10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2017

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to  

Commission file number 1-12725

Regis Corporation

(Exact name of registrant as specified in its charter)

Minnesota	41-0749934
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
7201 Metro Boulevard, Edina, Minnesota	55439
(Address of principal executive offices)	(Zip Code)

(952) 947-7777

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to be submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer x	Accelerated filer ¨
Non-accelerated filer ¨	Smaller reporting company ¨
(Do not check if a smaller reporting company)
	Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act). Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of January 25, 2018:

Common Stock, $.05 par value	46,695,927
Class	Number of Shares

REGIS CORPORATION

INDEX

Part I.	Financial Information
	Item 1.	Financial Statements (Unaudited):
		Condensed Consolidated Balance Sheet as of December 31, 2017 and June 30, 2017	3
		Condensed Consolidated Statement of Operations for the three and six months ended December 31, 2017 and 2016	4
		Condensed Consolidated Statement of Comprehensive Income (Loss) for the three and six months ended December 31, 2017 and 2016	5
		Condensed Consolidated Statement of Cash Flows for the six months ended December 31, 2017 and 2016	6
		Notes to Condensed Consolidated Financial Statements	7
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	31
	Item 4.	Controls and Procedures	31
Part II.	Other Information		31
	Item 1.	Legal Proceedings	31
	Item 1A.	Risk Factors	31
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	34
	Item 6.	Exhibits	34
	Signatures		35

2

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

REGIS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(Dollars in thousands, except share data)

	December 31, 2017		June 30, 2017
ASSETS
Current assets:
Cash and cash equivalents	$	163,300	$	171,044
Receivables, net	31,895		19,683
Inventories	87,347		98,392
Other current assets	47,814		48,114
Current assets held for sale (Note 1)	—		32,914
Total current assets	330,356		370,147
Property and equipment, net	109,448		123,281
Goodwill	417,709		416,987
Other intangibles, net	11,416		11,965
Other assets	52,958		61,756
Noncurrent assets held for sale (Note 1)	—		27,352
Total assets	$	921,887	$	1,011,488
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	52,738	$	54,501
Accrued expenses	107,198		110,435
Current liabilities related to assets held for sale (Note 1)	—		13,126
Total current liabilities	159,936		178,062
Long-term debt, net	121,096		120,599
Other noncurrent liabilities	112,284		197,374
Noncurrent liabilities related to assets held for sale (Note 1)	—		7,232
Total liabilities	393,316		503,267
Commitments and contingencies (Note 6)
Shareholders’ equity:
Common stock, $0.05 par value; issued and outstanding 46,688,423 and 46,400,367 common shares at December 31, 2017 and June 30, 2017, respectively	2,335		2,320
Additional paid-in capital	216,301		214,109
Accumulated other comprehensive income	11,789		3,336
Retained earnings	298,146		288,456
Total shareholders’ equity	528,571		508,221
Total liabilities and shareholders’ equity	$	921,887	$	1,011,488

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

3

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

For The Three and Six Months Ended December 31, 2017 and 2016

(Dollars and shares in thousands, except per share data amounts)

	Three Months Ended December 31,						Six Months Ended December 31,
	2017			2016			2017			2016
Revenues:
Service	$	223,214		$	235,609		$	458,773		$	478,700
Product	71,816			68,229			132,756			131,945
Royalties and fees	13,485			11,411			26,859			23,435
	308,515			315,249			618,388			634,080
Operating expenses:
Cost of service	134,850			151,193			274,686			301,990
Cost of product	39,864			34,584			70,026			65,399
Site operating expenses	32,119			32,638			65,422			65,283
General and administrative	48,592			36,695			83,758			72,611
Rent	65,473			45,091			107,889			91,324
Depreciation and amortization	24,951			12,646			37,206			24,755
Total operating expenses	345,849			312,847			638,987			621,362
Operating (loss) income	(37,334		)	2,402			(20,599		)	12,718
Other (expense) income:
Interest expense	(2,169		)	(2,153		)	(4,307		)	(4,316		)
Interest income and other, net	2,362			1,452			3,389			1,779
(Loss) income from continuing operations before income taxes	(37,141		)	1,701			(21,517		)	10,181
Income tax benefit (expense)	76,462			(719		)	71,630			(3,459		)
Income from continuing operations	39,321			982			50,113			6,722
Loss from discontinued operations, net of taxes (Note 1)	(6,601		)	(3,201		)	(40,368		)	(5,660		)
Net income (loss)	$	32,720		$	(2,219	)	$	9,745		$	1,062
Net income (loss) per share:
Basic:
Income from continuing operations	$	0.84		$	0.02		$	1.07		$	0.15
Loss from discontinued operations	(0.14		)	(0.07		)	(0.86		)	(0.12		)
Net income (loss) per share, basic (1)	$	0.70		$	(0.05	)	$	0.21		$	0.02
Diluted:
Income from continuing operations	$	0.83		$	0.02		$	1.07		$	0.14
Loss from discontinued operations	(0.14		)	(0.07		)	(0.86		)	(0.12		)
Net income (loss) per share, diluted (1)	$	0.69		$	(0.05	)	$	0.21		$	0.02
Weighted average common and common equivalent shares outstanding:
Basic	46,821			46,327			46,719			46,277
Diluted	47,314			46,774			47,053			46,751

_______________________________________________________________________________

(1) Total is a recalculation; line items calculated individually may not sum to total due to rounding.

 The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

4

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS) (Unaudited)

For The Three and Six Months Ended December 31, 2017 and 2016

(Dollars in thousands)

	Three Months Ended December 31,						Six Months Ended December 31,
	2017			2016			2017		2016
Net income (loss)	$	32,720		$	(2,219	)	$	9,745	$	1,062
Foreign currency translation adjustments	(381		)	(2,322		)	2,301		(4,838		)
Reclassification adjustments for losses included in net income (loss) (Note 1)	6,152			—			6,152		—
Comprehensive income (loss)	$	38,491		$	(4,541	)	$	18,198	$	(3,776	)

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

5

REGIS CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

For The Six Months Ended December 31, 2017 and 2016

(Dollars in thousands)

	Six Months Ended December 31,
	2017			2016
Cash flows from operating activities:
Net income	$	9,745		$	1,062
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Non-cash impairment related to discontinued operations	25,095			—
Depreciation and amortization	20,492			20,369
Depreciation related to discontinued operations	3,038			7,220
Deferred income taxes	(77,055		)	3,297
Gain on life insurance	(7,986		)	—
Gain from sale of salon assets to franchisees, net(1)	(18		)	(121		)
Salon asset impairments	16,714			4,386
Accumulated other comprehensive income reclassification adjustments (Note 1)	6,152			—
Stock-based compensation	4,618			4,400
Amortization of debt discount and financing costs	703			703
Other non-cash items affecting earnings	(104		)	64
Changes in operating assets and liabilities, excluding the effects of asset sales	(13,647		)	(13,775		)
Net cash (used in) provided by operating activities	(12,253		)	27,605
Cash flows from investing activities:
Capital expenditures	(13,773		)	(15,510		)
Capital expenditures related to discontinued operations	(1,171		)	(2,893		)
Proceeds from sale of assets to franchisees(1)	2,696			335
Change in restricted cash	(542		)	738
Proceeds from company-owned life insurance policies	18,108			—
Net cash provided by (used in) investing activities	5,318			(17,330		)
Cash flows from financing activities:
Taxes paid for shares withheld	(2,039		)	(1,113		)
Cash settlement of equity awards	(375		)	—
Net cash used in financing activities	(2,414		)	(1,113		)
Effect of exchange rate changes on cash and cash equivalents	253			(866		)
(Decrease) increase in cash and cash equivalents	(9,096		)	8,296
Cash and cash equivalents:
Beginning of period	171,044			147,346
Cash and cash equivalents included in current assets held for sale	1,352			—
Beginning of period, total cash and cash equivalents	172,396			147,346
End of period	$	163,300		$	155,642

_____________________________

(1)    Excludes transaction with The Beautiful Group.

The accompanying notes are an integral part of the unaudited Condensed Consolidated Financial Statements.

6

REGIS CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The unaudited interim Condensed Consolidated Financial Statements of Regis Corporation (the Company) as of December 31, 2017 and for the three and six months ended December 31, 2017 and 2016, reflect, in the opinion of management, all adjustments necessary to fairly state the consolidated financial position of the Company as of December 31, 2017 and its consolidated results of operations, comprehensive income (loss) and cash flows for the interim periods. Adjustments consist only of normal recurring items, except for any discussed in the notes below. The results of operations and cash flows for any interim period are not necessarily indicative of results of operations and cash flows for the full year.

The Condensed Consolidated Balance Sheet data for June 30, 2017 was derived from audited Consolidated Financial Statements, but includes unaudited adjustments for assets and liabilities held for sale and does not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP). The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended June 30, 2017 and other documents filed or furnished with the Securities and Exchange Commission (SEC) during the current fiscal year.

Discontinued Operations:

In October 2017, the Company sold substantially all of its mall-based salon business in North America, representing 858 salons, and substantially all of its International segment, representing approximately 250 salons in the UK, to The Beautiful Group, an affiliate of Regent, a private equity firm based in Los Angeles, California, who will operate these locations as franchise locations. As part of the sale of the mall-based business, The Beautiful Group agreed to pay for the value of certain inventory and assumed specific liabilities, including lease liabilities. For the International segment, the Company entered into a share purchase agreement with The Beautiful Group for minimal consideration.

As of September 30, 2017, the Company classified the results of its mall-based business and its International segment as discontinued operations for all periods presented in the Condensed Consolidated Statement of Operations. Included within discontinued operations are the impairment charge, results of operations and professional fees associated with the transaction, for the three and six months ended December 31, 2017. The operations of the mall-based business and International segment, which were previously recorded in the North American Value, North American Premium and Internationalreporting segments, have been eliminated from ongoing operations of the Company.

In connection with the sale of the mall-based business and the International segment as part of our held for sale assessment at September 30, 2017, the Company performed an impairment assessment of the asset groups. The Company recognized net impairment charges within discontinued operations during the three and six months ended December 31, 2017, based on the difference between the expected sale prices and the carrying value of the asset groups.

The following summarizes the results of our discontinued operations for the periods presented:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Revenues	$	7,773		$	108,793		$	101,140		$	221,005
Loss from discontinued operations, before income taxes	(10,073		)	(3,201		)	(43,840		)	(5,660		)
Income tax benefit on discontinued operations	3,472			—			3,472			—
Loss from discontinued operations, net of income taxes	(6,601		)	(3,201		)	(40,368		)	(5,660		)

7

For the three months ended December 31, 2017, included within the $6.6 million loss from discontinued operations are $4.8 million of asset impairment charges, $1.1 million of loss from operations and $4.2 million of professional fees associated with the transaction, partly offset by a $3.5 million income tax benefit generated due to federal tax legislation enacted during the three months ended December 31, 2017. For the six months ended December 31, 2017, included within the $40.4 million loss from discontinued operations are $29.1 million of asset impairment charges, $6.2 million of cumulative foreign currency translation adjustment associated with the Company's liquidation of substantially all foreign entities with British pound denominated entities, $2.8 million of loss from operations and $5.8 million of professional fees associated with the transaction, partly offset by a $3.5 million income tax benefit generated due to federal tax legislation enacted during the three months ended December 31, 2017.

Income taxes have been allocated to continuing and discontinued operations based on the methodology required by interim reporting and accounting for income taxes guidance. See Note 5 to the unaudited Condensed Consolidated Financial Statements for further discussion regarding Staff Accounting Bulletin ("SAB") 118.

Within salon asset impairments presented in the Consolidated Statement of Cash Flows for the six months ended December 31, 2016, $1.7 million of salon asset impairments were related to discontinued operations. Other than the salon asset impairments and the other items presented in the Consolidated Statement of Cash Flows, there were no other significant non-cash operating activities or any significant non-cash investing activities related to discontinued operations for the six months ended December 31, 2017 and 2016.

SmartStyle^® Salon Restructuring:

In December 2017 the Company committed to close 597 non-performing Company owned SmartStyle salons in January 2018.

A summary of costs associated with the SmartStyle salon restructuring for the three and six months ended December 31, 2017 is as follows:

	Dollars in thousands
Inventory reserves	$	585
Long-lived fixed asset impairment	5,418
Asset retirement obligation	7,462
Lease termination and other related closure costs	27,290
Deferred rent	(3,291		)
Total	$	37,464

As the operational restructuring plan was announced publicly on January 8, 2018, the Company expects to incur an additional $1.0 million in related severance expense in the third quarter of fiscal 2018.

Stock-Based Employee Compensation:

During the three and six months ended December 31, 2017, the Company granted various equity awards including restricted stock units (RSUs) and performance-based restricted stock units (PSUs).

A summary of equity awards granted is as follows:

	For the Periods Ended December 31, 2017
	Three Months	Six Months
Restricted stock units	38,811	297,969
Performance-based restricted stock units	153,612	153,612

Total compensation cost for stock-based payment arrangements totaled $2.6 and $2.5 million for the three months ended December 31, 2017 and 2016, respectively, and $4.6 and $4.4 million for the six months ended December 31, 2017 and 2016, respectively, recorded within general and administrative expense on the unaudited Condensed Consolidated Statement of Operations. Total compensation cost for stock-based payment arrangements for the three and six months ended December 31,

8

2017 includes $1.0 and $1.2 million, respectively, related to the termination of former executive officers. In connection with the terminations of former executive officers, the Company settled certain PSUs for cash of $0.4 million during the three and six months ended December 31, 2017, respectively.

Long-Lived Asset Impairment Assessments, Excluding Goodwill:

The Company assesses impairment of long-lived assets at the individual salon level, as this is the lowest level for which identifiable cash flows are largely independent of other groups of assets and liabilities, when events or changes in circumstances indicate the carrying value of the assets or the asset grouping may not be recoverable. Factors considered in deciding when to perform an impairment review include significant under-performance of an individual salon in relation to expectations, significant economic or geographic trends, and significant changes or planned changes in our use of the assets. Impairment is evaluated based on the sum of undiscounted estimated future cash flows expected to result from use of the long-lived assets. If the undiscounted estimated cash flows are less than the carrying value of the assets, the Company calculates an impairment charge based on the estimated fair value of the assets. The fair value of the long-lived assets is estimated using a discounted cash flow model based on the best information available, including salon level revenues and expenses. Long-lived asset impairment charges of $14.4 and $2.5 million for the three months ended December 31, 2017 and 2016, respectively, and $16.7 and $4.4 million for the six months ended December 31, 2017and 2016, respectively, have been recorded within depreciation and amortization in the Consolidated Statement of Operations.

Accounting Standards Recently Issued But Not Yet Adopted by the Company:

Leases

In February 2016, the FASB issued updated guidance requiring organizations that lease assets to recognize the rights and obligations created by those leases on the consolidated balance sheet. The new standard is effective for the Company in the first quarter of fiscal year 2020, with early adoption permitted. The Company is currently evaluating the effect the new standard will have on the Company's consolidated financial statements but expects this adoption will result in a material increase in the assets and liabilities on the Company's consolidated balance sheet.

Revenue from Contracts with Customers

In May 2014, the FASB issued updated guidance for revenue recognition. The updated accounting guidance provides a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the exchange for goods or services to a customer at an amount that reflects the consideration it expects to receive for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. The guidance is effective for the Company in the first quarter of fiscal year 2019, with early adoption permitted at the beginning of fiscal year 2018. The standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements. The Company expects to adopt this guidance in fiscal year 2019 using the modified retrospective method of adoption.

The Company does not believe the standard will impact its recognition of point-of-sale revenue in company-owned salons, or royalties. The Company believes the standard will impact the recognition of initial franchise fees revenue and gift card breakage, although the impacts are not expected to be material to the Company’s consolidated financial statements. The Company licenses intellectual property and trademarks to franchisees through franchise agreements. As part of these agreements, the Company receives an initial franchise fee payment which is currently recognized as revenue when the salon opens. Upon adoption of the new standard initial franchise fees will generally be recognized as revenue over the life of the contract. The Company sells gift cards to customers and records the sale as a liability. The liability is released to revenue once the card is redeemed. Historically a portion of these gift card sales have never been redeemed by the customer (“breakage”). Currently the Company recognizes breakage when redemption is considered remote. Upon adoption of the new standard, expected breakage is anticipated to be recognized as customers redeem the gift cards rather than only when redemption is considered remote.

