XML 65 R63.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT INFORMATION: Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Mar. 31, 2019
Revenues:        
Franchise rental income $ 31,821   $ 96,875  
Total revenues 153,783 $ 258,343 609,586 $ 820,849
Operating expenses:        
Site operating expenses 3,660 34,339 62,932 106,723
General and administrative 31,871 41,694 105,187 135,257
Rent 31,800   96,900  
Depreciation and amortization 10,359 8,630 27,486 27,732
TBG restructuring 146 20,711 2,368 20,711
Goodwill impairment 44,529 0 44,529 0
Total operating expenses 218,125 280,505 691,300 841,133
Operating loss (64,342) (22,162) (81,714) (20,284)
Other (expense) income:        
Interest expense (1,712) (1,354) (4,615) (3,432)
(Loss) gain from sale of salon assets to franchisees, net (10,208) 11,489 (21,760) 10,394
Interest income and other, net (1,329) 464 3,188 1,453
Loss from continuing operations before income taxes (77,591) (11,563) (104,901) (11,869)
Cooperative advertising income 14,900   14,900  
Cooperative advertising expense 14,900   14,900  
Non-Franchise Lease        
Operating expenses:        
Rent 19,243 32,332 64,002 102,952
Franchisor        
Operating expenses:        
Rent 31,821   96,875  
Franchise        
Operating expenses:        
Goodwill impairment     0  
Company-owned        
Operating expenses:        
Goodwill impairment     44,529  
Operating Segments | Franchise        
Revenues:        
Franchise rental income 31,821   96,875  
Total revenues 55,837 37,107 208,224 115,553
Operating expenses:        
Site operating expenses (7,789) 8,445 13,341 24,288
General and administrative 8,657 7,526 25,990 24,656
Depreciation and amortization 292 240 662 613
TBG restructuring 146 20,711 2,368 20,711
Goodwill impairment 0   0  
Total operating expenses 44,755 48,287 174,807 108,773
Operating loss 11,082 (11,180) 33,417 6,780
Other (expense) income:        
Interest expense 0 0 0 0
(Loss) gain from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
Loss from continuing operations before income taxes 11,082 (11,180) 33,417 6,780
Operating Segments | Franchise | Non-Franchise Lease        
Operating expenses:        
Rent 176 190 767 468
Operating Segments | Franchise | Franchisor        
Operating expenses:        
Rent 31,821   96,875  
Operating Segments | Company-owned        
Revenues:        
Franchise rental income 0   0  
Total revenues 97,946 221,236 401,362 705,296
Operating expenses:        
Site operating expenses 11,449 25,894 49,591 82,435
General and administrative 4,566 14,505 22,263 45,084
Depreciation and amortization 9,799 6,519 21,844 21,304
TBG restructuring 0 0 0 0
Goodwill impairment 44,529   44,529  
Total operating expenses 153,550 210,506 452,670 660,452
Operating loss (55,604) 10,730 (51,308) 44,844
Other (expense) income:        
Interest expense 0 0 0 0
(Loss) gain from sale of salon assets to franchisees, net 0 0 0 0
Interest income and other, net 0 0 0 0
Loss from continuing operations before income taxes (55,604) 10,730 (51,308) 44,844
Operating Segments | Company-owned | Non-Franchise Lease        
Operating expenses:        
Rent 18,163 31,964 61,326 101,908
Operating Segments | Company-owned | Franchisor        
Operating expenses:        
Rent 0   0  
Unallocated Corporate        
Revenues:        
Franchise rental income 0   0  
Total revenues 0 0 0 0
Operating expenses:        
Site operating expenses 0 0 0 0
General and administrative 18,648 19,663 56,934 65,517
Depreciation and amortization 268 1,871 4,980 5,815
TBG restructuring 0 0 0 0
Goodwill impairment 0   0  
Total operating expenses 19,820 21,712 63,823 71,908
Operating loss (19,820) (21,712) (63,823) (71,908)
Other (expense) income:        
Interest expense (1,712) (1,354) (4,615) (3,432)
(Loss) gain from sale of salon assets to franchisees, net (10,208) 11,489 (21,760) 10,394
Interest income and other, net (1,329) 464 3,188 1,453
Loss from continuing operations before income taxes (33,069) (11,113) (87,010) (63,493)
Unallocated Corporate | Non-Franchise Lease        
Operating expenses:        
Rent 904 178 1,909 576
Unallocated Corporate | Franchisor        
Operating expenses:        
Rent 0   0  
Service        
Revenues:        
Revenues 78,387 181,809 322,133 580,076
Operating expenses:        
Cost of services and products 54,824 111,632 212,664 348,060
Service | Operating Segments | Franchise        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Service | Operating Segments | Company-owned        
Revenues:        
Revenues 78,387 181,809 322,133 580,076
Operating expenses:        
Cost of services and products 54,824 111,632 212,664 348,060
Service | Unallocated Corporate        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Product        
Revenues:        
Revenues 34,877 53,766 124,516 173,006
Operating expenses:        
Cost of services and products 21,672 31,167 75,257 99,698
Product | Operating Segments | Franchise        
Revenues:        
Revenues 15,318 14,339 45,287 47,786
Operating expenses:        
Cost of services and products 11,452 11,175 34,804 38,037
Product | Operating Segments | Company-owned        
Revenues:        
Revenues 19,559 39,427 79,229 125,220
Operating expenses:        
Cost of services and products 10,220 19,992 40,453 61,661
Product | Unallocated Corporate        
Revenues:        
Revenues 0 0 0 0
Operating expenses:        
Cost of services and products 0 0 0 0
Royalties and fees        
Revenues:        
Revenues 8,698 22,768 66,062 67,767
Royalties and fees | Operating Segments | Franchise        
Revenues:        
Revenues 8,698 22,768 66,062 67,767
Royalties and fees | Operating Segments | Company-owned        
Revenues:        
Revenues 0 0 0 0
Royalties and fees | Unallocated Corporate        
Revenues:        
Revenues $ 0 $ 0 $ 0 $ 0