XML 55 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION: (Tables)
6 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of reportable operating segment salons
The Company’s reportable operating segments consisted of the following salons:
 
 
December 31,
2019
 
June 30,
2019
FRANCHISE SALONS:
 
 
 
 
SmartStyle/Cost Cutters in Walmart Stores
 
969

 
615

Supercuts
 
2,493

 
2,340

Signature Style
 
1,156

 
766

Total North American salons
 
4,618

 
3,721

Total International salons (1)
 
172

 
230

Total Franchise salons
 
4,790

 
3,951

as a percent of total Company-owned and Franchise salons
 
67.8
%
 
56.0
%
 
 
 
 
 
COMPANY-OWNED SALONS:
 
 
 
 
SmartStyle/Cost Cutters in Walmart Stores
 
1,159

 
1,550

Supercuts
 
262

 
403

Signature Style
 
649

 
1,155

Mall-based (2)
 
207

 

Total Company-owned salons
 
2,277

 
3,108

as a percent of total Company-owned and Franchise salons
 
32.2
%
 
44.0
%
 
 
 
 
 
OWNERSHIP INTEREST LOCATIONS:
 
 
 
 
 
 
 
 
 
Equity ownership interest locations
 
85

 
86

 
 
 
 
 
Grand Total, System-wide
 
7,152

 
7,145

____________________________________
(1)
Canadian and Puerto Rican salons are included in the North American salon totals.
(2)
The mall-based salons were acquired from TBG on December 31, 2019 resulting in no impact to the Statement of Operations for the three and six months ended December 31, 2019.

Schedule of summarized financial information of reportable operating segments
Financial information concerning the Company's reportable operating segments is shown in the following table:
 
 
For the Three Months Ended December 31, 2019
 
 
Franchise
 
Company-owned
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$

 
$
101,805

 
$

 
$
101,805

Product
 
16,864

 
27,119

 

 
43,983

Royalties and fees
 
29,347

 

 

 
29,347

Franchise rental income
 
33,630

 

 

 
33,630

Total revenue
 
79,841

 
128,924

 

 
208,765

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 

 
67,358

 

 
67,358

Cost of product
 
13,072

 
14,186

 

 
27,258

Site operating expenses
 
10,704

 
15,626

 

 
26,330

General and administrative
 
8,976

 
7,547

 
16,168

 
32,691

Rent
 
401

 
19,374

 
720

 
20,495

Franchise rent expense
 
33,630

 

 

 
33,630

Depreciation and amortization
 
210

 
5,938

 
1,599

 
7,747

TBG restructuring
 
722

 

 

 
722

Total operating expenses
 
67,715

 
130,029

 
18,487

 
216,231

Operating income (loss)
 
12,126

 
(1,105
)
 
(18,487
)
 
(7,466
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(1,464
)
 
(1,464
)
Loss from sale of salon assets to franchisees, net
 

 

 
(5,692
)
 
(5,692
)
Interest income and other, net
 

 

 
4,346

 
4,346

Income (loss) from continuing operations before income taxes
 
$
12,126

 
$
(1,105
)
 
$
(21,297
)
 
$
(10,276
)

 
 
For the Three Months Ended December 31, 2018
 
 
Franchise
 
Company-owned
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$

 
$
190,419

 
$

 
$
190,419

Product
 
17,818

 
43,831

 

 
61,649

Royalties and fees
 
22,603

 

 

 
22,603

Total revenue
 
40,421

 
234,250

 

 
274,671

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 

 
114,931

 

 
114,931

Cost of product
 
14,449

 
21,901

 

 
36,350

Site operating expenses
 
7,867

 
27,696

 

 
35,563

General and administrative
 
9,466

 
14,198

 
22,172

 
45,836

Rent
 
184

 
34,258

 
200

 
34,642

Depreciation and amortization
 
215

 
6,728

 
1,957

 
8,900

Total operating expenses
 
32,181

 
219,712

 
24,329

 
276,222

Operating income (loss)
 
8,240

 
14,538

 
(24,329
)
 
(1,551
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(1,072
)
 
(1,072
)
Gain from sale of salon assets to franchisees, net
 

 

 
2,865

 
2,865

Interest income and other, net
 

 

 
629

 
629

Income (loss) from continuing operations before income taxes
 
$
8,240

 
$
14,538

 
$
(21,907
)
 
$
871


 
 
For the Six Months Ended December 31, 2019
 
 
Franchise
 
Company-owned
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$

 
$
243,746

 
$

 
$
243,746

Product
 
29,969

 
59,670

 

 
89,639

Royalties and fees
 
57,364

 

 

 
57,364

Franchise rental income
 
65,054

 

 

 
65,054

Total revenue
 
152,387

 
303,416

 

 
455,803

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 

 
157,840

 

 
157,840

Cost of product
 
23,352

 
30,233

 

 
53,585

Site operating expenses
 
21,130

 
38,142

 

 
59,272

General and administrative
 
17,333

 
17,697

 
38,286

 
73,316

Rent
 
591

 
43,163

 
1,005

 
44,759

Franchise rent expense
 
65,054

 

 

 
65,054

Depreciation and amortization
 
370

 
12,045

 
4,712

 
17,127

TBG restructuring
 
2,222

 

 

 
2,222

Total operating expenses
 
130,052

 
299,120

 
44,003

 
473,175

Operating income (loss)
 
22,335

 
4,296

 
(44,003
)
 
(17,372
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(2,903
)
 
(2,903
)
Loss from sale of salon assets to franchisees, net
 

 

 
(11,552
)
 
(11,552
)
Interest income and other, net
 

 

 
4,517

 
4,517

Income (loss) from continuing operations before income taxes
 
$
22,335

 
$
4,296

 
$
(53,941
)
 
$
(27,310
)

 
 
For the Six Months Ended December 31, 2018
 
 
Franchise
 
Company-owned
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$

 
$
398,267

 
$

 
$
398,267

Product
 
33,447

 
85,793

 

 
119,240

Royalties and fees
 
44,999

 

 

 
44,999

Total revenue
 
78,446

 
484,060

 

 
562,506

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 

 
236,428

 

 
236,428

Cost of product
 
26,862

 
41,669

 

 
68,531

Site operating expenses
 
15,843

 
56,541

 

 
72,384

General and administrative
 
17,130

 
30,579

 
45,854

 
93,563

Rent
 
278

 
69,944

 
398

 
70,620

Depreciation and amortization
 
373

 
14,785

 
3,944

 
19,102

Total operating expenses
 
60,486

 
449,946

 
50,196

 
560,628

Operating income (loss)
 
17,960

 
34,114

 
(50,196
)
 
1,878

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(2,078
)
 
(2,078
)
Loss from sale of salon assets to franchisees, net
 

 

 
(1,095
)
 
(1,095
)
Interest income and other, net
 

 

 
989

 
989

Income (loss) from continuing operations before income taxes
 
$
17,960

 
34,114

 
$
(52,380
)
 
$
(306
)