The Company is continuing its assessment, including the impact on internal controls, which may identify additional impacts this standard will have on its consolidated financial statements and related disclosures. The new standard is not expected to have any impact on the timing or classification of the Company’s cash flows as reported in the Consolidated Statement of Cash Flows.

9

Intra-Entity Transfers Other Than Inventory

In October 2016, the FASB issued guidance on the accounting for income tax effects of intercompany transfers of assets other than inventory. The guidance requires entities to recognize the income tax impact of an intra-entity transfer of an asset other than inventory when the transfer occurs, rather than when the assets have been sold to an outside party. The guidance is effective for the Company in the first quarter of fiscal year 2019, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated financial statements.

Restricted Cash

In November 2016, the FASB issued updated cash flow guidance requiring restricted cash and restricted cash equivalents to be included in the cash and cash equivalent balances in the statement of cash flows. Transfers between cash and cash equivalents and restricted cash will no longer be presented in the statement of cash flows and a reconciliation between the balance sheet and statement of cash flows must be disclosed. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on the Company's consolidated statement of cash flows.

Statement of Cash Flows

In August 2016, the FASB issued updated cash flow guidance clarifying cash flow classification and presentation for certain items. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated statement of cash flows.

2.INVESTMENT IN AFFILIATES:

Empire Education Group, Inc. (EEG)

As of December 31, 2017, the Company had a 54.6% ownership interest in EEG and no remaining investment value as the Company fully impaired its investment in EEG as of December 31, 2015. The Company has not recorded any equity income or losses related to its investment in EEG subsequent to the impairment. The Company will record equity income related to the Company's investment in EEG once EEG's cumulative income exceeds its cumulative losses, measured from the date of impairment.

While the Company could be responsible for certain liabilities associated with this venture, the Company does not currently expect them to have a material impact on the Company's financial position.

The table below presents the summarized Statement of Operations information for EEG:

	For the Three Months Ended December 31,				For the Six Months Ended December 31,
	2017		2016		2017		2016
(Unaudited)	(Dollars in thousands)
Gross revenues	$	32,962	$	31,019	$	65,599	$	61,055
Gross profit	9,720		9,168		19,398		17,278
Operating income (loss)	1,053		488		861		(219		)
Net income (loss)	1,034		357		690		(472		)

3. EARNINGS PER SHARE:

The Company’s basic earnings per share is calculated as net income (loss) divided by weighted average common shares outstanding, excluding unvested outstanding restricted stock awards, RSUs and PSUs. The Company’s diluted earnings per share is calculated as net income divided by weighted average common shares and common share equivalents outstanding, which includes shares issued under the Company’s stock-based compensation plans. Stock-based awards with exercise prices greater than the average market price of the Company’s common stock are excluded from the computation of diluted earnings per share.

10

For the three months ended December 31, 2017 and 2016, 492,889 and 446,877, respectively, and for the six months ended December 31, 2017 and 2016, 334,062 and 474,616, respectively, common stock equivalents of dilutive common stock were included in the diluted earnings per share calculations due to the net income from continuing operations.

The computation of weighted average shares outstanding, assuming dilution, excluded 2,373,110 and 2,361,971 of stock-based awards during the three months ended December 31, 2017 and 2016, respectively, and 1,199,042 and 2,411,047 of stock-based award during the six months ended December 31, 2017 and 2016, respectively, as they were not dilutive under the treasury stock method.

4. SHAREHOLDERS’ EQUITY:

Additional Paid-In Capital:

The $2.2 million increase in additional paid-in capital during the six months ended December 31, 2017 was primarily due to $4.6 million of stock-based compensation, partly offset by other stock-based compensation activity of $2.4 million, primarily shares forfeited for withholdings on vestings.

5. INCOME TAXES:

A summary of income tax benefit (expense) and corresponding effective tax rates is as follows:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Income tax benefit (expense)	$	76,462		$	(719	)	$	71,630		$	(3,459	)
Effective tax rate	205.9		%	42.3		%	332.9		%	34.0		%

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act makes broad and complex changes to the U.S. tax code including, but not limited to, (1) reducing the U.S. federal corporate tax rate from 35 percent to 21 percent; (2) changing rules related to net operating losses ("NOL") carryforwards and carrybacks; (3) eliminating the corporate alternative minimum tax (“AMT”) and changing how existing AMT credits can be realized; (4) requiring companies to pay a one-time transition tax on certain unrepatriated earnings of foreign subsidiaries; (5) generally eliminating U.S. federal income taxes on dividends from foreign subsidiaries; (6) allowing full expensing of qualified property; (7) creating a new base erosion anti-abuse minimum tax (“BEAT”) and provisions designed to tax global intangible low-taxed income (“GILTI”); (8) adding rules that limit the deductibility of interest expense; and (9) adding new provisions that further restrict the deductibility of certain executive compensation.

Due to our fiscal year end, different provisions of the Tax Act will become applicable at varying dates. Nonetheless, the Company is required to recognize the effects of the rate change and enacted legislation on its deferred tax assets and liabilities in the period of enactment.

The SEC staff issued Staff Accounting Bulletin ("SAB") 118, which provides guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under Accounting Standards Codification (ASC) 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the Tax Act.

In connection with our initial analysis of the impact of the Tax Act, we have recorded a provisional estimated net tax benefit of $68.9 million in continuing operations for the periods ended December 31, 2017. The net tax benefit is primarily attributable to the impact of the corporate rate reduction on our deferred tax assets and liabilities along with a partial release of the U.S. valuation allowance (“VA”). The VA release is solely attributable to tax reform and the law change that allows for the indefinite carryforward of NOLs arising in tax years ending after December 31, 2017. Prior law limited the carryforward period to 20 years. As a result of the change, the Company is able to release its VA on deferred tax assets that it expects to reverse in future periods. The Company continues to maintain a VA on the historical balance of its finite lived federal NOLs, tax credits and various state tax attributes. We are still analyzing certain aspects of the Tax Act and refining our calculations, which could

11

potentially affect the measurement of our deferred tax balances and ultimately cause us to revise our provisional estimate in future periods in accordance with SAB 118. In addition, changes in interpretations, assumptions, and guidance regarding the new tax legislation, as well as the potential for technical corrections to the Tax Act, could have a material impact to the Company’s effective tax rate in future periods.

The recorded tax provision and effective tax rates for the three and six months ended December 31, 2017 and three and six months ended December 31, 2016 were different than what would normally be expected primarily due to the impact of the Tax Act and the deferred tax VA. Additionally, the majority of the tax provision in periods ended prior to December 31, 2017 related to non-cash tax expense for tax benefits on certain indefinite-lived assets the Company could not recognize for reporting purposes. Due to the Tax Act and the resulting partial release of the Company’s VA, the Company recorded $7.6 million of tax benefit in continuing operations during the three months ended December 31, 2017, exclusive of the $68.9 million benefit mentioned above. Furthermore, the non-cash tax expense is not expected to be material in future periods.

The Company’s U.S. federal income tax returns for the fiscal years 2010 through 2013 have been examined by the Internal Revenue Service (IRS) and were moved to the IRS Appeals Division. The Company believes its income tax positions and deductions will be sustained and will continue to vigorously defend such positions. All earlier tax years are closed to examination. With limited exceptions, the Company is no longer subject to state and international income tax examinations by tax authorities for years before 2012.

6. COMMITMENTS AND CONTINGENCIES:

The Company is a defendant in various lawsuits and claims arising out of the normal course of business. Like certain other large retail employers, the Company has been faced with allegations of purported class-wide consumer and wage and hour violations. Litigation is inherently unpredictable and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

See Note 5 to the unaudited Condensed Consolidated Financial Statements for discussion regarding certain issues that have resulted from the IRS' examination of fiscal 2010 through 2013 federal income tax returns. Final resolution of these issues is not expected to have a material impact on the Company's financial position.

7.    GOODWILL AND OTHER INTANGIBLES:

During the first quarter of fiscal year 2018, the Company experienced a triggering event due to the redefining of its operating segments as a result of the sale of the mall-based business and the International segment. See Note 10 to the unaudited Condensed Consolidated Financial Statements. The Company utilized the Step 0 goodwill impairment assessment during the first quarter. As part of this assessment, the Company evaluated qualitative factors to determine whether it was more likely than not that the fair value of the reporting units was less than its carrying value. The Company determined it was "more-likely-than-not" that the carrying values of the reporting units were less than the fair values. The Company now reports its operations in two reportable segments: Company-owned salons and Franchise salons. The Company considered whether any goodwill associated with the MasterCuts salons should be allocated as part of the sale of the mall-based business and considered for impairment. The Company determined no goodwill should be allocated to the mall-based business because the salons sold were projected to produce operating losses in the future and had minimal fair value. All goodwill associated with the North American Premium and International segments was previously impaired. Pursuant to the change in operating segments, the Company compared the fair value of the remaining salons in the Company-owned reporting unit to its carrying value and concluded the fair value exceeded its carrying value by a substantial margin, resulting in no goodwill impairment.

12

The table below contains details related to the Company's goodwill:

	Company-owned			Franchise		Consolidated
	(Dollars in thousands)
Goodwill, net at June 30, 2017	$	188,888		$	228,099	$	416,987
Translation rate adjustments	573			690		1,263
Derecognition related to sale of salon assets to franchisees (1)	(541		)	—		(541		)
Goodwill, net at December 31, 2017	$	188,920		$	228,789	$	417,709

_______________________________________________________________________________

(1) Goodwill is derecognized for salons sold to franchisees with positive cash flows. The amount of goodwill derecognized is determined by a fraction (the numerator of which is the EBITDA of the salon being sold and the denominator of which is the EBITDA of the Company-owned reporting unit) that is applied to the total goodwill balance of the Company-owned reporting unit.

The table below presents other intangible assets:

	December 31, 2017							June 30, 2017
	Cost (1)		Accumulated Amortization (1)			Net		Cost (1)		Accumulated Amortization (1)			Net
	(Dollars in thousands)
Amortized intangible assets:
Brand assets and trade names	$	8,356	$	(4,229	)	$	4,127	$	8,187	$	(4,013	)	$	4,174
Franchise agreements	10,026		(7,744		)	2,282		9,832		(7,433		)	2,399
Lease intangibles	14,036		(9,449		)	4,587		14,007		(9,077		)	4,930
Other	2,030		(1,610		)	420		1,994		(1,532		)	462
	$	34,448	$	(23,032	)	$	11,416	$	34,020	$	(22,055	)	$	11,965

_____________________________

(1)  The change in the gross carrying value and accumulated amortization of other intangible assets is impacted by foreign currency.

8. FINANCING ARRANGEMENTS:

The Company’s long-term debt consists of the following:

	Maturity Dates	Interest Rate	December 31, 2017		June 30, 2017
	(fiscal year)		(Dollars in thousands)
Senior Term Notes, net	2020	5.50%	$	121,096	$	120,599
Revolving credit facility	2018	—	—		—
			$	121,096	$	120,599

Senior Term Notes

In December 2015, the Company exchanged its $120.0 million5.75% senior notes due December 2017 for $123.0 million5.5% senior notes due December 2019 (Senior Term Notes). The Senior Term Notes were issued at a $3.0 million discount which is being amortized to interest expense over the term of the notes. Interest on the Senior Term Notes is payable semi-annually in arrears on June 1 and December 1 of each year. The Senior Term Notes are unsecured and not guaranteed by any of the Company’s subsidiaries or any third parties.

13

The following table contains details related to the Company's Senior Term Notes:

	December 31, 2017			June 30, 2017
	(Dollars in thousands)
Principal amount on the Senior Term Notes	$	123,000		$	123,000
Unamortized debt discount	(1,439		)	(1,815		)
Unamortized debt issuance costs	(465		)	(586		)
Senior Term Notes, net	$	121,096		$	120,599

Revolving Credit Facility

The Company has a $200 millionfive-year unsecured revolving credit facility that expires in June 2018. The revolving credit facility has interest rates tied to LIBOR credit spread. As of December 31, 2017 and June 30, 2017, the Company had no outstanding borrowings under this credit facility. The Company had outstanding standby letters of credit under the facility of $1.5 million at December 31, 2017 and June 30, 2017, primarily related to the Company's self-insurance program, therefore, unused available credit under the facility at December 31, 2017 and June 30, 2017 was $198.5 million.

The Company was in compliance with all covenants and requirements of its financing arrangements as of and during the three months ended December 31, 2017.

9. FAIR VALUE MEASUREMENTS:

Fair value measurements are categorized into one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs available at the measurement date, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of December 31, 2017 and June 30, 2017, the estimated fair value of the Company’s cash, cash equivalents, restricted cash, receivables and accounts payable approximated their carrying values. As of December 31, 2017, the estimated fair value of the Company's debt was $125.4 million and the carrying value was $123.0 million, excluding the $1.4 million unamortized debt discount and $0.5 million unamortized debt issuance costs. As of June 30, 2017, the estimated fair value of the Company's debt was $125.9 million and the carrying value was $123.0 million, excluding the $1.8 million unamortized debt discount and $0.6 million unamortized debt issuance costs. The estimated fair value of the Company's debt is based on Level 2 inputs.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company’s equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined based on valuation techniques using the best information available, and may include quoted market prices, market comparables, and discounted cash flow projections.

The following impairments were based on fair values using Level 3 inputs:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Long-lived assets (1)	$	(14,434	)	$	(2,477	)	$	(16,714	)	$	(4,386	)

_____________________________

(1) See Note 1 to the unaudited Condensed Consolidated Financial Statements.

10.SEGMENT INFORMATION:

Segment information is prepared on the same basis the chief operating decision maker reviews financial information for operational decision-making purposes. During the first quarter of fiscal year 2018, the Company redefined its operating segments to reflect how the chief operating decision maker now evaluates the business as a result of the Company's Board of Directors' approval of the mall-based business and International segment sale. See Note 1 to the unaudited Condensed

14

Consolidated Financial Statements. The Company now reports its operations in two operating segments: Company-owned salons and Franchise salons. The Company's operating segments are its reportable operating segments. Prior to this change, the Company had four operating segments: North American Value, North American Premium, North American Franchise, and International. The Company did not operate under the realigned operating segment structure prior to the first quarter of fiscal year 2018.

The Company’s reportable operating segments consisted of the following salons:

	December 31, 2017		June 30, 2017
COMPANY-OWNED SALONS:
SmartStyle/Cost Cutters in Walmart Stores (1)	2,497		2,652
Supercuts	954		980
Signature Style	1,414		1,468
Mall locations (Regis and MasterCuts)	—		898
Total North American Salons	4,865		5,998
Total International Salons (2)	—		275
Total Company-owned Salons	4,865		6,273
as a percent of total Company-owned and Franchise salons	55.3	%	70.3	%
FRANCHISE SALONS:
SmartStyle in Walmart Stores	210		62
Cost Cutters in Walmart Stores	116		114
Supercuts	1,730		1,687
Signature Style	754		770
Total non-mall franchise locations	2,810		2,633
Mall franchise locations (Regis and MasterCuts)	849		—
Total North American Salons	3,659		2,633
Total International Salons (2)	270		13
Total Franchise Salons	3,929		2,646
as a percent of total Company-owned and Franchise salons	44.7	%	29.7	%
OWNERSHIP INTEREST LOCATIONS:
Equity ownership interest locations	89		89
Grand Total, System-wide	8,883		9,008

____________________________________

(1) In January 2018, the Company closed 597 non-performing Company owned SmartStyle salons.

(2) Canadian and Puerto Rican salons are included in the North American salon totals.

