Schedule of summarized financial information of reportable operating segments |
Financial information concerning the Company's reportable operating segments is shown in the following table: | | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, 2019 | | | Franchise | | Company-owned | | Corporate | | Consolidated | | | (Dollars in thousands) | Revenues: | | | | | | | | | Service | | $ | — |
| | $ | 101,805 |
| | $ | — |
| | $ | 101,805 |
| Product | | 16,864 |
| | 27,119 |
| | — |
| | 43,983 |
| Royalties and fees | | 29,347 |
| | — |
| | — |
| | 29,347 |
| Franchise rental income | | 33,630 |
| | — |
| | — |
| | 33,630 |
| Total revenue | | 79,841 |
| | 128,924 |
| | — |
| | 208,765 |
| | | | | | | | | | Operating expenses: | | | | | | | | | Cost of service | | — |
| | 67,358 |
| | — |
| | 67,358 |
| Cost of product | | 13,072 |
| | 14,186 |
| | — |
| | 27,258 |
| Site operating expenses | | 10,704 |
| | 15,626 |
| | — |
| | 26,330 |
| General and administrative | | 8,976 |
| | 7,547 |
| | 16,168 |
| | 32,691 |
| Rent | | 401 |
| | 19,374 |
| | 720 |
| | 20,495 |
| Franchise rent expense | | 33,630 |
| | — |
| | — |
| | 33,630 |
| Depreciation and amortization | | 210 |
| | 5,938 |
| | 1,599 |
| | 7,747 |
| TBG restructuring | | 722 |
| | — |
| | — |
| | 722 |
| Total operating expenses | | 67,715 |
| | 130,029 |
| | 18,487 |
| | 216,231 |
| Operating income (loss) | | 12,126 |
| | (1,105 | ) | | (18,487 | ) | | (7,466 | ) | Other (expense) income: | | | | | | | | | Interest expense | | — |
| | — |
| | (1,464 | ) | | (1,464 | ) | Loss from sale of salon assets to franchisees, net | | — |
| | — |
| | (5,692 | ) | | (5,692 | ) | Interest income and other, net | | — |
| | — |
| | 4,346 |
| | 4,346 |
| Income (loss) from continuing operations before income taxes | | $ | 12,126 |
| | $ | (1,105 | ) | | $ | (21,297 | ) | | $ | (10,276 | ) |
| | | | | | | | | | | | | | | | | | | | For the Three Months Ended December 31, 2018 | | | Franchise | | Company-owned | | Corporate | | Consolidated | | | (Dollars in thousands) | Revenues: | | | | | | | | | Service | | $ | — |
| | $ | 190,419 |
| | $ | — |
| | $ | 190,419 |
| Product | | 17,818 |
| | 43,831 |
| | — |
| | 61,649 |
| Royalties and fees | | 22,603 |
| | — |
| | — |
| | 22,603 |
| Total revenue | | 40,421 |
| | 234,250 |
| | — |
| | 274,671 |
| | | | | | | | | | Operating expenses: | | | | | | | | | Cost of service | | — |
| | 114,931 |
| | — |
| | 114,931 |
| Cost of product | | 14,449 |
| | 21,901 |
| | — |
| | 36,350 |
| Site operating expenses | | 7,867 |
| | 27,696 |
| | — |
| | 35,563 |
| General and administrative | | 9,466 |
| | 14,198 |
| | 22,172 |
| | 45,836 |
| Rent | | 184 |
| | 34,258 |
| | 200 |
| | 34,642 |
| Depreciation and amortization | | 215 |
| | 6,728 |
| | 1,957 |
| | 8,900 |
| Total operating expenses | | 32,181 |
| | 219,712 |
| | 24,329 |
| | 276,222 |
| Operating income (loss) | | 8,240 |
| | 14,538 |
| | (24,329 | ) | | (1,551 | ) | Other (expense) income: | | | | | | | | | Interest expense | | — |
| | — |
| | (1,072 | ) | | (1,072 | ) | Gain from sale of salon assets to franchisees, net | | — |
| | — |
| | 2,865 |
| | 2,865 |
| Interest income and other, net | | — |
| | — |
| | 629 |
| | 629 |
| Income (loss) from continuing operations before income taxes | | $ | 8,240 |
