XML 84 R63.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT INFORMATION Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Revenues:        
Franchise rental income $ 32,285 $ 33,630 $ 64,568 $ 65,054
Total revenues 104,320 208,765 215,716 455,803
Operating expenses:        
Site operating expenses 10,350 26,330 23,589 59,272
General and administrative 26,690 32,691 52,837 73,316
Rent 32,300 33,600 64,600 65,100
Depreciation and amortization 6,388 7,747 13,764 17,127
Long-lived asset impairment 3,160 0 8,984 0
TBG mall location restructuring 0 722 0 2,222
Total operating expenses 131,075 216,231 274,061 473,175
Operating loss (26,755) (7,466) (58,345) (17,372)
Other (expense) income:        
Interest expense (3,701) (1,464) (7,463) (2,903)
(Loss) gain from sale of salon assets to franchisees, net (3,226) (12,407) (3,888) (18,267)
Interest income and other, net 403 2,869 517 3,040
Loss from continuing operations before income taxes (33,279) (18,468) (69,179) (35,502)
Non-Franchise Lease        
Operating expenses:        
Rent 12,902 20,495 26,127 44,759
Franchisor        
Operating expenses:        
Rent 32,285 33,630 64,568 65,054
Operating Segments | Franchise        
Revenues:        
Franchise rental income 32,285 33,630 64,568 65,054
Total revenues 66,423 79,841 130,404 152,387
Operating expenses:        
Site operating expenses 4,748 10,704 9,258 21,130
General and administrative 6,881 8,976 15,604 17,333
Depreciation and amortization 289 210 563 370
Long-lived asset impairment 94   704  
TBG mall location restructuring   722   2,222
Total operating expenses 55,993 67,715 113,628 130,052
Operating loss 10,430 12,126 16,776 22,335
Other (expense) income:        
Interest expense 0 0 0 0
(Loss) gain from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
Loss from continuing operations before income taxes 10,430 12,126 16,776 22,335
Operating Segments | Franchise | Non-Franchise Lease        
Operating expenses:        
Rent 405 401 962 591
Operating Segments | Franchise | Franchisor        
Operating expenses:        
Rent 32,285 33,630 64,568 65,054
Operating Segments | Company-owned        
Revenues:        
Franchise rental income 0 0 0 0
Total revenues 37,897 128,924 85,312 303,416
Operating expenses:        
Site operating expenses 5,602 15,626 14,331 38,142
General and administrative 2,435 7,547 5,411 17,697
Depreciation and amortization 4,311 5,938 9,393 12,045
Long-lived asset impairment 3,066   8,280  
TBG mall location restructuring   0   0
Total operating expenses 55,267 130,029 123,428 299,120
Operating loss (17,370) (1,105) (38,116) 4,296
Other (expense) income:        
Interest expense 0 0 0 0
(Loss) gain from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
Loss from continuing operations before income taxes (17,370) (1,105) (38,116) 4,296
Operating Segments | Company-owned | Non-Franchise Lease        
Operating expenses:        
Rent 11,844 19,374 23,790 43,163
Operating Segments | Company-owned | Franchisor        
Operating expenses:        
Rent 0 0 0 0
Unallocated Corporate        
Revenues:        
Franchise rental income 0 0 0 0
Total revenues 0 0 0 0
Operating expenses:        
Site operating expenses 0 0 0 0
General and administrative 17,374 16,168 31,822 38,286
Depreciation and amortization 1,788 1,599 3,808 4,712
Long-lived asset impairment 0   0  
TBG mall location restructuring   0   0
Total operating expenses 19,815 18,487 37,005 44,003
Operating loss (19,815) (18,487) (37,005) (44,003)
Other (expense) income:        
Interest expense (3,701) (1,464) (7,463) (2,903)
(Loss) gain from sale of salon assets to franchisees, net (3,226) (12,407) (3,888) (18,267)
Interest income and other, net 403 2,869 517 3,040
Loss from continuing operations before income taxes (26,339) (29,489) (47,839) (62,133)
Unallocated Corporate | Non-Franchise Lease        
Operating expenses:        
Rent 653 720 1,375 1,005
Unallocated Corporate | Franchisor        
Operating expenses:        
Rent 0 0 0 0
Service        
Revenues:        
Revenues 28,987 101,805 65,395 243,746
Operating expenses:        
Cost of services and products 22,097 67,358 50,620 157,840
Service | Operating Segments | Franchise        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Service | Operating Segments | Company-owned        
Revenues:        
Revenues 28,987 101,805 65,395 243,746
Operating expenses:        
Cost of services and products 22,097 67,358 50,620 157,840
Service | Unallocated Corporate        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Product        
Revenues:        
Revenues 23,146 43,983 47,895 89,639
Operating expenses:        
Cost of services and products 17,203 27,258 33,572 53,585
Product | Operating Segments | Franchise        
Revenues:        
Revenues 14,236 16,864 27,978 29,969
Operating expenses:        
Cost of services and products 11,291 13,072 21,969 23,352
Product | Operating Segments | Company-owned        
Revenues:        
Revenues 8,910 27,119 19,917 59,670
Operating expenses:        
Cost of services and products 5,912 14,186 11,603 30,233
Product | Unallocated Corporate        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Royalties and fees        
Revenues:        
Revenues 19,902 29,347 37,858 57,364
Royalties and fees | Operating Segments | Franchise        
Revenues:        
Revenues 19,902 29,347 37,858 57,364
Royalties and fees | Operating Segments | Company-owned        
Revenues:        
Revenues 0 0 0 0
Royalties and fees | Unallocated Corporate        
Revenues:        
Revenues $ 0 $ 0 $ 0 $ 0