As of December 31, 2017, the Company-owned operating segment is comprised primarily of SmartStyle^®, Supercuts^®, Cost Cutters^®, and other regional trade names and the Franchise operating segment is comprised primarily of Supercuts, Regis^®, MasterCuts^®, SmartStyle^®, Cost Cutters^®, First Choice Haircutters^®, Roosters^® and Magicuts^® concepts. The Corporate segment represents home office and other unallocated costs.

15

Concurrent with the change in reportable segments, the Company recast its prior period financial information to reflect comparable financial information for the new segment structure. Historical financial information shown in the following table and elsewhere in this filing reflects this change. Financial information concerning the Company's reportable operating segments is shown in the following table:

	For the Three Months Ended December 31, 2017
	Company-owned			Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	223,214		$	—	$	—		$	223,214
Product	56,748			15,068		—			71,816
Royalties and fees	—			13,485		—			13,485
	279,962			28,553		—			308,515
Operating expenses:
Cost of service	134,850			—		—			134,850
Cost of product	28,044			11,820		—			39,864
Site operating expenses	32,119			—		—			32,119
General and administrative	17,947			6,869		23,776			48,592
Rent	65,159			70		244			65,473
Depreciation and amortization	22,054			91		2,806			24,951
Total operating expenses	300,173			18,850		26,826			345,849
Operating (loss) income	(20,211		)	9,703		(26,826		)	(37,334		)
Other (expense) income:
Interest expense	—			—		(2,169		)	(2,169		)
Interest income and other, net	—			—		2,362			2,362
(Loss) income from continuing operations before income taxes	$	(20,211	)	$	9,703	$	(26,633	)	$	(37,141	)

	For the Three Months Ended December 31, 2016
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	235,609	$	—	$	—		$	235,609
Product	60,636		7,593		—			68,229
Royalties and fees	—		11,411		—			11,411
	296,245		19,004		—			315,249
Operating expenses:
Cost of service	151,193		—		—			151,193
Cost of product	28,783		5,801		—			34,584
Site operating expenses	32,638		—		—			32,638
General and administrative	11,889		4,968		19,838			36,695
Rent	44,881		41		169			45,091
Depreciation and amortization	10,203		89		2,354			12,646
Total operating expenses	279,587		10,899		22,361			312,847
Operating income (loss)	16,658		8,105		(22,361		)	2,402
Other (expense) income:
Interest expense	—		—		(2,153		)	(2,153		)
Interest income and other, net	—		—		1,452			1,452
Income (loss) from continuing operations before income taxes	$	16,658	$	8,105	$	(23,062	)	$	1,701

16

	For the Six Months Ended December 31, 2017
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	458,773	$	—	$	—		$	458,773
Product	109,966		22,790		—			132,756
Royalties and fees	—		26,859		—			26,859
	568,739		49,649		—			618,388
Operating expenses:
Cost of service	274,686		—		—			274,686
Cost of product	52,491		17,535		—			70,026
Site operating expenses	65,422		—		—			65,422
General and administrative	33,771		12,415		37,572			83,758
Rent	107,282		117		490			107,889
Depreciation and amortization	31,948		183		5,075			37,206
Total operating expenses	565,600		30,250		43,137			638,987
Operating income (loss)	3,139		19,399		(43,137		)	(20,599		)
Other (expense) income:
Interest expense	—		—		(4,307		)	(4,307		)
Interest income and other, net	—		—		3,389			3,389
Income (loss) from continuing operations before income taxes	$	3,139	$	19,399	$	(44,055	)	$	(21,517	)

	For the Six Months Ended December 31, 2016
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	478,700	$	—	$	—		$	478,700
Product	116,949		14,996		—			131,945
Royalties and fees	—		23,435		—			23,435
	595,649		38,431		—			634,080
Operating expenses:
Cost of service	301,990		—		—			301,990
Cost of product	54,130		11,269		—			65,399
Site operating expenses	65,283		—		—			65,283
General and administrative	23,431		10,365		38,815			72,611
Rent	90,893		83		348			91,324
Depreciation and amortization	19,798		179		4,778			24,755
Total operating expenses	555,525		21,896		43,941			621,362
Operating income (loss)	40,124		16,535		(43,941		)	12,718
Other (expense) income:
Interest expense	—		—		(4,316		)	(4,316		)
Interest income and other, net	—		—		1,779			1,779
Income (loss) from continuing operations before income taxes	$	40,124	$	16,535	$	(46,478	)	$	10,181

17

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is designed to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. This MD&A should be read in conjunction with the MD&A included in our June 30, 2017 Annual Report on Form 10-K and other documents filed or furnished with the Securities and Exchange Commission (SEC) during the current fiscal year.

MANAGEMENT’S OVERVIEW

Regis Corporation (RGS) owns, franchises and operates beauty salons. As of December 31, 2017, the Company owned, franchised or held ownership interests in 8,883 worldwide locations. Our locations consisted of 8,794 system-wide North American and International salons, and in 89 locations we maintain a non-controlling ownership interest less than 100 percent. Each of the Company’s salon concepts generally offer similar salon products and services and serve the mass market. As of December 31, 2017, we had approximately 30,000 corporate employees worldwide.

In October2017, the Company sold substantially all of its mall-based salon business in North America, representing858company-owned salons, and substantially all of its International segment, representing approximately250company-owned salons, to The Beautiful Group, who will operate these locations as franchise locations.See Note 1 to the unaudited Condensed Consolidated Financial Statements as the results of operations for the mall-based business and International segment are accounted for as discontinued operations for all periods presented.Discontinued operations are discussed at the end of this section.

In December 2017 the Company committed to close 597 non-performing Company owned SmartStyle salons in January 2018. The 597 non-performing salons generated negative cash flow of approximately $15 million during the twelve months ended September 30, 2017. The action delivers on the Company's commitment to restructure its salon portfolio to improve shareholder value and position the Company for long-term growth. The Company anticipates this action will allow the Company to reallocate capital and human resources to strategically grow its remaining SmartStyle salons with creative new offerings. A summary of costs associated with the SmartStyle salon restructuring for the three and six months ended December 31, 2017 is as follows:

	Dollars in thousands
Inventory reserves	$	585
Long-lived fixed asset impairment	5,418
Asset retirement obligation	7,462
Lease termination and other related closure costs	27,290
Deferred rent	(3,291		)
Total	$	37,464

See Note 1 to the unaudited Condensed Consolidated Financial statements for additional information.

CRITICAL ACCOUNTING POLICIES

The interim unaudited Condensed Consolidated Financial Statements are prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the interim unaudited Condensed Consolidated Financial Statements, we are required to make various judgments, estimates and assumptions that could have a significant impact on the results reported in the interim unaudited Condensed Consolidated Financial Statements. We base these estimates on historical experience and other assumptions believed to be reasonable under the circumstances. Estimates are considered to be critical if they meet both of the following criteria: (1) the estimate requires assumptions about material matters that are uncertain at the time the accounting estimates are made, and (2) other materially different estimates could have been reasonably made or material changes in the estimates are reasonably likely to occur from period to period. Changes in these estimates could have a material effect on our interim unaudited Condensed Consolidated Financial Statements.

18

Our significant accounting policies can be found in Note 1 to the Consolidated Financial Statements contained in Part II, Item 8 of the June 30, 2017 Annual Report on Form 10-K, as well as Note 1 to the unaudited Condensed Consolidated Financial Statements contained within this Quarterly Report on Form 10-Q. We believe the accounting policies related to investment in affiliates, the valuation of goodwill, the valuation and estimated useful lives of long-lived assets, estimates used in relation to tax liabilities and deferred taxes and legal contingencies are most critical to aid in fully understanding and evaluating our reported financial condition and results of operations. Discussion of each of these policies is contained under “Critical Accounting Policies” in Part II, Item 7 of our June 30, 2017 Annual Report on Form 10-K.

Recent Accounting Pronouncements

Recent accounting pronouncements are discussed in Note 1 to the unaudited Condensed Consolidated Financial Statements.

RESULTS OF OPERATIONS

Beginning in the first quarter of fiscal year 2018, the Company redefined its operating segments to reflect how the chief operating decision maker evaluates the business as a result of the sale of the mall-based business (primarily comprised of MasterCuts and Regis branded salons) and International segment.The Company now reports its operations in two operating segments: Company-owned salons and Franchise salons. The Company's operating segments are its reportable operating segments. Prior to this change, the Company had four operating segments: North American Value, North American Premium, North American Franchise, and International.

Beginning with the period ended September 30, 2017, the mall-based business and International segment were accounted for as discontinued operations for all periods presented. Discontinued operations are discussed at the end of this section.See Note 1 to the unaudited Condensed Consolidated Financial Statements for further discussion on this transaction.

Beginning in the first quarter of fiscal year 2018, costs associated with field leaders that were previously recorded within Cost of Service and Site Operating expense are now categorized within General and Administrative expense as a result of the field reorganization that took place in the first quarter of fiscal year 2018. The estimated impact of the field reorganization (decreased) increased Cost of Service, Site Operating expense and General and Administrative expense by ($7.2), ($1.7) and $8.9 million, respectively, for the three months ended December 31, 2017 and ($12.3), ($2.8) and $15.1 million, respectively, for the six months ended December 31, 2017. This expense classification does not have a financial impact on the Company's reported operating (loss) income, reported net income (loss) or cash flows from operations.

In the past field leaders were responsible for a geographical area that included a variety of brands, with different business models, services, pay plans and guest expectations. They also served as salon managers with a home salon that they spent a large portion of their time serving guests rather than field leadership. Post-reorganization, each field leader is dedicated to a specific brand/concept, as well as geography, and are focused solely on field leadership.

The results of operations for the three and six months ended December 31, 2017 were impacted by Hurricanes Harvey, Irma and Maria. A total of 3,697 salon days were lost as 768 salons were closed at least one day during the year. The Company estimates revenues and expenses in the three and six months ended December 31, 2017 were (reduced) increased by ($0.2) and $0.1 million, respectively, and ($2.6) and $0.8 million, respectively.

19

Condensed Consolidated Results of Operations (Unaudited)

The following table sets forth, for the periods indicated, certain information derived from our unaudited Condensed Consolidated Statement of Operations. The percentages are computed as a percent of total consolidated revenues, except as otherwise indicated.

	For the Periods Ended December 31,
	Three Months														Six Months
	2017			2016			2017		2016		2017		2016		2017			2016			2017		2016		2017		2016
	($ in millions)						% of Total Revenues (1)				Basis Point (Decrease) Increase				($ in millions)						% of Total Revenues (1)				Basis Point (Decrease) Increase
Service revenues	$	223.2		$	235.6		72.3	%	74.7	%	(240	)	(160	)	$	458.8		$	478.7		74.2	%	75.5	%	(130	)	30
Product revenues	71.8			68.2			23.3		21.7		160		170		132.8			131.9			21.5		20.8		70		(30	)
Franchise royalties and fees	13.5			11.4			4.4		3.6		80		(10	)	26.9			23.4			4.3		3.7		60		—
Cost of service (2)	134.9			151.2			60.4		64.2		(380	)	110		274.7			302.0			59.9		63.1		(320	)	60
Cost of product (2)	39.9			34.6			55.5		50.7		480		40		70.0			65.4			52.7		49.6		310		40
Site operating expenses	32.1			32.6			10.4		10.4		—		(50	)	65.4			65.3			10.6		10.3		30		(60	)
General and administrative	48.6			36.7			15.8		11.6		420		(150	)	83.8			72.6			13.5		11.5		200		(110	)
Rent	65.5			45.1			21.2		14.3		690		10		107.9			91.3			17.4		14.4		300		10
Depreciation and amortization	25.0			12.6			8.1		4.0		410		(10	)	37.2			24.8			6.0		3.9		210		(30	)
Operating (loss) income	(37.3		)	2.4			(12.1	)	0.8		(1,290	)	100		(20.6		)	12.7			(3.3	)	2.0		(530	)	150
Interest expense	2.2			2.2			0.7		0.7		—		—		4.3			4.3			0.7		0.7		—		—
Interest income and other, net	2.4			1.5			0.8		0.5		30		20		3.4			1.8			0.5		0.3		20		—
Income tax benefit (expense) (3)	76.5			(0.7		)	205.9		42.3		N/A		N/A		71.6			(3.5		)	332.9		34.0		N/A		N/A
Loss from discontinued operations, net of taxes	(6.6		)	(3.2		)	(2.1	)	(1.0	)	(110	)	(160	)	(40.4		)	(5.7		)	(6.5	)	(0.9	)	(560	)	(60	)

_____________________________

(1) Cost of service is computed as a percent of service revenues. Cost of product is computed as a percent of product revenues.

(2) Excludes depreciation and amortization expense.

(3) Computed as a percent of (loss) income from continuing operations before income taxes. The income taxes basis point change is noted as not applicable (N/A) as the discussion within MD&A is related to the effective income tax rate.

20

Consolidated Revenues

Consolidated revenues primarily include revenues of company-owned salons, product and equipment sales to franchisees, and franchise royalties and fees. The following tables summarize revenues and same-store sales by concept as well as the reasons for the percentage change:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Company-owned salons:
SmartStyle	$	122,497		$	130,992		$	248,699		$	259,942
Supercuts	71,034			72,273			142,466			145,914
Signature Style	86,431			92,980			177,574			189,793
Total Company-owned salons	279,962			296,245			568,739			595,649
Franchise salons:
Product	15,068			7,593			22,790			14,996
Royalties and fees	13,485			11,411			26,859			23,435
Total Franchise salons	28,553			19,004			49,649			38,431
Consolidated revenues	$	308,515		$	315,249		$	618,388		$	634,080
Percent change from prior year	(2.1		)%	(2.2		)%	(2.5		)%	(1.7		)%
Salon same-store sales decrease (1)	(0.7		)%	(2.5		)%	(0.2		)%	(1.1		)%

_____________________________

(1) Same-store sales are calculated on a daily basis as the total change in sales for company-owned locations that were open on a specific day of the week during the current period and the corresponding prior period. Quarterly and year-to-date same-store sales are the sum of the same-store sales computed on a daily basis. Locations relocated within a one-mile radius are included in same-store sales as they are considered to have been open in the prior period. Same-store sales are calculated in local currencies to remove foreign currency fluctuations from the calculation.

Decreases in consolidated revenues were driven by the following:

	For the Three Months Ended December 31,				For the Six Months Ended December 31,
Factor	2017		2016		2017		2016
Same-store sales	(0.7	)%	(2.5	)%	(0.2	)%	(1.1	)%
Closed salons	(4.8	)	(1.5	)	(4.2	)	(1.7	)
New stores and conversions	0.6		0.5		0.6		0.5
Franchise	2.5		(0.1	)	1.5		—
Foreign currency	0.4		—		0.3		—
Other	(0.1	)	1.4		(0.5	)	0.6
	(2.1	)%	(2.2	)%	(2.5	)%	(1.7	)%

Same-store sales by concept are detailed in the table below:

	For the Three Months Ended December 31,				For the Six Months Ended December 31,
	2017		2016		2017		2016
SmartStyle	(1.5	)%	(2.3	)%	(0.5	)%	(1.1	)%
Supercuts	1.4		(1.1	)	1.6		—
Signature Style	(1.3	)	(3.7	)	(1.1	)	(1.9	)
Consolidated same-store sales	(0.7	)%	(2.5	)%	(0.2	)%	(1.1	)%

21

The same-store sales decrease of 0.7% and 0.2% during the three and six months ended December 31, 2017, respectively, were due to decreases of 3.2% and 3.2%, respectively, in same-store guest visits, partly offset by increases of 2.5% and 3.0%, respectively, in average ticket price. The Company constructed (net of relocations) and closed 8 and 182 company-owned salons, respectively, during the twelve months ended December 31, 2017 and sold (net of buybacks) 266 company-owned salons to franchisees during the same period (2018 Net Salon Count Changes). Revenue related to franchised locations increased $9.5 and $11.2 million during the three and six months ended December 31, 2017, respectively, primarily as a result of product sold to The Beautiful Group and increased number of franchised locations during the twelve months ended December 31, 2017. Also impacting revenues for the three and six months ended December 31, 2017, were favorable foreign currency and a cumulative adjustment related to discontinuing a piloted loyalty program, partly offset by unfavorable calendar shifts.

