XML 74 R57.htm IDEA: XBRL DOCUMENT v3.19.2
REVENUE RECOGNITION - Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2017
Revenues:                      
Revenues $ 248,190 $ 258,343 $ 274,671 $ 287,835 $ 300,383 $ 305,783 $ 313,849 $ 315,464 $ 1,069,039 $ 1,235,479 $ 1,292,800
Operating expenses:                      
Cost of service                 452,827 530,582 610,384
Cost of product                 128,816 140,623 126,297
Site operating expenses                 141,031 154,067 153,668
General and administrative                 177,004 174,045 157,335
Rent                 131,816 183,096 180,478
Depreciation and amortization                 37,848 58,205 52,088
Total operating expenses                 1,091,158 1,240,618 1,280,250
Operating (loss) income (1,835) (22,162) (1,551) 3,429 13,401 4,339 (38,479) 15,600 (22,119) (5,139) 12,550
Other (expense) income:                      
Interest expense                 (4,795) (10,492) (8,584)
Gain on sale of salon assets to franchisees                 2,918 241 492
Interest income and other, net                 1,729 5,199 1,471
Loss from continuing operations before income taxes                 (22,267) (10,191) 5,929
Income tax benefit (expense)                 2,145 69,812 (9,224)
Income (loss) from continuing operations (5,265) (14,811) 417 (463) 5,499 3,585 42,092 8,445 (20,122) 59,621 (3,295)
Income (loss) from discontinued operations, net of income taxes (131) 178 6,113 (264) (2,212) (10,605) (6,601) (33,767) 5,896 (53,185) (15,244)
Net (loss) income $ (5,396) $ (14,633) $ 6,530 $ (727) $ 3,287 $ (7,020) $ 35,491 $ (25,322) $ (14,226) $ 6,436 $ (18,539)
Basic:                      
Income from continuing operations (in dollars per share) $ (0.14) $ (0.37) $ 0.01 $ (0.01) $ 0.12 $ 0.08 $ 0.90 $ 0.18 $ (0.48) $ 1.28 $ (0.07)
Loss from discontinued operations (in dollars per share) 0 0 0.14 (0.01) (0.05) (0.23) (0.14) (0.72) 0.14 (1.14) (0.33)
Net (loss) income per share, basic (in dollars per share) (0.14) (0.36) 0.15 (0.02) 0.07 (0.15) 0.76 (0.54) (0.34) [1] 0.14 [1] (0.40) [1]
Diluted:                      
Income from continuing operations (in dollars per share) (0.14) (0.37) 0.01 (0.01) 0.12 0.08 0.89 0.18 (0.48) 1.27 (0.07)
Loss from discontinued operations (in dollars per share)                   (1.13)  
Net (loss) income per share, diluted (in dollars per share) $ (0.14) $ (0.36) $ 0.15 $ (0.02) $ 0.07 $ (0.15) $ 0.75 $ (0.54) $ (0.34) [1] $ 0.14 [1] $ (0.40) [1]
Weighted average common and common equivalent shares outstanding:                      
Basic (in shares)                 41,829 46,517 46,359
Diluted (in shares)                 41,829 47,035 46,359
Service                      
Revenues:                      
Revenues                 $ 749,660 $ 899,345 $ 960,781
Product                      
Revenues:                      
Revenues                 225,618 258,740 259,931
Royalties and fees                      
Revenues:                      
Revenues                 $ 93,761 77,394 $ 72,088
Previously Reported                      
Revenues:                      
Revenues                   1,214,074  
Operating expenses:                      
Cost of service                   530,582  
Cost of product                   140,623  
Site operating expenses                   127,249  
General and administrative                   174,045  
Rent                   183,096  
Depreciation and amortization                   58,205  
Total operating expenses                   1,213,800  
Operating (loss) income                   274  
Other (expense) income:                      
Interest expense                   (10,492)  
Gain on sale of salon assets to franchisees                   241  
Interest income and other, net                   6,429  
Loss from continuing operations before income taxes                   (3,548)  
Income tax benefit (expense)                   65,434  
Income (loss) from continuing operations                   61,886  
Income (loss) from discontinued operations, net of income taxes                   (53,185)  
Net (loss) income                   $ 8,701  
Basic:                      
Income from continuing operations (in dollars per share)                   $ 1.33  
Loss from discontinued operations (in dollars per share)                   (1.14)  
Net (loss) income per share, basic (in dollars per share)                   0.19  
Diluted:                      
Income from continuing operations (in dollars per share)                   1.32  
Loss from discontinued operations (in dollars per share)                   (1.13)  
Net (loss) income per share, diluted (in dollars per share)                   $ 0.18  
Previously Reported | Service                      
Revenues:                      
Revenues                   $ 899,051  
Previously Reported | Product                      
Revenues:                      
Revenues                   258,666  
Previously Reported | Royalties and fees                      
Revenues:                      
Revenues                   56,357  
Restatement Adjustment | Franchise Fees                      
Revenues:                      
Revenues                   (5,781)  
Operating expenses:                      
Cost of service                   0  
Cost of product                   0  
Site operating expenses                   0  
General and administrative                   0  
Rent                   0  
Depreciation and amortization                   0  
Total operating expenses                   0  
Operating (loss) income                   (5,781)  
Other (expense) income:                      
Interest expense                   0  
Gain on sale of salon assets to franchisees                   0  
Interest income and other, net                   0  
Loss from continuing operations before income taxes                   (5,781)  
Income tax benefit (expense)                   0  
Income (loss) from continuing operations                   (5,781)  
Income (loss) from discontinued operations, net of income taxes                   0  
Net (loss) income                   $ (5,781)  
Basic:                      
Income from continuing operations (in dollars per share)                   $ (0.12)  
Loss from discontinued operations (in dollars per share)                   0.00  
Net (loss) income per share, basic (in dollars per share)                   (0.12)  
Diluted:                      
Income from continuing operations (in dollars per share)                   (0.12)  
Loss from discontinued operations (in dollars per share)                   0.00  
Net (loss) income per share, diluted (in dollars per share)                   $ (0.12)  
