XML 55 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION: Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Revenues:        
Service $ 223,214 $ 235,609 $ 458,773 $ 478,700
Product 71,816 68,229 132,756 131,945
Royalties and fees 13,485 11,411 26,859 23,435
Total revenues 308,515 315,249 618,388 634,080
Operating expenses:        
Cost of service 134,850 151,193 274,686 301,990
Cost of product 39,864 34,584 70,026 65,399
Site operating expenses 32,119 32,638 65,422 65,283
General and administrative 48,592 36,695 83,758 72,611
Rent 65,473 45,091 107,889 91,324
Depreciation and amortization 24,951 12,646 37,206 24,755
Total operating expenses 345,849 312,847 638,987 621,362
Operating (loss) income (37,334) 2,402 (20,599) 12,718
Other (expense) income:        
Interest expense (2,169) (2,153) (4,307) (4,316)
Interest income and other, net 2,362 1,452 3,389 1,779
(Loss) income from continuing operations before income taxes (37,141) 1,701 (21,517) 10,181
Company-owned        
Revenues:        
Service 223,214 235,609 458,773 478,700
Product 56,748 60,636 109,966 116,949
Royalties and fees 0 0 0 0
Total revenues 279,962 296,245 568,739 595,649
Operating expenses:        
Cost of service 134,850 151,193 274,686 301,990
Cost of product 28,044 28,783 52,491 54,130
Site operating expenses 32,119 32,638 65,422 65,283
Franchise        
Revenues:        
Service 0 0 0 0
Product 15,068 7,593 22,790 14,996
Royalties and fees 13,485 11,411 26,859 23,435
Total revenues 28,553 19,004 49,649 38,431
Operating expenses:        
Cost of service 0 0 0 0
Cost of product 11,820 5,801 17,535 11,269
Site operating expenses 0 0 0 0
Operating Segments | Company-owned        
Operating expenses:        
General and administrative 17,947 11,889 33,771 23,431
Rent 65,159 44,881 107,282 90,893
Depreciation and amortization 22,054 10,203 31,948 19,798
Total operating expenses 300,173 279,587 565,600 555,525
Operating (loss) income (20,211) 16,658 3,139 40,124
Other (expense) income:        
Interest expense 0 0 0 0
Interest income and other, net 0 0 0 0
(Loss) income from continuing operations before income taxes (20,211) 16,658 3,139 40,124
Operating Segments | Franchise        
Operating expenses:        
General and administrative 6,869 4,968 12,415 10,365
Rent 70 41 117 83
Depreciation and amortization 91 89 183 179
Total operating expenses 18,850 10,899 30,250 21,896
Operating (loss) income 9,703 8,105 19,399 16,535
Other (expense) income:        
Interest expense 0 0 0 0
Interest income and other, net 0 0 0 0
(Loss) income from continuing operations before income taxes 9,703 8,105 19,399 16,535
Unallocated Corporate        
Operating expenses:        
General and administrative 23,776 19,838 37,572 38,815
Rent 244 169 490 348
Depreciation and amortization 2,806 2,354 5,075 4,778
Total operating expenses 26,826 22,361 43,137 43,941
Operating (loss) income (26,826) (22,361) (43,137) (43,941)
Other (expense) income:        
Interest expense (2,169) (2,153) (4,307) (4,316)
Interest income and other, net 2,362 1,452 3,389 1,779
(Loss) income from continuing operations before income taxes $ (26,633) $ (23,062) $ (44,055) $ (46,478)