The same-store sales decrease of 2.5% and 1.1% during the three and six months ended December 31, 2016, respectively, were due to decreases of 6.0% and 5.4%, respectively, in same-store guest visits, partly offset by increases of 3.5% and 4.3%, respectively, in average ticket price. The Company constructed (net of relocations) and closed 56 and 128 company-owned salons, respectively, during the twelve months ended December 31, 2016 and sold (net of buybacks) 23 company-owned salons to franchisees during the same period (2017 Net Salon Count Changes). Also impacting revenues was favorable calendar shifts.

Consolidated revenues are primarily comprised of service and product revenues, as well as franchise royalties and fees. Fluctuations in these three major revenue categories, operating expenses and other income and expense were as follows:

Service Revenues

Decreases of $12.4 and $19.9 million in service revenues during the three and six months ended December 31, 2017, respectively, were primarily due to the 2018 Net Salon Count Changes. Same-store service sales (decrease) increase of (0.7)% and 0.1% during the three and six months ended December 31, 2017, respectively, were primarily the result of 2.7% and 3.4% increases in average ticket price, respectively, and decreases of 3.4% and 3.3%, respectively, in same-store guest visits. Also impacting service revenues during the three and six months ended December 31, 2017, were favorable foreign currency and a cumulative adjustment related to discontinuing a piloted loyalty program, partly offset by unfavorable calendar shifts. The six months ended December 31, 2017 were also negatively impacted by hurricanes in the southern United States.

Decreases of $3.7 and $6.7 million in service revenues during the three and six months ended December 31, 2016, respectively, were primarily due to the 2017 Net Salon Count Changes, same-store service sales decreases of 1.9% and 0.7%, respectively, partly offset by favorable calendar shifts. Decreases in same-store service sales were primarily the result of 5.6% and 5.1% decreases in same-store guest visits, respectively, partly offset by 3.7% and 4.4% increases in average ticket price, respectively, during the three and six months ended December 31, 2016.

Product Revenues

The $3.6 and $0.8 million increases in product revenues during the three and six months ended December 31, 2017 were primarily due to product sold to The Beautiful Group, partly offset by the 2018 Net Salon Count Changes and same-store product sales decreases of 0.8% and 1.2%, respectively. For the three and six months ended December 31, 2017, the decrease in same-store product sales was primarily the result of a decrease in same-store transactions of 4.2% and 4.6%, respectively, partly offset by an increase in average ticket price of 3.4% and 3.4%, respectively. The six months ended December 31, 2017 were also negatively impacted by hurricanes in the southern United States.

Decreases of $3.3 and $4.0 million in product revenues during the three and six months ended December 31, 2016, respectively, were primarily due to the 2017 Net Salon Count Changes, same-store product sales decreases of 4.7% and 2.6%, respectively, partly offset by favorable calendar shifts. The decrease in same-store product sales was primarily the result of decreases in same-store transactions of 5.0% and 3.8%, respectively, partly offset by increases in average ticket price of 0.3% and 1.2% during the three and six months ended December 31, 2016, respectively.

Royalties and Fees

Total franchised locations open at December 31, 2017 were 3,929 as compared to 2,549 at December 31, 2016. The increase of $2.1 and $3.4 million in royalties and fees for the three and six months ended December 31, 2017, respectively, was primarily due to higher franchise fees due to an increase in the number of new salons opened in fiscal 2018 compared to the prior year and higher royalties due to the increased number of franchised locations.

22

Total franchised locations open at December 31, 2016 were 2,549 compared to 2.427 at December 31, 2015. Decreases of $0.3 and $0.2 million in royalties and fees for the three and six months ended December 31, 2016, respectively, compared to the prior year period were primarily due to a lower level of initial franchise fees due to the timing of new salon openings and higher franchise termination fees in the prior year, partly offset by the increased number of franchised locations and same-store sales increases and franchised locations. In the prior year, franchise growth and the associated fees with new franchise openings was skewed to the first half of the year whereas the Company expected new openings to be weighted more towards the back half of the year.

Cost of Service

The 380 and 320 basis point decreases in cost of service as a percent of service revenues during the three and six months ended December 31, 2017, respectively, were primarily due to the change in expense categorization as a result of the field reorganization that took place during the first quarter of fiscal year 2018. After considering this change in expense categorization, cost of service as a percent of service revenues decreased 70 and 60 basis points for the three and six months ended December 31, 2017, respectively, as a result of improved stylist productivity and cost savings associated with salon tools, partly offset by state minimum wage increases and higher health insurance costs. The six months ended December 31, 2017, were also negatively impacted by hurricanes in the southern United States.

The 110 and 60 basis point increases in cost of service as a percent of service revenues during the three and six months ended December 31, 2016, respectively, were primarily the result of state minimum wage increases, stylist productivity and a rebate in the prior year, partly offset by lower bonuses.

Cost of Product

The 480 and 310 basis point increases in cost of product as a percent of product revenues during the three and six months ended December 31, 2017, respectively, were primarily due to franchise product sold to The Beautiful Group, shift into lower margin product revenue to franchises and inventory reserves related to the SmartStyle restructure.

The 40 basis point increases in cost of product as a percent of product revenues during the three and six months ended December 31, 2016 were primarily due to a mix shift into lower margin product sales to franchisees. The increase during the six months ended December 31, 2016 was also due to inventory write-offs associated with salon closures and obsolescence.

Site Operating Expenses

Site operating expenses (decreased) increased $(0.5) and $0.1 million during the three and six months ended December 31, 2017, respectively. After considering the change in expense categorization as a result of the field reorganization that took place during the first quarter of fiscal year 2018, site operating expenses increased $1.2 and $2.9 million during the three and six months ended December 31, 2017, respectively, primarily as a result of the SmartStyle marketing campaign and less favorable actuarial adjustments related to workers' compensation accruals, partly offset by a net reduction in salon counts.

Site operating expenses decreased by $2.4 and $5.1 million during the three and six months ended December 31, 2016, respectively. The decreases were primarily due to cost savings associated with workers' compensation and salon telecom costs and reduced stylist incentives, partly offset by an increase in repairs and service expense.

General and Administrative

General and administrative (G&A) increased $11.9 and $11.1 million during the three and six months ended December 31, 2017, respectively. After considering the change in expense categorization as a result of the field reorganization that took place during the first quarter of fiscal year 2018, G&A increased (decreased) $3.0 and ($4.0) million during the three and six months ended December 31, 2017, respectively. The remaining G&A increase during the three months ended December 31, 2017 was primarily as a result of severance payments related to terminations of former executives, year over year increase in incentive compensation accruals and professional fees. After considering the change in expense categorization as a result of the field reorganization, the G&A decrease during the six months ended December 31, 2017, was primarily a result of a gain associated with life insurance proceeds in connection with the passing of a former executive officer, partially offset by severance payments related to terminations of former executives, year over year increase in incentive compensation accruals and professional fees.

23

The decreases of $5.5 and $8.8 million during the three and six months ended December 31, 2016, respectively, in G&A were primarily driven by certain costs in the prior year quarter, timing, and cost savings, partly offset by planned strategic investments in Technical Education. The decrease during the six months ended December 31, 2106 was also driven by one-time compensation benefits.

Rent

Rent expense increased $20.4 and $16.6 million during the three and six months ended December 31, 2017 primarily due to lease termination and other related closure costs associated with the SmartStyle operational restructuring and rent inflation, partly offset by a deferred rent adjustment related to the SmartStyle restructuring and a net reduction in salon counts.

Rent expense decreased $0.8 and $1.0 million during the three and six months ended December 31, 2016, respectively, due to salon closures, partly offset by lease termination fees and rent inflation.

Depreciation and Amortization

Depreciation and amortization (D&A) increased $12.3 and $12.5 million during the three and six months ended December 31, 2017, respectively, primarily due to costs associated with returning SmartStyle locations to their pre-occupancy condition in connection with the SmartStyle restructuring and higher fixed asset impairment charges, partly offset by lower depreciation on a reduced salon base.

The decreases of $0.6 and $2.5 million in D&A during the three and six months ended December 31, 2016, respectively, were primarily due to lower depreciation on a reduced salon base and reduced fixed asset impairment charges in the six months ended December 31, 2016.

Interest Expense

Interest expense was flat for the three and six months ended December 31, 2017 compared to the prior year period.

Interest expense decreased $0.2 and $0.4 million for the three and six months ended December 31, 2016, respectively, primarily due to the senior term note modification and the amendment to the revolving credit facility in fiscal year 2016.

Interest Income and Other, net

The $0.9 and $1.6 million increase in interest income and other, net during the three and six months ended December 31, 2017, respectively, was primarily due to income received for transition services related to The Beautiful Group transaction, partly offset by a prior year insurance recovery benefit. The six months ended December 31, 2017 also benefited from increased gift card breakage and a net gain on salon assets sold to franchisees.

The $0.6 and $0.1 million increases in interest income and other, net during the three and six months ended December 31, 2016, respectively, were primarily due to an insurance recovery and gift card breakage. For the six months ended December 31, 2016, these increases were partially offset due to prior year gains on salon assets sold.

Income Taxes

During the three and six months ended December 31, 2017, the Company recognized tax benefit of $76.5 and $71.6 million, respectively, with corresponding effective tax rates of 205.9% and 332.9%.

During the three and six months ended December 31, 2016, the Company recognized tax expense of $0.7 and $3.5 million, respectively, with corresponding effective tax rates of 42.3% and 34.0%.

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). In connection with our initial analysis of the impact of the Tax Act, we have recorded a provisional estimated net tax benefit of $68.9 million in continuing operations for the periods ended December 31, 2017. The net tax benefit is primarily attributable to the impact of the corporate rate reduction on our deferred tax assets and liabilities along with a partial release of the U.S. valuation allowance (“VA”). The VA release is solely attributable to tax reform and the law change that allows for the indefinite carryforward of NOLs arising in tax years ending after December 31, 2017. Prior law limited the carryforward period to 20 years. As a result of the change, the Company is able to release its VA on deferred tax assets that it expects to reverse in future periods. The Company continues to maintain a VA on the historical balance of its finite lived federal

24

NOLs, tax credits and various state tax attributes. We are still analyzing certain aspects of the Tax Act and refining our calculations, which could potentially affect the measurement of our deferred tax balances and ultimately cause us to revise our provisional estimate in future periods in accordance with SAB 118. In addition, changes in interpretations, assumptions, and guidance regarding the new tax legislation, as well as the potential for technical corrections to the Tax Act, could have a material impact to the Company’s effective tax rate in future periods.

The recorded tax provision and effective tax rates for the three and six months ended December 31, 2017 and three and six months ended December 31, 2016 were different than what would normally be expected primarily due to the impact of the Tax Act and the deferred tax VA. Additionally, the majority of the tax provision in periods ended prior to December 31, 2017 related to non-cash tax expense for tax benefits on certain indefinite-lived assets the Company could not recognize for reporting purposes. Due to the Tax Act and the resulting partial release of the Company’s VA, the Company recorded $7.6 million of tax benefit in continuing operations during the three months ended December 31, 2017, exclusive of the $68.9 million benefit mentioned above. Furthermore, the non-cash tax expense is not expected to be material in future periods.

Additionally, the Company is currently paying taxes in Canada and certain states in which it has profitable entities.

See Note 5 to the unaudited Condensed Consolidated Financial Statements.

Loss from Discontinued Operations

Loss associated with the discontinued operations of the mall-based business and International segment during the three months ended December 31, 2017 and 2016, were $6.6 and $3.2 million, respectively, and during the six months ended December 31, 2017 and 2016, $40.4 and $5.7 million, respectively. The increase in the loss during the three months ended December 31, 2017 is primarily due to asset impairment charges based on the sales price and the carrying value of the International segment and professional fees related to the successful completion of the transaction. The increase in the loss during the six months ended December 31, 2017 was primarily due to asset impairment charges, the loss from operations, the recognition of net loss of amounts previously classified within accumulated other comprehensive income and professional fees associated with the transaction. The recognition of the net loss of amounts previously classified within accumulated other comprehensive income into earnings was the result of the Company's liquidation of substantially all foreign entities with British pound denominated entities. See Note 1 to the unaudited Condensed Consolidated Financial Statements.

Results of Operations by Segment

Based on our internal management structure, we now report two segments: Company-owned salons and Franchise salons. See Note 10 to the Consolidated Financial Statements. Significant results of operations are discussed below with respect to each of these segments.

Company-owned Salons

	For the Three Months Ended December 31,												For the Six Months Ended December 31,
	2017			2016			2017			2016			2017			2016			2017			2016
	(Dollars in millions)						(Decrease) Increase						(Dollars in millions)						(Decrease) Increase
Total revenue	$	280.0		$	296.2		$	(16.2	)	$	(6.3	)	$	568.7		$	595.6		$	(26.9	)	$	(9.9	)
Same-store sales	(0.7		)%	(2.5		)%	180 bps			(630 bps)			(0.2		)%	(1.1		)%	90 bps			(400 bps)
Operating (loss) income	$	(20.2	)	$	16.7		$	(36.9	)	$	(0.9	)	$	3.1		$	40.1		$	(37.0	)	$	2.3

25

Company-owned Salon Revenues

Decreases in Company-owned salon revenues were driven by the following:

	For the Three Months Ended December 31,				For the Six Months Ended December 31,
Factor	2017		2016		2017		2016
Same-store sales	(0.7	)%	(2.5	)%	(0.2	)%	(1.1	)%
Closed salons	(5.1	)	(1.6	)	(4.4	)	(1.8	)
New stores and conversions	0.2		0.5		0.3		0.5
Foreign currency	0.3		—		0.3		—
Other	(0.2	)	1.5		(0.5	)	0.8
	(5.5	)%	(2.1	)%	(4.5	)%	(1.6	)%

Company-owned salon revenues decreased $16.2 and $26.9 million during the three and six months ended December 31, 2017, respectively, primarily due to the closure of 182 salons and the sale of 266 company-owned salons (net of buybacks) to franchisees during the twelve months ended December 31, 2017 and same-store sale decreases of 0.7% and 0.2% during the three and six months ended December 31, 2017, respectively. The same-store sales decreases were due to decreases of 3.2% and 3.2% in same-store guest visits, partly offset by increases of 2.5% and 3.0% in average ticket price during the three and six months ended December 31, 2017, respectively. Partly offsetting the decrease was revenue growth from construction (net of relocations) of 8 salons during the twelve months ended December 31, 2017.

Company-owned salon revenues decreased $6.3 and $9.9 million during the three and six months ended December 31, 2016, respectively, primarily due to the closure of 128 salons and the sale of 23 company-owned salons (net of buybacks) to franchisees during the twelve months ended December 31, 2016 and same-store sales decreases of 2.5% and $1.1%,respectively, partly offset by revenue growth from construction (net of relocations) of 56 salons during the twelve months ended December 31, 2016. The same-store sales decreases were due to 6.0% and 5.4% decreases in same-store guest visits,partly offset by 3.5% and 4.3% increases in average ticket price.

Company-owned Salon Operating (Loss) Income

During the three and six months ended December 31, 2017, Company-owned salon operations generated operating (loss) income of $(20.2) and $3.1 million, a decrease of $36.9 and $37.0 million compared to the prior comparable period, primarily due to SmartStyle restructuring charges consisting of lease termination and other related closure costs and costs associated with returning the salons to pre-occupancy condition and non-cash fixed asset impairment costs. Also contributing to the decrease were state minimum wage increases, costs associated with the SmartStyle marketing campaign and higher health insurance costs, partly offset by improved stylist productivity, the closure of underperforming salons and prior year inventory expense related to salon tools. The six months ended December 31, 2017 were also negatively impacted by the hurricanes in the southern United States.

Company-owned salon operating income decreased $0.9 million during the three months ended December 31, 2016 primarily due to the same-store sales decreases, state minimum wage increases and decreased stylist productivity, partly offset by cost savings associated with salon telecom and utilities costs and lower bonuses. Company-owned salon operating income increased $2.3 million during the six months ended December 31, 2016 primarily due to reduced fixed asset impairment charges and cost savings associated with salon telecom and utilities costs, partly offset by same-store sales decreases, minimum wage increases, and decreased stylist productivity.

