues:    
Revenues 0 0
Fees    
Revenues:    
Revenues 3,265 2,042
Fees | Operating Segments | Franchise    
Revenues:    
Revenues 3,265 2,042
Fees | Operating Segments | Company-owned    
Revenues:    
Revenues 0 0
Franchisees products    
Revenues:    
Revenues 8,008 13,742
Operating expenses:    
Cost of product sales to franchisees 8,112 10,678
Franchisees products | Operating Segments | Franchise    
Revenues:    
Revenues 8,008 13,742
Operating expenses:    
Cost of product sales to franchisees 8,112 10,678
Franchisees products | Operating Segments | Company-owned    
Revenues:    
Revenues 0 0
Operating expenses:    
Cost of product sales to franchisees 0 0
Advertising fund contributions    
Revenues:    
Revenues 8,114 4,509
Advertising fund contributions | Operating Segments | Franchise    
Revenues:    
Revenues 8,114 4,509
Advertising fund contributions | Operating Segments | Company-owned    
Revenues:    
Revenues 0 0
Company owned salon products and services    
Revenues:    
Revenues 8,005 47,415
Operating expenses:    
Company-owned salon expense [1] 7,945 42,943
Company owned salon products and services | Operating Segments | Franchise    
Revenues:    
Revenues 0 0
Company owned salon products and services | Operating Segments | Company-owned    
Revenues:    
Revenues $ 8,005 $ 47,415
[1] Includes cost of service and product sold to guests in our Company-owned salons. Excludes general and administrative expense, rent and depreciation and amortization related to Company-owned salons