XML 55 R38.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION (Tables)
12 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of summarized financial information of reportable operating segments
Financial information concerning the Company's reportable operating segments is shown in the following table:
 
 
For the Year Ended June 30, 2019
 
 
Company-owned
 
Franchise
 
Corporate(1)
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
749,660

 
$

 
$

 
$
749,660

Product
 
165,713

 
59,905

 

 
225,618

Royalties and fees
 

 
93,761

 

 
93,761

 
 
915,373

 
153,666

 

 
1,069,039

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
452,827

 

 

 
452,827

Cost of product
 
81,597

 
47,219

 

 
128,816

Site operating expenses
 
106,932

 
34,099

 

 
141,031

General and administrative
 
57,219

 
32,888

 
86,897

 
177,004

Rent
 
130,214

 
740

 
862

 
131,816

Depreciation and amortization
 
28,263

 
762

 
8,823

 
37,848

TBG restructuring
 

 
21,816

 

 
21,816

Total operating expenses
 
857,052

 
137,524

 
96,582

 
1,091,158

Operating income (loss)
 
58,321

 
16,142

 
(96,582
)
 
(22,119
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(4,795
)
 
(4,795
)
Gain from sale of salon assets to franchisees, net
 

 

 
2,918

 
2,918

Interest income and other, net
 

 

 
1,729

 
1,729

Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
 
$
58,321

 
$
16,142

 
$
(96,730
)
 
$
(22,267
)
 
 
For the Year Ended June 30, 2018
 
 
Company-owned
 
Franchise
 
Corporate(1)
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
899,345

 
$

 
$

 
$
899,345

Product
 
205,037

 
53,703

 

 
258,740

Royalties and fees
 

 
77,394

 

 
77,394

 
 
1,104,382

 
131,097

 

 
1,235,479

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
530,582

 

 

 
530,582

Cost of product
 
98,495

 
42,128

 

 
140,623

Site operating expenses
 
127,249

 
26,818

 

 
154,067

General and administrative
 
67,163

 
25,880

 
81,002

 
174,045

Rent
 
181,869

 
269

 
958

 
183,096

Depreciation and amortization
 
48,508

 
365

 
9,332

 
58,205

Total operating expenses
 
1,053,866

 
95,460

 
91,292

 
1,240,618

Operating income (loss)
 
50,516

 
35,637

 
(91,292
)
 
(5,139
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(10,492
)
 
(10,492
)
Gain from sale of salon assets to franchisees, net
 

 

 
241

 
241

Interest income and other, net
 

 

 
5,199

 
5,199

Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
 
$
50,516

 
$
35,637

 
$
(96,344
)
 
$
(10,191
)
 
 
For the Year Ended June 30, 2017
 
 
Company-owned
 
Franchise
 
Corporate(1)
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
960,781

 
$

 
$

 
$
960,781

Product
 
229,308

 
30,623

 

 
259,931

Royalties and fees
 

 
72,088

 

 
72,088

 
 
1,190,089

 
102,711

 

 
1,292,800

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
610,384

 

 

 
610,384

Cost of product
 
103,611

 
22,686

 

 
126,297

Site operating expenses
 
127,797

 
25,871

 

 
153,668

General and administrative
 
47,673

 
21,222

 
88,440

 
157,335

Rent
 
179,463

 
171

 
844

 
180,478

Depreciation and amortization
 
42,273

 
357

 
9,458

 
52,088

Total operating expenses
 
1,111,201

 
70,307

 
98,742

 
1,280,250

Operating income (loss)
 
78,888

 
32,404

 
(98,742
)
 
12,550

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(8,584
)
 
(8,584
)
Gain from sale of salon assets to franchisees, net
 

 

 
492

 
492

Interest income and other, net
 

 

 
1,471

 
1,471

Income (loss) from continuing operations before income taxes and equity in loss of affiliated companies
 
$
78,888

 
$
32,404

 
$
(105,363
)
 
$
5,929


_______________________________________________________________________________
(1) Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with salon support, depreciation and amortization related to our corporate headquarters and unallocated insurance, benefit and compensation programs, including stock-based compensation.
Schedule of total revenues and property and equipment, net associated with business operations in the U.S. and all other countries in aggregate
Total revenues and property and equipment, net associated with business operations in the U.S. and all other countries in aggregate were as follows:
 
 
June 30,
 
 
2019
 
2018
 
2017
 
 
Total
Revenues
 
Property and
Equipment, Net
 
Total
Revenues
 
Property and
Equipment, Net
 
Total
Revenues
 
Property and
Equipment, Net
 
 
(Dollars in thousands)
U.S. 
 
$
972,994

 
$
75,789

 
$
1,132,041

 
$
95,956

 
$
1,197,085

 
$
119,649

Other countries
 
96,045

 
2,301

 
103,438

 
3,332

 
95,715

 
3,632

Total
 
$
1,069,039

 
$
78,090

 
$
1,235,479

 
$
99,288

 
$
1,292,800

 
$
123,281