26

Franchise Salons

	For the Three Months Ended December 31,									For the Six Months Ended December 31,
	2017		2016		2017		2016			2017		2016		2017		2016
	(Dollars in millions)				Increase (Decrease)					(Dollars in millions)				Increase (Decrease)
Revenue
Product	$	15.1	$	7.6	$	7.5	$	(0.7	)	$	22.8	$	15.0	$	7.8	$	(0.8	)
Royalties and fees	13.5		11.4		2.1		(0.2		)	26.9		23.4		3.4		(0.2		)
Total franchise salons revenue (1)	$	28.6	$	19.0	$	9.5	$	(0.9	)	$	49.6	$	38.4	$	11.2	$	(1.0	)
Operating income	$	9.7	$	8.1	$	1.6	$	(0.1	)	$	19.4	$	16.5	$	2.9	$	0.4

_______________________________________________________________________________

(1) Total is a recalculation; line items calculated individually may not sum to total due to rounding.

Franchise Salon Revenues

Franchise salon revenues increased $9.5 million and $11.2 million during the three and six months ended December 31, 2017, respectively, due to increases of $7.5 and $7.8 million, respectively, in franchise product sales primarily due to product sold to The Beautiful Group and $2.1 and $3.4 million, respectively, in increased royalties and fees, primarily as a result of increased franchised locations. The increase in royalties and fees was also due to an increase in the number of new salons opened in the first six months compared to the prior year. During the twelve months ended December 31, 2017, franchisees constructed (net of relocations) and closed 108 and 127 franchise-owned salons, respectively, and purchased (net of Company buybacks) 266 salons from the Company and 1,134 salons previously included in the Company's previous mall-based business and International segment during the same period.

Franchise salon revenues decreased $0.9 and $1.0 million during the three and six months ended December 31, 2016, respectively, due to $0.7 and $0.8 million decreases in franchise product sales, respectively and $0.2 million decreases in royalties and fees. The decreases in royalties and fees were primarily due to lower franchise fees and a higher level of franchise termination fees in the prior year, partly offset by the increased number of franchised locations and same-store sales increases at franchised locations. During the twelve months ended December 31, 2016, franchisees constructed (net of relocations) and closed 165 and 70 franchise-owned salons, respectively, and purchased (net of Company buybacks) 27 salons from the Company during the same period.

Franchise Salon Operating Income

Franchise salon operating income increased $1.6 and $2.9 million during the three and six months ended December 31, 2017, respectively, primarily due to the increased number of new franchised locations. Franchise salon operating income decreased $0.1 million during the three months ended December 31, 2016 primarily due to lower franchise product sales and franchise fees, partly offset by timing of annual franchise convention. Franchise salon operating income increased $0.4 million during the six months ended December 31, 2016 primarily due to the prior year including bad debt expense and one-time compensation benefits during the period, partly offset by lower franchise product sales and franchise fees.

Corporate

Corporate Operating Loss

Corporate operating loss increased$4.5 million during the three months ended December 31, 2017 primarily driven by a year over year increase in incentive compensation accruals, severance associated with terminations of former executives and professional fees, partly offset by savings realized from Company initiatives. Corporate operating loss decreased$0.8 during the six months ended December 31, 2017 primarily driven by a gain associated with life insurance proceeds in connection with the passing of a former executive officer and savings realized from Company initiatives, partly offset by year over year increase in incentive compensation accruals, severance associated with terminations of former executives and professional fees.

Corporate operating loss decreased $4.1 and $6.5 million during the three and six months ended December 31, 2016 primarily due to the prior certain costs in the prior year quarter, timing, and cost savings, partly offset by planned strategic investments in Technical Education, partly offset by one-time compensation benefits.

27

LIQUIDITY AND CAPITAL RESOURCES

Sources of Liquidity

Funds generated by operating activities, available cash and cash equivalents, and our borrowing agreements are our most significant sources of liquidity. 

As of December 31, 2017, cash and cash equivalents were $163.3 million, with $146.6, $16.6 and $0.1 million within the United States, Canada, and Europe, respectively.

The Company's borrowing agreements include $123.0 million 5.5% senior notes due December 2019 (Senior Term Notes) and a $200.0 million five-year unsecured revolving credit facility that expires in June 2018, of which $198.5 million was unused as of December 31, 2017. See Note 8 to the unaudited Condensed Consolidated Financial Statements.

Uses of Cash

The Company closely manages its liquidity and capital resources. The Company's liquidity requirements depend on key variables, including the level of investment needed to support its business strategies, the performance of the business, capital expenditures, credit facilities and borrowing arrangements and working capital management. Capital expenditures are a component of the Company's cash flow and capital management strategy which can be adjusted in response to economic and other changes to the Company's business environment. The Company has a disciplined approach to capital allocation, which focuses on investing in key priorities to support the Company's multi-year strategic plan as discussed within Part I, Item 1 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2017.

Cash Flows

Cash Flows from Operating Activities

During the six months ended December 31, 2017, cash used in operating activities of $12.3 million, a decrease of $39.9 million compared to the prior comparable period, was primarily due to the payment of lease termination and other related closure costs associated with the Company's SmartStyle restructuring.

During the six months ended December 31, 2016, cash provided by operating activities of $27.6 million increased $15.0 million compared to the prior comparable period, primarily due to higher inventory purchases in the prior year.

Cash Flows from Investing Activities

During the six months ended December 31, 2017, cash provided by investing activities of $5.3 million was primarily from proceeds from company-owned life insurance policies of $18.1 million and cash proceeds from sale of salon assets of $2.7 million, partly offset by capital expenditures of $14.9 million and a change in restricted cash of $0.5 million.

During the six months ended December 31, 2016, cash used in investing activities of $17.3 million was primarily for capital expenditures of $18.4 million, partly offset by a change in restricted cash of $0.7 million and cash proceeds from the sale of salon assets of $0.3 million.

Cash Flows from Financing Activities

During the six months ended December 31, 2017, cash used in financing activities of $2.4 million was for employee taxes paid for shares withheld of $2.0 million and settlement of equity awards of $0.4 million.

During the six months ended December 31, 2016, cash used in financing activities of $1.1 million was for employee taxes paid for shares withheld.

Financing Arrangements

See Note 8 of the Notes to the unaudited Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for the quarter ended December 31, 2017 and Note 7 of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017, for additional information regarding our financing arrangements.

28

Debt to Capitalization Ratio

Our debt to capitalization ratio, calculated as the principal amount of debt as a percentage of the principal amount of debt and shareholders’ equity at fiscal quarter end, were as follows:

As of	Debt to Capitalization		Basis Point (Decrease) Increase (1)
December 31, 2017	18.9	%	(60	)
June 30, 2017	19.5	%	40

_____________________________

(1)Represents the basis point change in debt to capitalization as compared to the prior fiscal year end (June 30, 2017).

The 60 basis point decrease in the debt to capitalization ratio as of December 31, 2017 as compared to June 30, 2017 was primarily due to increases to shareholders equity resulting from the impact of changes in federal tax legislation during the six months ended December 31, 2017, partially offset by the non-cash impairment charge associated with the franchising the Company's previously owned mall-based and International segment and costs associated with the Company's restructuring of its SmartStyle portfolio.

The 40 basis point increase in the debt to capitalization ratio as of June 30, 2017 compared to June 30, 2016 was primarily due to net reductions to shareholders' equity resulting from net losses and foreign currency translation adjustments.

Share Repurchase Program

In May 2000, the Company’s Board of Directors (Board) approved a stock repurchase program with no stated expiration date. Since that time and through December 31, 2017, the Board has authorized $450.0 million to be expended for the repurchase of the Company's stock under this program. All repurchased shares become authorized but unissued shares of the Company. The timing and amounts of any repurchases depend on many factors, including the market price of the common stock and overall market conditions. At December 31, 2017, 18.4 million shares have been cumulatively repurchased for $390.0 million, and $60.0 million remained outstanding under the approved stock repurchase program. No shares were repurchased in the three months ended December 31, 2017.

29

SAFE HARBOR PROVISIONS UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Quarterly Report on Form 10-Q, as well as information included in, or incorporated by reference from, future filings by the Company with the Securities and Exchange Commission and information contained in written material, press releases and oral statements issued by or on behalf of the Company contains or may contain “forward-looking statements” within the meaning of the federal securities laws, including statements concerning anticipated future events and expectations that are not historical facts. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this document reflect management’s best judgment at the time they are made, but all such statements are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those expressed in or implied by the statements herein. Such forward-looking statements are often identified herein by use of words including, but not limited to, “may,” “believe,” “project,” “forecast,” “expect,” “estimate,” “anticipate,” and “plan.” In addition, the following factors could affect the Company’s actual results and cause such results to differ materially from those expressed in forward-looking statements. These factors include the continued ability of the Company to implement its strategy, priorities and initiatives; our ability to attract, train and retain talented stylists; financial performance of our franchisees; acceleration of sale of certain salons to franchisees; the ability of the Company to maintain a satisfactory relationship with Walmart; the success of The Beautiful Group, our largest franchisee; marketing efforts to drive traffic; changes in regulatory and statutory laws including increases in minimum wages; our ability to manage cyber threats and protect the security of sensitive information about our guests, employees, vendors or Company information; reliance on information technology systems; reliance on external vendors; competition within the personal hair care industry; changes in tax exposure; changes in healthcare; changes in interest rates and foreign currency exchange rates; failure to standardize operating processes across brands; consumer shopping trends and changes in manufacturer distribution channels; financial performance of Empire Education Group; the continued ability of the Company to implement cost reduction initiatives; compliance with debt covenants; changes in economic conditions; changes in consumer tastes and fashion trends; exposure to uninsured or unidentified risks; ability to attract and retain key management personnel; reliance on our management team and other key personnel or other factors not listed above. Additional information concerning potential factors that could affect future financial results is set forth in the Company’s Annual Report on Form 10-K for the year ended June 30, 2017. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made in our subsequent annual and periodic reports filed or furnished with the SEC on Forms 10-K, 10-Q and 8-K and Proxy Statements on Schedule 14A.

30

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

There has been no material change to the factors discussed within Part II, Item 7A in the Company’s June 30, 2017 Annual Report on Form 10-K.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its Securities Exchange Act of 1934, as amended (the "Exchange Act”) reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure.

Management, with the participation of the CEO and CFO, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of the end of the period. Based on their evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of December 31, 2017.

Changes in Internal Controls over Financial Reporting

There were no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1.  Legal Proceedings

The Company is a defendant in various lawsuits and claims arising out of the normal course of business. Like certain other large retail employers, the Company has been faced with allegations of purported class-wide consumer and wage and hour violations. Litigation is inherently unpredictable and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

Item 1A.  Risk Factors

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2017, except for the revisions to the first five risk factors listed below and the addition of the last risk factor listed below:

We are in the process of implementing a new strategy, priorities and initiatives under our recently appointed President and Chief Executive Officer, and any inability to execute and evolve our strategy over time could adversely impact our financial condition and results of operations.

Hugh E. Sawyer became our President and Chief Executive Officer and a member of the Board of Directors effective April 17, 2017. The transition has resulted in, and could further result in, changes in business strategy as Mr. Sawyer seeks to continue to improve the performance of company-owned salons while at the same time accelerate the growth of our franchise model. As part of our strategic transformation, we announced that we were reviewing strategic alternatives for our mall-based salons, which culminated in the sale and franchise of those salons announced on October 1, 2017; reorganized our field structure by brand/concept in August 2017; announced January 8, 2018 that we would be closing 597 non-performing company owned SmartStyle salons (including 8 TGF salons) as part of the operational restructuring of the SmartStyle portfolio; and implemented a 120-day plan and other initiatives, including investments in digital marketing and a SmartStyle mobile application designed to improve the guest experience.

Our success depends, in part, on our ability to grow our franchise model. We announced plans in fall 2016 to expand the franchise side of our business, including by selling certain company-owned salons to franchisees over time. In January 2017, we began franchising the SmartStyle brand throughout the U.S. for the first time, and during the second half of fiscal 2017, we entered into agreements to sell 233 of our company-owned salons across our brands to new and existing franchisees.

31

In October 2017, we sold substantially all of our mall-based salons, consisting of 858 Regis Salons and MasterCuts locations, and substantially all of our International business to a new, single franchisee, The Beautiful Group. Growth and development of our franchise model is ongoing. During the first half of fiscal year 2018 and through January 23, 2018, we entered into agreements to sell 310 of our company-owned salons across our brands to new and existing franchisees (of which 284 were SmartStyle salons). It will take time to execute, and may create additional costs, expose us to additional legal and compliance risks, cause disruption to our current business and impact our short-term operating results.

Our success also depends, in part, on our ability to improve sales, as well as both cost of service and product and operating margins at our company-owned salons. Same-store sales are affected by average ticket and same-store guest visits. A variety of factors affect same-store guest visits, including the guest experience, staffing and retention of stylists and salon leaders, price competition, fashion trends, competition, current economic conditions, product assortment, customer traffic at Walmart where our SmartStyle locations reside, marketing programs and weather conditions. These factors may cause our same-store sales to differ materially from prior periods and from our expectations.

In addition to a new President and Chief Executive Officer, since May 2017 we have appointed a new President of Franchise, Chief Financial Officer, Chief Marketing Officer, Chief Human Resources Officer, General Counsel, Vice President of Walmart Relations and Vice President Creative, and over the next fiscal year we may add personnel in a number of key positions, which may further result in new strategies, priorities and initiatives. The process of implementing any new strategies, priorities and initiatives involves inherent risks and the changes we implement could harm our relationships with customers, suppliers, employees or other third parties and may be disruptive to our business. While we believe the pursuit of these changes will have a positive effect on our business in the long term, we cannot provide assurance that these changes will lead to the desired results. If we do not effectively and successfully execute on these changes, it could have a material adverse effect on our business.

It is important for us to attract, train and retain talented stylists and salon leaders.

Guest loyalty is dependent upon the stylists who serve our guests. Qualified, trained stylists are a key to a memorable guest experience that creates loyal customers. In order to profitably grow our business, it is important for our company-owned salons and franchisees to attract, train and retain talented stylists and salon leaders and to adequately staff our salons. Because the salon industry is highly fragmented and comprised of many independent operators, the market for stylists is highly competitive. In addition, increases in minimum wage requirements may increase the number of stylists considering careers outside the beauty industry. There is also a low unemployment rate and high competition for employees in the service industry, particularly licensed employees, which drives increased competition for stylists and could result in retention and hiring difficulties. In some markets, we have experienced a shortage of qualified stylists. Offering competitive wages, benefits, education and training programs are important elements to attracting and retaining qualified stylists. In addition, due to challenges facing the for-profit education industry, cosmetology schools, including our joint venture EEG, have experienced declines in enrollment, revenues and profitability in recent years. If the cosmetology school industry sustains further declines in enrollment or some schools close entirely, or if stylists leave the beauty industry, we expect that we would have increased difficulty staffing our salons in some markets. If our company-owned salons or franchisees are not successful in attracting, training and retaining stylists or in staffing our salons, our same-store sales or the performance of our franchise business could experience periods of variability or sales could decline and our results of operations could be adversely affected.

Acceleration of the sale of certain company-owned salons to franchisees may not improve our operating results and could cause operational difficulties.

During fiscal 2017, we accelerated the sale of company-owned salons to new and existing franchisees. Specifically, in January 2017, we began offering SmartStyle franchises for the first time, and during the second half fiscal 2017 we entered into agreements to refranchise 233 salons across our brands. During the first half of fiscal 2018 through January 23, 2018, we entered into agreements to sell 310 of our company-owned salons across our brands to new and existing franchisees (of which 284 were SmartStyle salons). In October 2017, we sold substantially all of our mall-based salons and substantially all of our International business to The Beautiful Group, who will operate these approximately 1,100 salons as our largest franchisee.

