XML 55 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION: Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Revenues:        
Service $ 221,926 $ 237,998 $ 680,699 $ 716,698
Product 64,887 63,844 197,643 195,789
Royalties and fees 13,988 11,636 40,847 35,071
Total revenues 300,801 313,478 919,189 947,558
Operating expenses:        
Cost of service 132,081 153,008 406,767 454,998
Cost of product 37,139 30,989 107,165 96,388
Site operating expenses 31,021 30,604 96,443 95,887
General and administrative 45,727 45,694 129,485 118,305
Rent 39,391 45,821 147,280 137,145
Depreciation and amortization 9,558 13,576 46,764 38,331
Total operating expenses 294,917 319,692 933,904 941,054
Operating income (loss) 5,884 (6,214) (14,715) 6,504
Other (expense) income:        
Interest expense (5,095) (2,125) (9,402) (6,441)
Interest income and other, net 1,785 357 5,174 2,136
Income (loss) from continuing operations before income taxes 2,574 (7,982) (18,943) 2,199
Company-owned        
Revenues:        
Service 221,926 237,998 680,699 716,698
Product 49,956 56,326 159,922 173,275
Royalties and fees 0 0 0 0
Total revenues 271,882 294,324 840,621 889,973
Operating expenses:        
Cost of service 132,081 153,008 406,767 454,998
Cost of product 25,137 25,499 77,628 79,629
Site operating expenses 31,021 30,604 96,443 95,887
Franchise        
Revenues:        
Service 0 0 0 0
Product 14,931 7,518 37,721 22,514
Royalties and fees 13,988 11,636 40,847 35,071
Total revenues 28,919 19,154 78,568 57,585
Operating expenses:        
Cost of service 0 0 0 0
Cost of product 12,002 5,490 29,537 16,759
Site operating expenses 0 0 0 0
Operating Segments | Company-owned        
Operating expenses:        
General and administrative 18,051 11,883 51,822 35,314
Rent 39,094 45,606 146,376 136,499
Depreciation and amortization 7,276 11,195 39,224 30,993
Total operating expenses 252,660 277,795 818,260 833,320
Operating income (loss) 19,222 16,529 22,361 56,653
Other (expense) income:        
Interest expense 0 0 0 0
Interest income and other, net 0 0 0 0
Income (loss) from continuing operations before income taxes 19,222 16,529 22,361 56,653
Operating Segments | Franchise        
Operating expenses:        
General and administrative 6,590 5,013 19,005 15,378
Rent 51 44 168 127
Depreciation and amortization 92 89 275 268
Total operating expenses 18,735 10,636 48,985 32,532
Operating income (loss) 10,184 8,518 29,583 25,053
Other (expense) income:        
Interest expense 0 0 0 0
Interest income and other, net 0 0 0 0
Income (loss) from continuing operations before income taxes 10,184 8,518 29,583 25,053
Unallocated Corporate        
Operating expenses:        
General and administrative 21,086 28,798 58,658 67,613
Rent 246 171 736 519
Depreciation and amortization 2,190 2,292 7,265 7,070
Total operating expenses 23,522 31,261 66,659 75,202
Operating income (loss) (23,522) (31,261) (66,659) (75,202)
Other (expense) income:        
Interest expense (5,095) (2,125) (9,402) (6,441)
Interest income and other, net 1,785 357 5,174 2,136
Income (loss) from continuing operations before income taxes $ (26,832) $ (33,029) $ (70,887) $ (79,507)