XML 66 R28.htm IDEA: XBRL DOCUMENT v3.20.1
RIGHT OF USE ASSET AND LEASE LIABILITIES (Tables)
9 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Real Estate Taxes and Other Occupancy Expenses For most leases, the Company is required to pay real estate taxes and other occupancy expenses. Total rent expense includes the following:
For the Three Months Ended March 31,For the Nine Months Ended March 31,
2020201920202019
(Dollars in thousands)
Minimum rent$14,970  $26,325  $51,468  85,099  
Percentage rent based on sales2981,3732,145  3,476  
Real estate taxes and other expenses3,975  4,63410,389  14,377  
Total$19,243  $32,332  $64,002  $102,952  
Lessor, Future Operating Lease Commitments
As of March 31, 2020, future operating lease commitments to be paid and received by the Company were as follows:
Fiscal YearLeases for Franchise SalonsLeases for Company-owned SalonsCorporate LeasesTotal Operating Lease PaymentsSublease Income To Be Received From FranchiseesNet Rent Commitments
Remainder of 2020$31,959  $14,484  $150  $46,593  $(31,959) $14,634  
2021121,831  51,700  1,781  175,312  (121,831) 53,481  
2022111,23942,916  1,410  155,565  (111,239) 44,326  
2023100,687  37,374  1,447  139,508  (100,687) 38,821  
202490,582  33,096  1,484  125,162  (90,582) 34,580  
Thereafter257,841  92,091  9,339  359,271  (257,841) 101,430  
Total future obligations$714,139  $271,661  $15,611  $1,001,411  $(714,139) $287,272  
Less amounts representing interest89,274  32,514  2,896  124,684  
Present value of lease liabilities$624,865  $239,147  $12,715  $876,727  
Less current lease liabilities102,310  46,171  1,001  149,482  
Long-term lease liabilities$522,555  $192,976  $11,714  $727,245  
Lessee, Future Operating Lease Commitments
As of March 31, 2020, future operating lease commitments to be paid and received by the Company were as follows:
Fiscal YearLeases for Franchise SalonsLeases for Company-owned SalonsCorporate LeasesTotal Operating Lease PaymentsSublease Income To Be Received From FranchiseesNet Rent Commitments
Remainder of 2020$31,959  $14,484  $150  $46,593  $(31,959) $14,634  
2021121,831  51,700  1,781  175,312  (121,831) 53,481  
2022111,23942,916  1,410  155,565  (111,239) 44,326  
2023100,687  37,374  1,447  139,508  (100,687) 38,821  
202490,582  33,096  1,484  125,162  (90,582) 34,580  
Thereafter257,841  92,091  9,339  359,271  (257,841) 101,430  
Total future obligations$714,139  $271,661  $15,611  $1,001,411  $(714,139) $287,272  
Less amounts representing interest89,274  32,514  2,896  124,684  
Present value of lease liabilities$624,865  $239,147  $12,715  $876,727  
Less current lease liabilities102,310  46,171  1,001  149,482  
Long-term lease liabilities$522,555  $192,976  $11,714  $727,245