Success will depend on a number of factors, including franchisees’ ability to improve the results of the salons they purchase and their ability and interest in continuing to grow their business. We also must continue to attract qualified franchisees and work with them to make their business successful. Moving a salon from company-owned to franchise-owned is expected to reduce our consolidated revenues, increase our royalty revenue and decrease our operating costs; however, the actual benefit from a sale is uncertain and may not be sufficient to offset the loss of revenues.

32

In addition, challenges in supporting our expanding franchise system could cause our operating results to suffer. If we are unable to effectively select and train new franchisees and support and manage our growing franchisee base, it could affect our brand standards, cause disputes between us and our franchisees, and potentially lead to material liabilities.

We rely heavily on our information technology systems for our key business processes. If we experience an interruption in their operation, our results of operations may be affected.

The efficient operation of our business is dependent on our management information systems. We rely heavily on our management information systems to collect daily sales information and guest demographics, generate payroll information, monitor salon performance, manage salon staffing and payroll costs, manage our two distribution centers and other inventory and other functions. Such systems are subject to damage or interruption from power outages, computer and telecommunications failures, computer viruses, hackers, security breaches, and natural disasters. In addition, certain of our management information systems are developed and maintained by external vendors, including our POS system, and some are outdated, of limited functionality, not owned by the Company or not exclusively provided to the Company. The failure of our management information systems to perform as we anticipate, meet the continuously evolving needs of our business, or provide an affordable long-term solution, could disrupt our business operations and result in other negative consequences, including remediation costs, loss of revenue, and reputational damage.

Consumer shopping trends and changes in manufacturer choice of distribution channels may negatively affect both service and product revenues.

Both our owned and franchised salons are partly dependent on the volume of traffic around their locations in order to generate both service and product revenues. Supercuts salons and most of our other brands are located mainly in strip center locations, and our SmartStyle salons are located within Walmart Supercenters, so they are especially sensitive to Walmart traffic. Customer traffic may be adversely affected by changing consumer shopping trends that favor alternative shopping locations, such as the internet. In recent years we have experienced substantial declines in traffic in some shopping malls in particular. While we no longer own mall-based salons, as they are now operated by The Beautiful Group as our largest franchisee, traffic patterns at those salons will affect our potential franchise royalties and product sales revenue.

In addition, we are experiencing a proliferation of alternative channels of distribution, like blow dry bars, booth rental facilities, discount brick-and-mortar and online professional products retailers, and manufacturers selling direct to consumers online, which may negatively affect our product and service revenue. Also, product manufacturers may decide to utilize these other distribution channels to a larger extent than in the past and they generally have the right to terminate relationships with us without much advance notice. These trends could reduce the volume of traffic around our salons, and in turn, our revenues may be adversely affected.

A significant portion of our franchise business is dependent on the success of a new, single franchisee.

In October 2017, we sold substantially all of our mall-based salon business in North America and substantially all of our International segment to The Beautiful Group, an affiliate of Regent, who will operate them as our new, largest franchisee. The success of this franchise arrangement will depend upon a number of factors that are beyond our control, including, among other factors, market conditions, industry trends, the capabilities of the new franchisee, and technology and landlord issues. In particular, we remain liable under the leases for these salons until the end of their various terms, and so could be required to make payments if The Beautiful Group fails to do so, which could adversely impact our results of operations or cash flows.

Under the franchise agreement, we will receive franchise royalties, fees for certain transition services, and product sales revenue going forward; however, the amount of these items is tied to the success of the business as operated by The Beautiful Group. It will take time for The Beautiful Group to implement the changes intended to improve the business of the mall-based salons and the International business, and there is no assurance that it will be successful in doing so. Under our agreements, the franchise royalties are based on annual salon revenue and they increase over time. As a result, this transaction will provide minimal revenues to us in the short term and such revenues are uncertain in future periods. We have also agreed to provide ongoing and transition services to The Beautiful Group and it is possible that our costs to provide these services may be greater than the fees that we have negotiated in return for them. The inability of The Beautiful Group to transition and operate the salons successfully could adversely affect our business, financial condition and results of operations or cash flows, and could prevent the transaction from delivering the anticipated benefits and enhancing shareholder value.

33

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

In May 2000, the Company’s Board of Directors (Board) approved a stock repurchase program with no stated expiration date. Since that time and through December 31, 2017, the Board has authorized $450.0 million to be expended for the repurchase of the Company's stock under this program. All repurchased shares become authorized but unissued shares of the Company. The timing and amounts of any repurchases depend on many factors, including the market price of our common stock and overall market conditions. At December 31, 2017, 18.4 million shares have been cumulatively repurchased for $390.0 million, and $60.0 million remained outstanding under the approved stock repurchase program.

The Company did not repurchase any of its common stock through its share repurchase program during the three months ended December 31, 2017.

Item 6.  Exhibits

Exhibit 31.1	President and Chief Executive Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 31.2	Executive Vice President and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Exhibit 32	Chief Executive Officer and Chief Financial Officer of Regis Corporation: Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Exhibit 101	The following financial information from Regis Corporation's Quarterly Report on Form 10-Q for the quarterly and year-to-date periods ended December 31, 2017, formatted in Extensible Business Reporting Language (XBRL) and filed electronically herewith: (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Earnings; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to the Consolidated Financial Statements.

34

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	REGIS CORPORATION
Date: February 1, 2018	By:	/s/ Andrew H. Lacko
		Andrew H. Lacko
		Executive Vice President and Chief Financial Officer
		(Signing on behalf of the registrant and as Principal Financial Officer)

Date: February 1, 2018	By:	/s/ Kersten D. Zupfer
		Kersten D. Zupfer
		Senior Vice President and Chief Accounting Officer
		(Principal Accounting Officer)

35

EX-31.1

Exhibit No. 31.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Hugh E. Sawyer, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Regis Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors or persons performing the equivalent functions:

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

February 1, 2018

/s/ Hugh E. Sawyer

Hugh E. Sawyer, President and Chief Executive Officer

EX-31.2

Exhibit No. 31.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Andrew H. Lacko, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Regis Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5. The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s Board of Directors or persons performing the equivalent functions:

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

February 1, 2018

/s/ Andrew H. Lacko

Andrew H. Lacko, Executive Vice President and Chief Financial Officer

EX-32

Exhibit No. 32

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Regis Corporation (the Registrant) on Form 10-Q for the fiscal quarter ending December 31, 2017 filed with the Securities and Exchange Commission on the date hereof, Hugh E. Sawyer, President and Chief Executive Officer of the Registrant, and Andrew H. Lacko, Executive Vice President and Chief Financial Officer of the Registrant, each hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Quarterly Report on Form 10-Q complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Quarter Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

February 1, 2018

/s/ Hugh E. Sawyer

Hugh E. Sawyer, President and Chief Executive Officer

February 1, 2018

/s/ Andrew H. Lacko

Andrew H. Lacko, Executive Vice President and Chief Financial Officer

XML

Document and Entity Information - shares	6 Months Ended
	Dec. 31, 2017	Jan. 25, 2018
Document and Entity Information
Entity Registrant Name	REGIS CORP
Entity Central Index Key	0000716643
Document Type	10-Q
Document Period End Date	Dec. 31, 2017
Amendment Flag	false
Current Fiscal Year End Date	--06-30
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		46,695,927
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q2

XML

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) - USD ($) $ in Thousands	Dec. 31, 2017	Jun. 30, 2017
Current assets:
Cash and cash equivalents	$ 163,300	$ 171,044
Receivables, net	31,895	19,683
Inventories	87,347	98,392
Other current assets	47,814	48,114
Current assets held for sale (Note 1)	0	32,914
Total current assets	330,356	370,147
Property and equipment, net	109,448	123,281
Goodwill	417,709	416,987
Other intangibles, net	11,416	11,965
Other assets	52,958	61,756
Noncurrent assets held for sale (Note 1)	0	27,352
Total assets	921,887	1,011,488
Current liabilities:
Accounts payable	52,738	54,501
Accrued expenses	107,198	110,435
Current liabilities related to assets held for sale (Note 1)	0	13,126
Total current liabilities	159,936	178,062
Long-term debt, net	121,096	120,599
Other noncurrent liabilities	112,284	197,374
Noncurrent liabilities related to assets held for sale (Note 1)	0	7,232
Total liabilities	393,316	503,267
Commitments and contingencies (Note 6)
Shareholders’ equity:
Common stock, $0.05 par value; issued and outstanding 46,688,423 and 46,400,367 common shares at December 31, 2017 and June 30, 2017, respectively	2,335	2,320
Additional paid-in capital	216,301	214,109
Accumulated other comprehensive income	11,789	3,336
Retained earnings	298,146	288,456
Total shareholders’ equity	528,571	508,221
Total liabilities and shareholders’ equity	$ 921,887	$ 1,011,488

XML

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (Parenthetical) - $ / shares	Dec. 31, 2017	Jun. 30, 2017
Statement of Financial Position [Abstract]
Common stock par value (in dollars per share)	$ 0.05	$ 0.05
Common stock issued (in shares)	46,688,423	46,400,367
Common stock outstanding (in shares)	46,688,423	46,400,367

XML

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($) shares in Thousands, $ in Thousands		3 Months Ended		6 Months Ended
		Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Revenues:
Service		$ 223,214	$ 235,609	$ 458,773	$ 478,700
Product		71,816	68,229	132,756	131,945
Royalties and fees		13,485	11,411	26,859	23,435
Total revenues		308,515	315,249	618,388	634,080
Operating expenses:
Cost of service		134,850	151,193	274,686	301,990
Cost of product		39,864	34,584	70,026	65,399
Site operating expenses		32,119	32,638	65,422	65,283
General and administrative		48,592	36,695	83,758	72,611
Rent		65,473	45,091	107,889	91,324
Depreciation and amortization		24,951	12,646	37,206	24,755
Total operating expenses		345,849	312,847	638,987	621,362
Operating (loss) income		(37,334)	2,402	(20,599)	12,718
Other (expense) income:
Interest expense		(2,169)	(2,153)	(4,307)	(4,316)
Interest income and other, net		2,362	1,452	3,389	1,779
(Loss) income from continuing operations before income taxes		(37,141)	1,701	(21,517)	10,181
Income tax benefit (expense)		76,462	(719)	71,630	(3,459)
Income from continuing operations		39,321	982	50,113	6,722
Loss from discontinued operations, net of taxes (Note 1)		(6,601)	(3,201)	(40,368)	(5,660)
Net income (loss)		$ 32,720	$ (2,219)	$ 9,745	$ 1,062
Basic:
Income from continuing operations (in dollars per share)		$ 0.84	$ 0.02	$ 1.07	$ 0.15
Loss from discontinued operations (in dollars per share)		(0.14)	(0.07)	(0.86)	(0.12)
Net (loss) income per share, basic (in dollars per share)	[1]	0.70	(0.05)	0.21	0.02
Diluted:
Income from continuing operations (in dollars per share)		0.83	0.02	1.07	0.14
Loss from discontinued operations (in dollars per share)		(0.14)	(0.07)	(0.86)	(0.12)
Net (loss) income per share, diluted (in dollars per share)	[1]	$ 0.69	$ (0.05)	$ 0.21	$ 0.02
Weighted average common and common equivalent shares outstanding:
Basic (in shares)		46,821	46,327	46,719	46,277
Diluted (in shares)		47,314	46,774	47,053	46,751

[1] Total is a recalculation; line items calculated individually may not sum to total due to rounding.

XML

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Statement of Comprehensive Income [Abstract]
Net income (loss)	$ 32,720	$ (2,219)	$ 9,745	$ 1,062
Foreign currency translation adjustments	(381)	(2,322)	2,301	(4,838)
Reclassification adjustments for losses included in net income (loss) (Note 1)	6,152	0	6,152	0
Comprehensive income (loss)	$ 38,491	$ (4,541)	$ 18,198	$ (3,776)

XML

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) $ in Thousands	6 Months Ended
	Dec. 31, 2017 USD ($)		Dec. 31, 2016 USD ($)
Cash flows from operating activities:
Net income	$ 9,745		$ 1,062
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Non-cash impairment related to discontinued operations	25,095		0
Depreciation and amortization	20,492		20,369
Depreciation related to discontinued operations	3,038		7,220
Deferred income taxes	(77,055)		3,297
Gain on life insurance	(7,986)		0
Gain from sale of salon assets to franchisees, net	(18)	[1]	(121)	[1]
Salon asset impairments	16,714		4,386
Accumulated other comprehensive income reclassification adjustments (Note 1)	6,152		0
Stock-based compensation	4,618		4,400
Amortization of debt discount and financing costs	703		703
Other non-cash items affecting earnings	(104)		64
Changes in operating assets and liabilities, excluding the effects of asset sales	(13,647)		(13,775)
Net cash (used in) provided by operating activities	(12,253)		27,605
Cash flows from investing activities:
Capital expenditures	(13,773)		(15,510)
Capital expenditures related to discontinued operations	(1,171)		(2,893)
Proceeds from sale of assets to franchisees	2,696	[1]	335	[1]
Change in restricted cash	(542)		738
Proceeds from company-owned life insurance policies	18,108		0
Net cash provided by (used in) investing activities	5,318		(17,330)
Cash flows from financing activities:
Taxes paid for shares withheld	(2,039)		(1,113)
Cash settlement of equity awards	(375)		0
Net cash used in financing activities	(2,414)		(1,113)
Effect of exchange rate changes on cash and cash equivalents	253		(866)
(Decrease) increase in cash and cash equivalents	(9,096)		8,296
Cash and cash equivalents:
Beginning of period	163,300
Beginning of period, total cash and cash equivalents	172,396		147,346
End of period	$ 163,300		$ 155,642

[1] Excludes transaction with The Beautiful Group.

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

6 Months Ended

Dec. 31, 2017

Accounting Policies [Abstract]

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The unaudited interim Condensed Consolidated Financial Statements of Regis Corporation (the Company) as of December 31, 2017 and for the three and six months ended December 31, 2017 and 2016, reflect, in the opinion of management, all adjustments necessary to fairly state the consolidated financial position of the Company as of December 31, 2017 and its consolidated results of operations, comprehensive income (loss) and cash flows for the interim periods. Adjustments consist only of normal recurring items, except for any discussed in the notes below. The results of operations and cash flows for any interim period are not necessarily indicative of results of operations and cash flows for the full year.

The Condensed Consolidated Balance Sheet data for June 30, 2017 was derived from audited Consolidated Financial Statements, but includes unaudited adjustments for assets and liabilities held for sale and does not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP). The unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended June 30, 2017 and other documents filed or furnished with the Securities and Exchange Commission (SEC) during the current fiscal year.

Discontinued Operations:

In October 2017, the Company sold substantially all of its mall-based salon business in North America, representing 858 salons, and substantially all of its International segment, representing approximately 250 salons in the UK, to The Beautiful Group, an affiliate of Regent, a private equity firm based in Los Angeles, California, who will operate these locations as franchise locations. As part of the sale of the mall-based business, The Beautiful Group agreed to pay for the value of certain inventory and assumed specific liabilities, including lease liabilities. For the International segment, the Company entered into a share purchase agreement with The Beautiful Group for minimal consideration.

As of September 30, 2017, the Company classified the results of its mall-based business and its International segment as discontinued operations for all periods presented in the Condensed Consolidated Statement of Operations. Included within discontinued operations are the impairment charge, results of operations and professional fees associated with the transaction, for the three and six months ended December 31, 2017. The operations of the mall-based business and International segment, which were previously recorded in the North American Value, North American Premium and Internationalreporting segments, have been eliminated from ongoing operations of the Company.

In connection with the sale of the mall-based business and the International segment as part of our held for sale assessment at September 30, 2017, the Company performed an impairment assessment of the asset groups. The Company recognized net impairment charges within discontinued operations during the three and six months ended December 31, 2017, based on the difference between the expected sale prices and the carrying value of the asset groups.