| | $ | 14,538 |
| | $ | (21,907 | ) | | $ | 871 |
|
| | | | | | | | | | | | | | | | | | | | For the Six Months Ended December 31, 2019 | | | Franchise | | Company-owned | | Corporate | | Consolidated | | | (Dollars in thousands) | Revenues: | | | | | | | | | Service | | $ | — |
| | $ | 243,746 |
| | $ | — |
| | $ | 243,746 |
| Product | | 29,969 |
| | 59,670 |
| | — |
| | 89,639 |
| Royalties and fees | | 57,364 |
| | — |
| | — |
| | 57,364 |
| Franchise rental income | | 65,054 |
| | — |
| | — |
| | 65,054 |
| Total revenue | | 152,387 |
| | 303,416 |
| | — |
| | 455,803 |
| | | | | | | | | | Operating expenses: | | | | | | | | | Cost of service | | — |
| | 157,840 |
| | — |
| | 157,840 |
| Cost of product | | 23,352 |
| | 30,233 |
| | — |
| | 53,585 |
| Site operating expenses | | 21,130 |
| | 38,142 |
| | — |
| | 59,272 |
| General and administrative | | 17,333 |
| | 17,697 |
| | 38,286 |
| | 73,316 |
| Rent | | 591 |
| | 43,163 |
| | 1,005 |
| | 44,759 |
| Franchise rent expense | | 65,054 |
| | — |
| | — |
| | 65,054 |
| Depreciation and amortization | | 370 |
| | 12,045 |
| | 4,712 |
| | 17,127 |
| TBG restructuring | | 2,222 |
| | — |
| | — |
| | 2,222 |
| Total operating expenses | | 130,052 |
| | 299,120 |
| | 44,003 |
| | 473,175 |
| Operating income (loss) | | 22,335 |
| | 4,296 |
| | (44,003 | ) | | (17,372 | ) | Other (expense) income: | | | | | | | | | Interest expense | | — |
| | — |
| | (2,903 | ) | | (2,903 | ) | Loss from sale of salon assets to franchisees, net | | — |
| | — |
| | (11,552 | ) | | (11,552 | ) | Interest income and other, net | | — |
| | — |
| | 4,517 |
| | 4,517 |
| Income (loss) from continuing operations before income taxes | | $ | 22,335 |
| | $ | 4,296 |
| | $ | (53,941 | ) | | $ | (27,310 | ) |
| | | | | | | | | | | | | | | | | | | | For the Six Months Ended December 31, 2018 | | | Franchise | | Company-owned | | Corporate | | Consolidated | | | (Dollars in thousands) | Revenues: | | | | | | | | | Service | | $ | — |
| | $ | 398,267 |
| | $ | — |
| | $ | 398,267 |
| Product | | 33,447 |
| | 85,793 |
| | — |
| | 119,240 |
| Royalties and fees | | 44,999 |
| | — |
| | — |
| | 44,999 |
| Total revenue | | 78,446 |
| | 484,060 |
| | — |
| | 562,506 |
| | | | | | | | | | Operating expenses: | | | | | | | | | Cost of service | | — |
| | 236,428 |
| | — |
| | 236,428 |
| Cost of product | | 26,862 |
| | 41,669 |
| | — |
| | 68,531 |
| Site operating expenses | | 15,843 |
| | 56,541 |
| | — |
| | 72,384 |
| General and administrative | | 17,130 |
| | 30,579 |
| | 45,854 |
| | 93,563 |
| Rent | | 278 |
| | 69,944 |
| | 398 |
| | 70,620 |
| Depreciation and amortization | | 373 |
| | 14,785 |
| | 3,944 |
| | 19,102 |
| Total operating expenses | | 60,486 |
| | 449,946 |
| | 50,196 |
| | 560,628 |
| Operating income (loss) | | 17,960 |
| | 34,114 |
| | (50,196 | ) | | 1,878 |
| Other (expense) income: | | | | | | | | | Interest expense | | — |
| | — |
| | (2,078 | ) | | (2,078 | ) | Loss from sale of salon assets to franchisees, net | | — |
| | — |
| | (1,095 | ) | | (1,095 | ) | Interest income and other, net | | — |
| | — |
| | 989 |
| | 989 |
| Income (loss) from continuing operations before income taxes | | $ | 17,960 |
| | 34,114 |
| | $ | (52,380 | ) | | $ | (306 | ) |
|