XML 73 R63.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT INFORMATION Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2021
Mar. 31, 2020
Revenues:        
Franchise rental income $ 31,317 $ 31,821 $ 95,885 $ 96,875
Total revenues 100,267 153,783 315,983 609,586
Operating expenses:        
Site operating expenses 13,366 3,660 36,955 62,932
General and administrative 24,582 31,871 77,419 105,187
Rent 31,300 31,800 95,900 96,900
Depreciation and amortization 3,620 10,359 17,384 27,486
Long-lived asset impairment 833 0 9,817 0
TBG mall location restructuring 0 146 0 2,368
Goodwill impairment 0 40,164 0 40,164
Total operating expenses 118,808 213,182 392,869 686,357
Operating loss (18,541) (59,399) (76,886) (76,771)
Other (expense) income:        
Interest expense (3,163) (1,712) (10,626) (4,615)
Loss from sale of salon assets to franchisees, net (4,575) (7,858) (8,463) (26,125)
Interest income and other, net 15,099 148 15,616 3,188
Loss from continuing operations before income taxes (11,180) (68,821) (80,359) (104,323)
Non-Franchise Lease        
Operating expenses:        
Rent 8,001 18,665 34,128 63,424
Franchisor        
Operating expenses:        
Rent 31,317 31,821 95,885 96,875
Operating Segments | Franchise        
Revenues:        
Franchise rental income 31,317 31,821 95,885 96,875
Total revenues 67,931 55,837 198,335 208,224
Operating expenses:        
Site operating expenses 5,600 (7,789) 14,858 13,341
General and administrative 7,450 8,657 23,055 25,990
Depreciation and amortization 333 292 896 662
Long-lived asset impairment 22   726  
TBG mall location restructuring   146   2,368
Goodwill impairment   0   0
Total operating expenses 55,971 44,755 169,600 174,807
Operating loss 11,960 11,082 28,735 33,417
Other (expense) income:        
Interest expense 0 0 0 0
Loss from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
Loss from continuing operations before income taxes 11,960 11,082 28,735 33,417
Operating Segments | Franchise | Non-Franchise Lease        
Operating expenses:        
Rent 101 176 1,063 767
Operating Segments | Franchise | Franchisor        
Operating expenses:        
Rent 31,317 31,821 95,885 96,875
Operating Segments | Company-owned        
Revenues:        
Franchise rental income 0 0 0 0
Total revenues 32,336 97,946 117,648 401,362
Operating expenses:        
Site operating expenses 7,766 11,449 22,097 49,591
General and administrative 1,525 4,566 6,936 22,263
Depreciation and amortization 1,687 9,799 11,080 21,844
Long-lived asset impairment 811   9,091  
TBG mall location restructuring   0   0
Goodwill impairment   40,164   40,164
Total operating expenses 44,959 148,607 168,387 447,727
Operating loss (12,623) (50,661) (50,739) (46,365)
Other (expense) income:        
Interest expense 0 0 0 0
Loss from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
Loss from continuing operations before income taxes (12,623) (50,661) (50,739) (46,365)
Operating Segments | Company-owned | Non-Franchise Lease        
Operating expenses:        
Rent 7,229 17,585 31,019 60,748
Operating Segments | Company-owned | Franchisor        
Operating expenses:        
Rent 0 0 0 0
Unallocated Corporate        
Revenues:        
Franchise rental income 0 0 0 0
Total revenues 0 0 0 0
Operating expenses:        
Site operating expenses 0 0 0 0
General and administrative 15,607 18,648 47,428 56,934
Depreciation and amortization 1,600 268 5,408 4,980
Long-lived asset impairment 0   0  
TBG mall location restructuring   0   0
Goodwill impairment   0   0
Total operating expenses 17,878 19,820 54,882 63,823
Operating loss (17,878) (19,820) (54,882) (63,823)
Other (expense) income:        
Interest expense (3,163) (1,712) (10,626) (4,615)
Loss from sale of salon assets to franchisees, net (4,575) (7,858) (8,463) (26,125)
Interest income and other, net 15,099 148 15,616 3,188
Loss from continuing operations before income taxes (10,517) (29,242) (58,355) (91,375)
Unallocated Corporate | Non-Franchise Lease        
Operating expenses:        
Rent 671 904 2,046 1,909
Unallocated Corporate | Franchisor        
Operating expenses:        
Rent 0 0 0 0
Service        
Revenues:        
Revenues 24,645 78,387 90,040 322,133
Operating expenses:        
Cost of services and products 15,821 54,824 66,441 212,664
Service | Operating Segments | Franchise        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Service | Operating Segments | Company-owned        
Revenues:        
Revenues 24,645 78,387 90,040 322,133
Operating expenses:        
Cost of services and products 15,821 54,824 66,441 212,664
Service | Unallocated Corporate        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Product        
Revenues:        
Revenues 20,770 34,877 68,665 124,516
Operating expenses:        
Cost of services and products 21,268 21,672 54,840 75,257
Product | Operating Segments | Franchise        
Revenues:        
Revenues 13,079 15,318 41,057 45,287
Operating expenses:        
Cost of services and products 11,148 11,452 33,117 34,804
Product | Operating Segments | Company-owned        
Revenues:        
Revenues 7,691 19,559 27,608 79,229
Operating expenses:        
Cost of services and products 10,120 10,220 21,723 40,453
Product | Unallocated Corporate        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Royalties and fees        
Revenues:        
Revenues 23,535 8,698 61,393 66,062
Royalties and fees | Operating Segments | Franchise        
Revenues:        
Revenues 23,535 8,698 61,393 66,062
Royalties and fees | Operating Segments | Company-owned        
Revenues:        
Revenues 0 0 0 0
Royalties and fees | Unallocated Corporate        
Revenues:        
Revenues $ 0 $ 0 $ 0 $ 0