The following summarizes the results of our discontinued operations for the periods presented:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Revenues	$	7,773		$	108,793		$	101,140		$	221,005
Loss from discontinued operations, before income taxes	(10,073		)	(3,201		)	(43,840		)	(5,660		)
Income tax benefit on discontinued operations	3,472			—			3,472			—
Loss from discontinued operations, net of income taxes	(6,601		)	(3,201		)	(40,368		)	(5,660		)

For the three months ended December 31, 2017, included within the $6.6 million loss from discontinued operations are $4.8 million of asset impairment charges, $1.1 million of loss from operations and $4.2 million of professional fees associated with the transaction, partly offset by a $3.5 million income tax benefit generated due to federal tax legislation enacted during the three months ended December 31, 2017. For the six months ended December 31, 2017, included within the $40.4 million loss from discontinued operations are $29.1 million of asset impairment charges, $6.2 million of cumulative foreign currency translation adjustment associated with the Company's liquidation of substantially all foreign entities with British pound denominated entities, $2.8 million of loss from operations and $5.8 million of professional fees associated with the transaction, partly offset by a $3.5 million income tax benefit generated due to federal tax legislation enacted during the three months ended December 31, 2017.

Income taxes have been allocated to continuing and discontinued operations based on the methodology required by interim reporting and accounting for income taxes guidance. See Note 5 to the unaudited Condensed Consolidated Financial Statements for further discussion regarding Staff Accounting Bulletin ("SAB") 118.

Within salon asset impairments presented in the Consolidated Statement of Cash Flows for the six months ended December 31, 2016, $1.7 million of salon asset impairments were related to discontinued operations. Other than the salon asset impairments and the other items presented in the Consolidated Statement of Cash Flows, there were no other significant non-cash operating activities or any significant non-cash investing activities related to discontinued operations for the six months ended December 31, 2017 and 2016.

SmartStyle^® Salon Restructuring:

In December 2017 the Company committed to close 597 non-performing Company owned SmartStyle salons in January 2018.

A summary of costs associated with the SmartStyle salon restructuring for the three and six months ended December 31, 2017 is as follows:

	Dollars in thousands
Inventory reserves	$	585
Long-lived fixed asset impairment	5,418
Asset retirement obligation	7,462
Lease termination and other related closure costs	27,290
Deferred rent	(3,291		)
Total	$	37,464

As the operational restructuring plan was announced publicly on January 8, 2018, the Company expects to incur an additional $1.0 million in related severance expense in the third quarter of fiscal 2018.

Stock-Based Employee Compensation:

During the three and six months ended December 31, 2017, the Company granted various equity awards including restricted stock units (RSUs) and performance-based restricted stock units (PSUs).

A summary of equity awards granted is as follows:

	For the Periods Ended December 31, 2017
	Three Months	Six Months
Restricted stock units	38,811	297,969
Performance-based restricted stock units	153,612	153,612

Total compensation cost for stock-based payment arrangements totaled $2.6 and $2.5 million for the three months ended December 31, 2017 and 2016, respectively, and $4.6 and $4.4 million for the six months ended December 31, 2017 and 2016, respectively, recorded within general and administrative expense on the unaudited Condensed Consolidated Statement of Operations. Total compensation cost for stock-based payment arrangements for the three and six months ended December 31, 2017 includes $1.0 and $1.2 million, respectively, related to the termination of former executive officers. In connection with the terminations of former executive officers, the Company settled certain PSUs for cash of $0.4 million during the three and six months ended December 31, 2017, respectively.

Long-Lived Asset Impairment Assessments, Excluding Goodwill:

The Company assesses impairment of long-lived assets at the individual salon level, as this is the lowest level for which identifiable cash flows are largely independent of other groups of assets and liabilities, when events or changes in circumstances indicate the carrying value of the assets or the asset grouping may not be recoverable. Factors considered in deciding when to perform an impairment review include significant under-performance of an individual salon in relation to expectations, significant economic or geographic trends, and significant changes or planned changes in our use of the assets. Impairment is evaluated based on the sum of undiscounted estimated future cash flows expected to result from use of the long-lived assets. If the undiscounted estimated cash flows are less than the carrying value of the assets, the Company calculates an impairment charge based on the estimated fair value of the assets. The fair value of the long-lived assets is estimated using a discounted cash flow model based on the best information available, including salon level revenues and expenses. Long-lived asset impairment charges of $14.4 and $2.5 million for the three months ended December 31, 2017 and 2016, respectively, and $16.7 and $4.4 million for the six months ended December 31, 2017and 2016, respectively, have been recorded within depreciation and amortization in the Consolidated Statement of Operations.

Accounting Standards Recently Issued But Not Yet Adopted by the Company:

Leases

In February 2016, the FASB issued updated guidance requiring organizations that lease assets to recognize the rights and obligations created by those leases on the consolidated balance sheet. The new standard is effective for the Company in the first quarter of fiscal year 2020, with early adoption permitted. The Company is currently evaluating the effect the new standard will have on the Company's consolidated financial statements but expects this adoption will result in a material increase in the assets and liabilities on the Company's consolidated balance sheet.

Revenue from Contracts with Customers

In May 2014, the FASB issued updated guidance for revenue recognition. The updated accounting guidance provides a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the exchange for goods or services to a customer at an amount that reflects the consideration it expects to receive for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. The guidance is effective for the Company in the first quarter of fiscal year 2019, with early adoption permitted at the beginning of fiscal year 2018. The standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements. The Company expects to adopt this guidance in fiscal year 2019 using the modified retrospective method of adoption.

The Company does not believe the standard will impact its recognition of point-of-sale revenue in company-owned salons, or royalties. The Company believes the standard will impact the recognition of initial franchise fees revenue and gift card breakage, although the impacts are not expected to be material to the Company’s consolidated financial statements. The Company licenses intellectual property and trademarks to franchisees through franchise agreements. As part of these agreements, the Company receives an initial franchise fee payment which is currently recognized as revenue when the salon opens. Upon adoption of the new standard initial franchise fees will generally be recognized as revenue over the life of the contract. The Company sells gift cards to customers and records the sale as a liability. The liability is released to revenue once the card is redeemed. Historically a portion of these gift card sales have never been redeemed by the customer (“breakage”). Currently the Company recognizes breakage when redemption is considered remote. Upon adoption of the new standard, expected breakage is anticipated to be recognized as customers redeem the gift cards rather than only when redemption is considered remote.

The Company is continuing its assessment, including the impact on internal controls, which may identify additional impacts this standard will have on its consolidated financial statements and related disclosures. The new standard is not expected to have any impact on the timing or classification of the Company’s cash flows as reported in the Consolidated Statement of Cash Flows.

Intra-Entity Transfers Other Than Inventory

In October 2016, the FASB issued guidance on the accounting for income tax effects of intercompany transfers of assets other than inventory. The guidance requires entities to recognize the income tax impact of an intra-entity transfer of an asset other than inventory when the transfer occurs, rather than when the assets have been sold to an outside party. The guidance is effective for the Company in the first quarter of fiscal year 2019, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated financial statements.

Restricted Cash

In November 2016, the FASB issued updated cash flow guidance requiring restricted cash and restricted cash equivalents to be included in the cash and cash equivalent balances in the statement of cash flows. Transfers between cash and cash equivalents and restricted cash will no longer be presented in the statement of cash flows and a reconciliation between the balance sheet and statement of cash flows must be disclosed. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on the Company's consolidated statement of cash flows.

Statement of Cash Flows

In August 2016, the FASB issued updated cash flow guidance clarifying cash flow classification and presentation for certain items. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated statement of cash flows.

XML

INVESTMENT IN AFFILIATES:

6 Months Ended

Dec. 31, 2017

Investments in and Advances to Affiliates, Schedule of Investments [Abstract]

INVESTMENT IN AFFILIATES

INVESTMENT IN AFFILIATES:

Empire Education Group, Inc. (EEG)

As of December 31, 2017, the Company had a 54.6% ownership interest in EEG and no remaining investment value as the Company fully impaired its investment in EEG as of December 31, 2015. The Company has not recorded any equity income or losses related to its investment in EEG subsequent to the impairment. The Company will record equity income related to the Company's investment in EEG once EEG's cumulative income exceeds its cumulative losses, measured from the date of impairment.

While the Company could be responsible for certain liabilities associated with this venture, the Company does not currently expect them to have a material impact on the Company's financial position.

The table below presents the summarized Statement of Operations information for EEG:

	For the Three Months Ended December 31,				For the Six Months Ended December 31,
	2017		2016		2017		2016
(Unaudited)	(Dollars in thousands)
Gross revenues	$	32,962	$	31,019	$	65,599	$	61,055
Gross profit	9,720		9,168		19,398		17,278
Operating income (loss)	1,053		488		861		(219		)
Net income (loss)	1,034		357		690		(472		)

XML

EARNINGS PER SHARE:

6 Months Ended

Dec. 31, 2017

Earnings Per Share [Abstract]

EARNINGS PER SHARE

EARNINGS PER SHARE:

The Company’s basic earnings per share is calculated as net income (loss) divided by weighted average common shares outstanding, excluding unvested outstanding restricted stock awards, RSUs and PSUs. The Company’s diluted earnings per share is calculated as net income divided by weighted average common shares and common share equivalents outstanding, which includes shares issued under the Company’s stock-based compensation plans. Stock-based awards with exercise prices greater than the average market price of the Company’s common stock are excluded from the computation of diluted earnings per share.

For the three months ended December 31, 2017 and 2016, 492,889 and 446,877, respectively, and for the six months ended December 31, 2017 and 2016, 334,062 and 474,616, respectively, common stock equivalents of dilutive common stock were included in the diluted earnings per share calculations due to the net income from continuing operations.

The computation of weighted average shares outstanding, assuming dilution, excluded 2,373,110 and 2,361,971 of stock-based awards during the three months ended December 31, 2017 and 2016, respectively, and 1,199,042 and 2,411,047 of stock-based award during the six months ended December 31, 2017 and 2016, respectively, as they were not dilutive under the treasury stock method.

XML

SHAREHOLDERS' EQUITY:

6 Months Ended

Dec. 31, 2017

Stockholders' Equity Note [Abstract]

SHAREHOLDERS' EQUITY

SHAREHOLDERS’ EQUITY:

Additional Paid-In Capital:

The $2.2 million increase in additional paid-in capital during the six months ended December 31, 2017 was primarily due to $4.6 million of stock-based compensation, partly offset by other stock-based compensation activity of $2.4 million, primarily shares forfeited for withholdings on vestings.

XML

INCOME TAXES:

6 Months Ended

Dec. 31, 2017

Income Tax Disclosure [Abstract]

INCOME TAXES

INCOME TAXES:

A summary of income tax benefit (expense) and corresponding effective tax rates is as follows:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Income tax benefit (expense)	$	76,462		$	(719	)	$	71,630		$	(3,459	)
Effective tax rate	205.9		%	42.3		%	332.9		%	34.0		%

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act makes broad and complex changes to the U.S. tax code including, but not limited to, (1) reducing the U.S. federal corporate tax rate from 35 percent to 21 percent; (2) changing rules related to net operating losses ("NOL") carryforwards and carrybacks; (3) eliminating the corporate alternative minimum tax (“AMT”) and changing how existing AMT credits can be realized; (4) requiring companies to pay a one-time transition tax on certain unrepatriated earnings of foreign subsidiaries; (5) generally eliminating U.S. federal income taxes on dividends from foreign subsidiaries; (6) allowing full expensing of qualified property; (7) creating a new base erosion anti-abuse minimum tax (“BEAT”) and provisions designed to tax global intangible low-taxed income (“GILTI”); (8) adding rules that limit the deductibility of interest expense; and (9) adding new provisions that further restrict the deductibility of certain executive compensation.

Due to our fiscal year end, different provisions of the Tax Act will become applicable at varying dates. Nonetheless, the Company is required to recognize the effects of the rate change and enacted legislation on its deferred tax assets and liabilities in the period of enactment.

The SEC staff issued Staff Accounting Bulletin ("SAB") 118, which provides guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under Accounting Standards Codification (ASC) 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the Tax Act.

In connection with our initial analysis of the impact of the Tax Act, we have recorded a provisional estimated net tax benefit of $68.9 million in continuing operations for the periods ended December 31, 2017. The net tax benefit is primarily attributable to the impact of the corporate rate reduction on our deferred tax assets and liabilities along with a partial release of the U.S. valuation allowance (“VA”). The VA release is solely attributable to tax reform and the law change that allows for the indefinite carryforward of NOLs arising in tax years ending after December 31, 2017. Prior law limited the carryforward period to 20 years. As a result of the change, the Company is able to release its VA on deferred tax assets that it expects to reverse in future periods. The Company continues to maintain a VA on the historical balance of its finite lived federal NOLs, tax credits and various state tax attributes. We are still analyzing certain aspects of the Tax Act and refining our calculations, which could potentially affect the measurement of our deferred tax balances and ultimately cause us to revise our provisional estimate in future periods in accordance with SAB 118. In addition, changes in interpretations, assumptions, and guidance regarding the new tax legislation, as well as the potential for technical corrections to the Tax Act, could have a material impact to the Company’s effective tax rate in future periods.

The recorded tax provision and effective tax rates for the three and six months ended December 31, 2017 and three and six months ended December 31, 2016 were different than what would normally be expected primarily due to the impact of the Tax Act and the deferred tax VA. Additionally, the majority of the tax provision in periods ended prior to December 31, 2017 related to non-cash tax expense for tax benefits on certain indefinite-lived assets the Company could not recognize for reporting purposes. Due to the Tax Act and the resulting partial release of the Company’s VA, the Company recorded $7.6 million of tax benefit in continuing operations during the three months ended December 31, 2017, exclusive of the $68.9 million benefit mentioned above. Furthermore, the non-cash tax expense is not expected to be material in future periods.

The Company’s U.S. federal income tax returns for the fiscal years 2010 through 2013 have been examined by the Internal Revenue Service (IRS) and were moved to the IRS Appeals Division. The Company believes its income tax positions and deductions will be sustained and will continue to vigorously defend such positions. All earlier tax years are closed to examination. With limited exceptions, the Company is no longer subject to state and international income tax examinations by tax authorities for years before 2012.

XML

COMMITMENTS AND CONTINGENCIES:

6 Months Ended

Dec. 31, 2017

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES:

The Company is a defendant in various lawsuits and claims arising out of the normal course of business. Like certain other large retail employers, the Company has been faced with allegations of purported class-wide consumer and wage and hour violations. Litigation is inherently unpredictable and the outcome of these matters cannot presently be determined. Although the actions are being vigorously defended, the Company could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on its results of operations in any particular period.

See Note 5 to the unaudited Condensed Consolidated Financial Statements for discussion regarding certain issues that have resulted from the IRS' examination of fiscal 2010 through 2013 federal income tax returns. Final resolution of these issues is not expected to have a material impact on the Company's financial position.

XML

GOODWILL AND OTHER INTANGIBLES:

6 Months Ended

Dec. 31, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

GOODWILL AND OTHER INTANGIBLES

GOODWILL AND OTHER INTANGIBLES:

During the first quarter of fiscal year 2018, the Company experienced a triggering event due to the redefining of its operating segments as a result of the sale of the mall-based business and the International segment. See Note 10 to the unaudited Condensed Consolidated Financial Statements. The Company utilized the Step 0 goodwill impairment assessment during the first quarter. As part of this assessment, the Company evaluated qualitative factors to determine whether it was more likely than not that the fair value of the reporting units was less than its carrying value. The Company determined it was "more-likely-than-not" that the carrying values of the reporting units were less than the fair values. The Company now reports its operations in two reportable segments: Company-owned salons and Franchise salons. The Company considered whether any goodwill associated with the MasterCuts salons should be allocated as part of the sale of the mall-based business and considered for impairment. The Company determined no goodwill should be allocated to the mall-based business because the salons sold were projected to produce operating losses in the future and had minimal fair value. All goodwill associated with the North American Premium and International segments was previously impaired. Pursuant to the change in operating segments, the Company compared the fair value of the remaining salons in the Company-owned reporting unit to its carrying value and concluded the fair value exceeded its carrying value by a substantial margin, resulting in no goodwill impairment.