Restatement Adjustment | Franchise Fees | Service                      
Revenues:                      
Revenues                   $ 0  
Restatement Adjustment | Franchise Fees | Product                      
Revenues:                      
Revenues                   0  
Restatement Adjustment | Franchise Fees | Royalties and fees                      
Revenues:                      
Revenues                   (5,781)  
Restatement Adjustment | Advertising Funds                      
Revenues:                      
Revenues                   26,818  
Operating expenses:                      
Cost of service                   0  
Cost of product                   0  
Site operating expenses                   26,818  
General and administrative                   0  
Rent                   0  
Depreciation and amortization                   0  
Total operating expenses                   26,818  
Operating (loss) income                   0  
Other (expense) income:                      
Interest expense                   0  
Gain on sale of salon assets to franchisees                   0  
Interest income and other, net                   0  
Loss from continuing operations before income taxes                   0  
Income tax benefit (expense)                   0  
Income (loss) from continuing operations                   0  
Income (loss) from discontinued operations, net of income taxes                   0  
Net (loss) income                   $ 0  
Basic:                      
Income from continuing operations (in dollars per share)                   $ 0.00  
Loss from discontinued operations (in dollars per share)                   0.00  
Net (loss) income per share, basic (in dollars per share)                   0.00  
Diluted:                      
Income from continuing operations (in dollars per share)                   0.00  
Loss from discontinued operations (in dollars per share)                   0.00  
Net (loss) income per share, diluted (in dollars per share)                   $ 0.00  
Restatement Adjustment | Advertising Funds | Service                      
Revenues:                      
Revenues                   $ 0  
Restatement Adjustment | Advertising Funds | Product                      
Revenues:                      
Revenues                   0  
Restatement Adjustment | Advertising Funds | Royalties and fees                      
Revenues:                      
Revenues                   26,818  
Restatement Adjustment | Gift Card Breakage                      
Revenues:                      
Revenues                   368  
Operating expenses:                      
Cost of service                   0  
Cost of product                   0  
Site operating expenses                   0  
General and administrative                   0  
Rent                   0  
Depreciation and amortization                   0  
Total operating expenses                   0  
Operating (loss) income                   368  
Other (expense) income:                      
Interest expense                   0  
Gain on sale of salon assets to franchisees                   0  
Interest income and other, net                   (1,230)  
Loss from continuing operations before income taxes                   (862)  
Income tax benefit (expense)                   0  
Income (loss) from continuing operations                   (862)  
Income (loss) from discontinued operations, net of income taxes                   0  
Net (loss) income                   $ (862)  
Basic:                      
Income from continuing operations (in dollars per share)                   $ (0.02)  
Loss from discontinued operations (in dollars per share)                   0.00  
Net (loss) income per share, basic (in dollars per share)                   (0.02)  
Diluted:                      
Income from continuing operations (in dollars per share)                   (0.02)  
Loss from discontinued operations (in dollars per share)                   0.00  
Net (loss) income per share, diluted (in dollars per share)                   $ (0.02)  
Restatement Adjustment | Gift Card Breakage | Service                      
Revenues:                      
Revenues                   $ 294  
Restatement Adjustment | Gift Card Breakage | Product                      
Revenues:                      
Revenues                   74  
Restatement Adjustment | Gift Card Breakage | Royalties and fees                      
Revenues:                      
Revenues                   0  
Restatement Adjustment | Taxes                      
Revenues:                      
Revenues                   0  
Operating expenses:                      
Cost of service                   0  
Cost of product                   0  
Site operating expenses                   0  
General and administrative                   0  
Rent                   0  
Depreciation and amortization                   0  
Total operating expenses                   0  
Operating (loss) income                   0  
Other (expense) income:                      
Interest expense                   0  
Gain on sale of salon assets to franchisees                   0  
Interest income and other, net                   0  
Loss from continuing operations before income taxes                   0  
Income tax benefit (expense)                   4,378  
Income (loss) from continuing operations                   4,378  
Income (loss) from discontinued operations, net of income taxes                   0  
Net (loss) income                   $ 4,378  
Basic:                      
Income from continuing operations (in dollars per share)                   $ 0.09  
Loss from discontinued operations (in dollars per share)                   0.00  
Net (loss) income per share, basic (in dollars per share)                   0.09  
Diluted:                      
Income from continuing operations (in dollars per share)                   0.09  
Loss from discontinued operations (in dollars per share)                   0.00  
Net (loss) income per share, diluted (in dollars per share)                   $ 0.09  
Restatement Adjustment | Taxes | Service                      
Revenues:                      
Revenues                   $ 0  
Restatement Adjustment | Taxes | Product                      
Revenues:                      
Revenues                   0  
Restatement Adjustment | Taxes | Royalties and fees                      
Revenues:                      
Revenues                   $ 0  
[1]
Total is a recalculation; line items calculated individually may not sum to total due to rounding.