XML 54 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
REVENUE RECOGNITION: Impact on Statement of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Revenues:    
Total revenues $ 287,835 $ 315,464
Operating expenses:    
Cost of service 121,497 139,836
Cost of product 32,181 30,162
Site operating expenses 36,821 40,029
General and administrative 47,727 35,166
Rent 35,978 42,416
Depreciation and amortization 10,202 12,255
Total operating expenses 284,406 299,864
Operating income 3,429 15,600
Other (expense) income:    
Interest expense (1,006) (2,138)
(Loss) gain from sale of salon assets to franchisees, net [1] (3,960) 122
Interest income and other, net 360 420
Income from continuing operations before income taxes (1,177) 14,004
Income tax benefit (expense) 714 (5,559)
(Loss) income from continuing operations (463) 8,445
Loss from discontinued operations, net of taxes (264) (33,767)
Net loss $ (727) $ (25,322)
Basic:    
(Loss) income from continuing operations (in dollars per share) $ (0.01) $ 0.18
Loss from discontinued operations (in dollars per share) (0.01) (0.72)
Net loss per share, basic (in dollars per share) [2] (0.02) (0.54)
Diluted:    
(Loss) income from continuing operations (in dollars per share) (0.01) 0.18
Loss from discontinued operations (in dollars per share) (0.01) (0.72)
Net loss income per share, diluted (in dollars per share) [2] $ (0.02) $ (0.54)
Weighted average common and common equivalent shares outstanding:    
Basic (in shares) 44,730 46,677
Diluted (in shares) 44,730 46,900
Service    
Revenues:    
Total revenues $ 207,848 $ 235,630
Product    
Revenues:    
Total revenues 57,591 60,958
Royalties and fees    
Revenues:    
Total revenues $ 22,396 18,876
Previously Reported    
Revenues:    
Total revenues   309,873
Operating expenses:    
Cost of service   139,836
Cost of product   30,162
Site operating expenses   33,303
General and administrative   35,166
Rent   42,416
Depreciation and amortization   12,255
Total operating expenses   293,138
Operating income   16,735
Other (expense) income:    
Interest expense   (2,138)
(Loss) gain from sale of salon assets to franchisees, net   122
Interest income and other, net   905
Income from continuing operations before income taxes   15,624
Income tax benefit (expense)   (4,832)
(Loss) income from continuing operations   10,792
Loss from discontinued operations, net of taxes   (33,767)
Net loss   $ (22,975)
Basic:    
(Loss) income from continuing operations (in dollars per share)   $ 0.23
Loss from discontinued operations (in dollars per share)   (0.72)
Net loss per share, basic (in dollars per share) [2]   (0.49)
Diluted:    
(Loss) income from continuing operations (in dollars per share)   0.23
Loss from discontinued operations (in dollars per share)   (0.72)
Net loss income per share, diluted (in dollars per share) [2]   $ (0.49)
Weighted average common and common equivalent shares outstanding:    
Basic (in shares)   46,677
Diluted (in shares)   46,900
Previously Reported | Service    
Revenues:    
Total revenues   $ 235,559
Previously Reported | Product    
Revenues:    
Total revenues   60,940
Previously Reported | Royalties and fees    
Revenues:    
Total revenues   13,374
Restatement Adjustment | Franchise Fees    
Revenues:    
Total revenues   (1,224)
Operating expenses:    
Total operating expenses   0
Operating income   (1,224)
Other (expense) income:    
Income from continuing operations before income taxes   (1,224)
(Loss) income from continuing operations   (1,224)
Net loss   (1,224)
Restatement Adjustment | Franchise Fees | Service    
Revenues:    
Total revenues   0
Restatement Adjustment | Franchise Fees | Royalties and fees    
Revenues:    
Total revenues   (1,224)
Restatement Adjustment | Advertising Funds    
Revenues:    
Total revenues   6,726
Operating expenses:    
Site operating expenses   6,726
Total operating expenses   6,726
Operating income   0
Other (expense) income:    
Income from continuing operations before income taxes   0
(Loss) income from continuing operations   0
Net loss   0
Restatement Adjustment | Advertising Funds | Service    
Revenues:    
Total revenues   0
Restatement Adjustment | Advertising Funds | Royalties and fees    
Revenues:    
Total revenues   6,726
Restatement Adjustment | Gift Card Breakage    
Revenues:    
Total revenues   89
Operating expenses:    
Total operating expenses   0
Operating income   89
Other (expense) income:    
Interest income and other, net   (485)
Income from continuing operations before income taxes   (396)
(Loss) income from continuing operations   (396)
Net loss   (396)
Restatement Adjustment | Gift Card Breakage | Service    
Revenues:    
Total revenues   71
Restatement Adjustment | Gift Card Breakage | Product    
Revenues:    
Total revenues   18
Restatement Adjustment | Taxes    
Revenues:    
Total revenues   0
Operating expenses:    
Total operating expenses   0
Operating income   0
Other (expense) income:    
Income from continuing operations before income taxes   0
Income tax benefit (expense)   (727)
(Loss) income from continuing operations   (727)
Net loss   (727)
Restatement Adjustment | Taxes | Service    
Revenues:    
Total revenues   $ 0
[1] Excludes transaction with The Beautiful Group.
[2] Total is a recalculation; line items calculated individually may not sum to total due to rounding.