XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION: (Tables)
6 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of reportable operating segment salons
The Company’s reportable operating segments consisted of the following salons:
 
 
December 31, 2017
 
June 30, 2017
COMPANY-OWNED SALONS:
 
 
 
 
 
 
 
 
 
SmartStyle/Cost Cutters in Walmart Stores (1)
 
2,497

 
2,652

Supercuts
 
954

 
980

Signature Style
 
1,414

 
1,468

Mall locations (Regis and MasterCuts)
 

 
898

Total North American Salons
 
4,865

 
5,998

Total International Salons (2)
 

 
275

Total Company-owned Salons
 
4,865

 
6,273

as a percent of total Company-owned and Franchise salons
 
55.3
%
 
70.3
%
 
 
 
 
 
FRANCHISE SALONS:
 
 
 
 
 
 
 
 
 
SmartStyle in Walmart Stores
 
210

 
62

Cost Cutters in Walmart Stores
 
116

 
114

Supercuts
 
1,730

 
1,687

Signature Style
 
754

 
770

Total non-mall franchise locations
 
2,810

 
2,633

Mall franchise locations (Regis and MasterCuts)
 
849

 

Total North American Salons
 
3,659

 
2,633

Total International Salons (2)
 
270

 
13

Total Franchise Salons
 
3,929

 
2,646

as a percent of total Company-owned and Franchise salons
 
44.7
%
 
29.7
%
 
 
 
 
 
OWNERSHIP INTEREST LOCATIONS:
 
 
 
 
 
 
 
 
 
Equity ownership interest locations
 
89

 
89

 
 
 
 
 
Grand Total, System-wide
 
8,883

 
9,008

____________________________________

(1)
In January 2018, the Company closed 597 non-performing Company owned SmartStyle salons.

(2)
Canadian and Puerto Rican salons are included in the North American salon totals.

Schedule of summarized financial information of reportable operating segments
Concurrent with the change in reportable segments, the Company recast its prior period financial information to reflect comparable financial information for the new segment structure. Historical financial information shown in the following table and elsewhere in this filing reflects this change. Financial information concerning the Company's reportable operating segments is shown in the following table:
 
 
For the Three Months Ended December 31, 2017
 
 
Company-owned
 
Franchise
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
223,214

 
$

 
$

 
$
223,214

Product
 
56,748

 
15,068

 

 
71,816

Royalties and fees
 

 
13,485

 

 
13,485

 
 
279,962

 
28,553

 

 
308,515

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
134,850

 

 

 
134,850

Cost of product
 
28,044

 
11,820

 

 
39,864

Site operating expenses
 
32,119

 

 

 
32,119

General and administrative
 
17,947

 
6,869

 
23,776

 
48,592

Rent
 
65,159

 
70

 
244

 
65,473

Depreciation and amortization
 
22,054

 
91

 
2,806

 
24,951

Total operating expenses
 
300,173

 
18,850

 
26,826

 
345,849

Operating (loss) income
 
(20,211
)
 
9,703

 
(26,826
)
 
(37,334
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(2,169
)
 
(2,169
)
Interest income and other, net
 

 

 
2,362

 
2,362

(Loss) income from continuing operations before income taxes
 
$
(20,211
)
 
$
9,703

 
$
(26,633
)
 
$
(37,141
)
 
 
For the Three Months Ended December 31, 2016
 
 
Company-owned
 
Franchise
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
235,609

 
$

 
$

 
$
235,609

Product
 
60,636

 
7,593

 

 
68,229

Royalties and fees
 

 
11,411

 

 
11,411

 
 
296,245

 
19,004

 

 
315,249

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
151,193

 

 

 
151,193

Cost of product
 
28,783

 
5,801

 

 
34,584

Site operating expenses
 
32,638

 

 

 
32,638

General and administrative
 
11,889

 
4,968

 
19,838

 
36,695

Rent
 
44,881

 
41

 
169

 
45,091

Depreciation and amortization
 
10,203

 
89

 
2,354

 
12,646

Total operating expenses
 
279,587

 
10,899

 
22,361

 
312,847

Operating income (loss)
 
16,658

 
8,105

 
(22,361
)
 
2,402

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(2,153
)
 
(2,153
)
Interest income and other, net
 

 

 
1,452

 
1,452

Income (loss) from continuing operations before income taxes
 
$
16,658

 
$
8,105

 
$
(23,062
)
 
$
1,701

 
 
For the Six Months Ended December 31, 2017
 
 
Company-owned
 
Franchise
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
458,773

 
$

 
$

 
$
458,773

Product
 
109,966

 
22,790

 

 
132,756

Royalties and fees
 

 
26,859

 

 
26,859

 
 
568,739

 
49,649

 

 
618,388

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
274,686

 

 

 
274,686

Cost of product
 
52,491

 
17,535

 

 
70,026

Site operating expenses
 
65,422

 

 

 
65,422

General and administrative
 
33,771

 
12,415

 
37,572

 
83,758

Rent
 
107,282

 
117

 
490

 
107,889

Depreciation and amortization
 
31,948

 
183

 
5,075

 
37,206

Total operating expenses
 
565,600

 
30,250

 
43,137

 
638,987

Operating income (loss)
 
3,139

 
19,399

 
(43,137
)
 
(20,599
)
Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(4,307
)
 
(4,307
)
Interest income and other, net
 

 

 
3,389

 
3,389

Income (loss) from continuing operations before income taxes
 
$
3,139

 
$
19,399

 
$
(44,055
)
 
$
(21,517
)
 
 
For the Six Months Ended December 31, 2016
 
 
Company-owned
 
Franchise
 
Corporate
 
Consolidated
 
 
(Dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
Service
 
$
478,700

 
$

 
$

 
$
478,700

Product
 
116,949

 
14,996

 

 
131,945

Royalties and fees
 

 
23,435

 

 
23,435

 
 
595,649

 
38,431

 

 
634,080

Operating expenses:
 
 
 
 
 
 
 
 
Cost of service
 
301,990

 

 

 
301,990

Cost of product
 
54,130

 
11,269

 

 
65,399

Site operating expenses
 
65,283

 

 

 
65,283

General and administrative
 
23,431

 
10,365

 
38,815

 
72,611

Rent
 
90,893

 
83

 
348

 
91,324

Depreciation and amortization
 
19,798

 
179

 
4,778

 
24,755

Total operating expenses
 
555,525

 
21,896

 
43,941

 
621,362

Operating income (loss)
 
40,124

 
16,535

 
(43,941
)
 
12,718

Other (expense) income:
 
 
 
 
 
 
 
 
Interest expense
 

 

 
(4,316
)
 
(4,316
)
Interest income and other, net
 

 

 
1,779

 
1,779

Income (loss) from continuing operations before income taxes
 
$
40,124

 
$
16,535

 
$
(46,478
)
 
$
10,181