XML 154 R105.htm IDEA: XBRL DOCUMENT v3.20.2
QUARTERLY FINANCIAL DATA (UNAUDITED) - Revision of Financial Statements (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2019
Mar. 31, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2018
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Derecognition of goodwill                     $ 76,966    
Rent expense   $ 18,665               $ 63,424      
Goodwill impairment   40,164               40,164 40,164 $ 0 $ 0
Operating loss $ (68,567) (59,399) $ (7,466) $ (9,906) $ (1,835) $ (22,162) $ (1,551) $ 3,429   (76,771) (145,338) (22,119) (5,139)
(Loss) gain from sale of salon assets to franchisees, net   (7,858) (12,407)           $ (18,267) (26,125) (27,306) 2,918 241
Interest income and other, net   148 2,869           3,040 3,188 3,353 1,729 5,199
Loss from continuing operations before income taxes   (68,821) (18,468)           (35,502) (104,323) (176,813) (22,267) (10,191)
Income tax benefit   979 1,948           4,804 5,783 4,619 2,145 69,812
Net (loss) income (73,575) $ (67,541) $ (16,441) $ (13,805) (5,396) $ (14,633) $ 6,530 $ (727) $ (30,246) $ (97,787) (171,362) (14,226) 6,436
Net loss per share (in dollars per share)   $ (1.88) $ (0.46)           $ (0.84) $ (2.72)      
Comprehensive loss   $ (70,023) $ (15,900)           $ (30,108) $ (100,131) (173,255) (14,540) $ 12,756
Goodwill 227,457   286,304   345,718       286,304   227,457 345,718  
Other assets 40,934   36,667   34,170       36,667   40,934 34,170  
Short term lease liability 137,271 148,904               148,904 137,271    
Other non-current liabilities $ 94,142 92,819 94,826   $ 111,399       94,826 92,819 $ 94,142 $ 111,399  
Previously Reported                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Rent expense   19,243               64,002      
Goodwill impairment   44,529               44,529      
Operating loss   (64,342)               (81,714)      
(Loss) gain from sale of salon assets to franchisees, net   (10,208) (5,692)           (11,552) (21,760)      
Interest income and other, net   (1,329) 4,346           4,517 3,188      
Loss from continuing operations before income taxes   (77,591) (10,276)           (27,310) (104,901)      
Income tax benefit   2,253 795           3,651 5,904      
Net (loss) income   $ (75,037) $ (9,402)           $ (23,207) $ (98,244)      
Net loss per share (in dollars per share)   $ (2.10) $ (0.26)           $ (0.64) $ (2.73)      
Comprehensive loss   $ (77,519) $ (8,861)           $ (23,069) $ (100,588)      
Goodwill     293,019           293,019        
Other assets     38,144           38,144        
Short term lease liability   149,482               149,482      
Other non-current liabilities   92,698 95,979           95,979 92,698      
Restatement Adjustment                          
Error Corrections and Prior Period Adjustments Restatement [Line Items]                          
Derecognition of goodwill   (2,350) 6,700                    
Rent expense   (578)               (578)      
Goodwill impairment   (4,365)               (4,365)      
Operating loss   4,943               4,943      
(Loss) gain from sale of salon assets to franchisees, net   2,350 (6,715)           (6,715) (4,365)      
Interest income and other, net   1,477 (1,477)           (1,477) 0      
Loss from continuing operations before income taxes   8,770 (8,192)           (8,192) 578      
Income tax benefit   (1,274) 1,153           1,153 (121)      
Net (loss) income   $ 7,496 $ (7,039)           $ (7,039) $ 457      
Net loss per share (in dollars per share)   $ 0.22 $ (0.20)           $ (0.20) $ 0.01      
Comprehensive loss   $ 7,496 $ (7,039)           $ (7,039) $ 457      
Goodwill     (6,715)           (6,715)        
Other assets     1,477           1,477        
Short term lease liability   (578)               (578)      
Other non-current liabilities   $ 121 $ (1,153)           $ (1,153) $ 121