The table below contains details related to the Company's goodwill:

	Company-owned			Franchise		Consolidated
	(Dollars in thousands)
Goodwill, net at June 30, 2017	$	188,888		$	228,099	$	416,987
Translation rate adjustments	573			690		1,263
Derecognition related to sale of salon assets to franchisees (1)	(541		)	—		(541		)
Goodwill, net at December 31, 2017	$	188,920		$	228,789	$	417,709

_______________________________________________________________________________

(1) Goodwill is derecognized for salons sold to franchisees with positive cash flows. The amount of goodwill derecognized is determined by a fraction (the numerator of which is the EBITDA of the salon being sold and the denominator of which is the EBITDA of the Company-owned reporting unit) that is applied to the total goodwill balance of the Company-owned reporting unit.

The table below presents other intangible assets:

	December 31, 2017							June 30, 2017
	Cost (1)		Accumulated Amortization (1)			Net		Cost (1)		Accumulated Amortization (1)			Net
	(Dollars in thousands)
Amortized intangible assets:
Brand assets and trade names	$	8,356	$	(4,229	)	$	4,127	$	8,187	$	(4,013	)	$	4,174
Franchise agreements	10,026		(7,744		)	2,282		9,832		(7,433		)	2,399
Lease intangibles	14,036		(9,449		)	4,587		14,007		(9,077		)	4,930
Other	2,030		(1,610		)	420		1,994		(1,532		)	462
	$	34,448	$	(23,032	)	$	11,416	$	34,020	$	(22,055	)	$	11,965

_____________________________

(1)  The change in the gross carrying value and accumulated amortization of other intangible assets is impacted by foreign currency.

XML

FINANCING ARRANGEMENTS:

6 Months Ended

Dec. 31, 2017

Debt Disclosure [Abstract]

FINANCING ARRANGEMENTS

FINANCING ARRANGEMENTS:

The Company’s long-term debt consists of the following:

	Maturity Dates	Interest Rate	December 31, 2017		June 30, 2017
	(fiscal year)		(Dollars in thousands)
Senior Term Notes, net	2020	5.50%	$	121,096	$	120,599
Revolving credit facility	2018	—	—		—
			$	121,096	$	120,599

Senior Term Notes

In December 2015, the Company exchanged its $120.0 million5.75% senior notes due December 2017 for $123.0 million5.5% senior notes due December 2019 (Senior Term Notes). The Senior Term Notes were issued at a $3.0 million discount which is being amortized to interest expense over the term of the notes. Interest on the Senior Term Notes is payable semi-annually in arrears on June 1 and December 1 of each year. The Senior Term Notes are unsecured and not guaranteed by any of the Company’s subsidiaries or any third parties.

The following table contains details related to the Company's Senior Term Notes:

	December 31, 2017			June 30, 2017
	(Dollars in thousands)
Principal amount on the Senior Term Notes	$	123,000		$	123,000
Unamortized debt discount	(1,439		)	(1,815		)
Unamortized debt issuance costs	(465		)	(586		)
Senior Term Notes, net	$	121,096		$	120,599

Revolving Credit Facility

The Company has a $200 millionfive-year unsecured revolving credit facility that expires in June 2018. The revolving credit facility has interest rates tied to LIBOR credit spread. As of December 31, 2017 and June 30, 2017, the Company had no outstanding borrowings under this credit facility. The Company had outstanding standby letters of credit under the facility of $1.5 million at December 31, 2017 and June 30, 2017, primarily related to the Company's self-insurance program, therefore, unused available credit under the facility at December 31, 2017 and June 30, 2017 was $198.5 million.

The Company was in compliance with all covenants and requirements of its financing arrangements as of and during the three months ended December 31, 2017.

XML

FAIR VALUE MEASUREMENTS:

6 Months Ended

Dec. 31, 2017

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS:

Fair value measurements are categorized into one of three levels based on the lowest level of significant input used: Level 1 (unadjusted quoted prices in active markets); Level 2 (observable market inputs available at the measurement date, other than quoted prices included in Level 1); and Level 3 (unobservable inputs that cannot be corroborated by observable market data).

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of December 31, 2017 and June 30, 2017, the estimated fair value of the Company’s cash, cash equivalents, restricted cash, receivables and accounts payable approximated their carrying values. As of December 31, 2017, the estimated fair value of the Company's debt was $125.4 million and the carrying value was $123.0 million, excluding the $1.4 million unamortized debt discount and $0.5 million unamortized debt issuance costs. As of June 30, 2017, the estimated fair value of the Company's debt was $125.9 million and the carrying value was $123.0 million, excluding the $1.8 million unamortized debt discount and $0.6 million unamortized debt issuance costs. The estimated fair value of the Company's debt is based on Level 2 inputs.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company’s equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined based on valuation techniques using the best information available, and may include quoted market prices, market comparables, and discounted cash flow projections.

The following impairments were based on fair values using Level 3 inputs:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Long-lived assets (1)	$	(14,434	)	$	(2,477	)	$	(16,714	)	$	(4,386	)

_____________________________

(1) See Note 1 to the unaudited Condensed Consolidated Financial Statements.

XML

SEGMENT INFORMATION:

6 Months Ended

Dec. 31, 2017

Segment Reporting [Abstract]

SEGMENT INFORMATION

SEGMENT INFORMATION:

Segment information is prepared on the same basis the chief operating decision maker reviews financial information for operational decision-making purposes. During the first quarter of fiscal year 2018, the Company redefined its operating segments to reflect how the chief operating decision maker now evaluates the business as a result of the Company's Board of Directors' approval of the mall-based business and International segment sale. See Note 1 to the unaudited Condensed Consolidated Financial Statements. The Company now reports its operations in two operating segments: Company-owned salons and Franchise salons. The Company's operating segments are its reportable operating segments. Prior to this change, the Company had four operating segments: North American Value, North American Premium, North American Franchise, and International. The Company did not operate under the realigned operating segment structure prior to the first quarter of fiscal year 2018.

The Company’s reportable operating segments consisted of the following salons:

	December 31, 2017		June 30, 2017
COMPANY-OWNED SALONS:
SmartStyle/Cost Cutters in Walmart Stores (1)	2,497		2,652
Supercuts	954		980
Signature Style	1,414		1,468
Mall locations (Regis and MasterCuts)	—		898
Total North American Salons	4,865		5,998
Total International Salons (2)	—		275
Total Company-owned Salons	4,865		6,273
as a percent of total Company-owned and Franchise salons	55.3	%	70.3	%
FRANCHISE SALONS:
SmartStyle in Walmart Stores	210		62
Cost Cutters in Walmart Stores	116		114
Supercuts	1,730		1,687
Signature Style	754		770
Total non-mall franchise locations	2,810		2,633
Mall franchise locations (Regis and MasterCuts)	849		—
Total North American Salons	3,659		2,633
Total International Salons (2)	270		13
Total Franchise Salons	3,929		2,646
as a percent of total Company-owned and Franchise salons	44.7	%	29.7	%
OWNERSHIP INTEREST LOCATIONS:
Equity ownership interest locations	89		89
Grand Total, System-wide	8,883		9,008

____________________________________

(1) In January 2018, the Company closed 597 non-performing Company owned SmartStyle salons.

(2) Canadian and Puerto Rican salons are included in the North American salon totals.

As of December 31, 2017, the Company-owned operating segment is comprised primarily of SmartStyle^®, Supercuts^®, Cost Cutters^®, and other regional trade names and the Franchise operating segment is comprised primarily of Supercuts, Regis^®, MasterCuts^®, SmartStyle^®, Cost Cutters^®, First Choice Haircutters^®, Roosters^® and Magicuts^® concepts. The Corporate segment represents home office and other unallocated costs.

Concurrent with the change in reportable segments, the Company recast its prior period financial information to reflect comparable financial information for the new segment structure. Historical financial information shown in the following table and elsewhere in this filing reflects this change. Financial information concerning the Company's reportable operating segments is shown in the following table:

	For the Three Months Ended December 31, 2017
	Company-owned			Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	223,214		$	—	$	—		$	223,214
Product	56,748			15,068		—			71,816
Royalties and fees	—			13,485		—			13,485
	279,962			28,553		—			308,515
Operating expenses:
Cost of service	134,850			—		—			134,850
Cost of product	28,044			11,820		—			39,864
Site operating expenses	32,119			—		—			32,119
General and administrative	17,947			6,869		23,776			48,592
Rent	65,159			70		244			65,473
Depreciation and amortization	22,054			91		2,806			24,951
Total operating expenses	300,173			18,850		26,826			345,849
Operating (loss) income	(20,211		)	9,703		(26,826		)	(37,334		)
Other (expense) income:
Interest expense	—			—		(2,169		)	(2,169		)
Interest income and other, net	—			—		2,362			2,362
(Loss) income from continuing operations before income taxes	$	(20,211	)	$	9,703	$	(26,633	)	$	(37,141	)

	For the Three Months Ended December 31, 2016
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	235,609	$	—	$	—		$	235,609
Product	60,636		7,593		—			68,229
Royalties and fees	—		11,411		—			11,411
	296,245		19,004		—			315,249
Operating expenses:
Cost of service	151,193		—		—			151,193
Cost of product	28,783		5,801		—			34,584
Site operating expenses	32,638		—		—			32,638
General and administrative	11,889		4,968		19,838			36,695
Rent	44,881		41		169			45,091
Depreciation and amortization	10,203		89		2,354			12,646
Total operating expenses	279,587		10,899		22,361			312,847
Operating income (loss)	16,658		8,105		(22,361		)	2,402
Other (expense) income:
Interest expense	—		—		(2,153		)	(2,153		)
Interest income and other, net	—		—		1,452			1,452
Income (loss) from continuing operations before income taxes	$	16,658	$	8,105	$	(23,062	)	$	1,701

	For the Six Months Ended December 31, 2017
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	458,773	$	—	$	—		$	458,773
Product	109,966		22,790		—			132,756
Royalties and fees	—		26,859		—			26,859
	568,739		49,649		—			618,388
Operating expenses:
Cost of service	274,686		—		—			274,686
Cost of product	52,491		17,535		—			70,026
Site operating expenses	65,422		—		—			65,422
General and administrative	33,771		12,415		37,572			83,758
Rent	107,282		117		490			107,889
Depreciation and amortization	31,948		183		5,075			37,206
Total operating expenses	565,600		30,250		43,137			638,987
Operating income (loss)	3,139		19,399		(43,137		)	(20,599		)
Other (expense) income:
Interest expense	—		—		(4,307		)	(4,307		)
Interest income and other, net	—		—		3,389			3,389
Income (loss) from continuing operations before income taxes	$	3,139	$	19,399	$	(44,055	)	$	(21,517	)

	For the Six Months Ended December 31, 2016
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	478,700	$	—	$	—		$	478,700
Product	116,949		14,996		—			131,945
Royalties and fees	—		23,435		—			23,435
	595,649		38,431		—			634,080
Operating expenses:
Cost of service	301,990		—		—			301,990
Cost of product	54,130		11,269		—			65,399
Site operating expenses	65,283		—		—			65,283
General and administrative	23,431		10,365		38,815			72,611
Rent	90,893		83		348			91,324
Depreciation and amortization	19,798		179		4,778			24,755
Total operating expenses	555,525		21,896		43,941			621,362
Operating income (loss)	40,124		16,535		(43,941		)	12,718
Other (expense) income:
Interest expense	—		—		(4,316		)	(4,316		)
Interest income and other, net	—		—		1,779			1,779
Income (loss) from continuing operations before income taxes	$	40,124	$	16,535	$	(46,478	)	$	10,181

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (Policies)

6 Months Ended

Dec. 31, 2017

Accounting Policies [Abstract]

Long-Lived Asset Impairment Assessments, Excluding Goodwill

The Company assesses impairment of long-lived assets at the individual salon level, as this is the lowest level for which identifiable cash flows are largely independent of other groups of assets and liabilities, when events or changes in circumstances indicate the carrying value of the assets or the asset grouping may not be recoverable. Factors considered in deciding when to perform an impairment review include significant under-performance of an individual salon in relation to expectations, significant economic or geographic trends, and significant changes or planned changes in our use of the assets. Impairment is evaluated based on the sum of undiscounted estimated future cash flows expected to result from use of the long-lived assets. If the undiscounted estimated cash flows are less than the carrying value of the assets, the Company calculates an impairment charge based on the estimated fair value of the assets. The fair value of the long-lived assets is estimated using a discounted cash flow model based on the best information available, including salon level revenues and expenses.

Accounting Standards Recently Issued But Not Yet Adopted by the Company

Leases

In February 2016, the FASB issued updated guidance requiring organizations that lease assets to recognize the rights and obligations created by those leases on the consolidated balance sheet. The new standard is effective for the Company in the first quarter of fiscal year 2020, with early adoption permitted. The Company is currently evaluating the effect the new standard will have on the Company's consolidated financial statements but expects this adoption will result in a material increase in the assets and liabilities on the Company's consolidated balance sheet.

Revenue from Contracts with Customers

In May 2014, the FASB issued updated guidance for revenue recognition. The updated accounting guidance provides a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the exchange for goods or services to a customer at an amount that reflects the consideration it expects to receive for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. The guidance is effective for the Company in the first quarter of fiscal year 2019, with early adoption permitted at the beginning of fiscal year 2018. The standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements. The Company expects to adopt this guidance in fiscal year 2019 using the modified retrospective method of adoption.

The Company does not believe the standard will impact its recognition of point-of-sale revenue in company-owned salons, or royalties. The Company believes the standard will impact the recognition of initial franchise fees revenue and gift card breakage, although the impacts are not expected to be material to the Company’s consolidated financial statements. The Company licenses intellectual property and trademarks to franchisees through franchise agreements. As part of these agreements, the Company receives an initial franchise fee payment which is currently recognized as revenue when the salon opens. Upon adoption of the new standard initial franchise fees will generally be recognized as revenue over the life of the contract. The Company sells gift cards to customers and records the sale as a liability. The liability is released to revenue once the card is redeemed. Historically a portion of these gift card sales have never been redeemed by the customer (“breakage”). Currently the Company recognizes breakage when redemption is considered remote. Upon adoption of the new standard, expected breakage is anticipated to be recognized as customers redeem the gift cards rather than only when redemption is considered remote.

The Company is continuing its assessment, including the impact on internal controls, which may identify additional impacts this standard will have on its consolidated financial statements and related disclosures. The new standard is not expected to have any impact on the timing or classification of the Company’s cash flows as reported in the Consolidated Statement of Cash Flows.

Intra-Entity Transfers Other Than Inventory

In October 2016, the FASB issued guidance on the accounting for income tax effects of intercompany transfers of assets other than inventory. The guidance requires entities to recognize the income tax impact of an intra-entity transfer of an asset other than inventory when the transfer occurs, rather than when the assets have been sold to an outside party. The guidance is effective for the Company in the first quarter of fiscal year 2019, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated financial statements.

Restricted Cash

In November 2016, the FASB issued updated cash flow guidance requiring restricted cash and restricted cash equivalents to be included in the cash and cash equivalent balances in the statement of cash flows. Transfers between cash and cash equivalents and restricted cash will no longer be presented in the statement of cash flows and a reconciliation between the balance sheet and statement of cash flows must be disclosed. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company is currently evaluating the impact this guidance will have on the Company's consolidated statement of cash flows.

Statement of Cash Flows

In August 2016, the FASB issued updated cash flow guidance clarifying cash flow classification and presentation for certain items. The guidance is effective for the Company beginning in the first quarter of fiscal year 2019, with early adoption permitted. The Company does not expect the adoption of this standard to have a material impact on the Company's consolidated statement of cash flows.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

We measure certain assets, including the Company’s equity method investments, tangible fixed and other assets and goodwill, at fair value on a nonrecurring basis when they are deemed to be other than temporarily impaired. The fair values of these assets are determined based on valuation techniques using the best information available, and may include quoted market prices, market comparables, and discounted cash flow projections.

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (Tables)

6 Months Ended

Dec. 31, 2017

Accounting Policies [Abstract]

Schedules of discontinued operations

The following summarizes the results of our discontinued operations for the periods presented:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Revenues	$	7,773		$	108,793		$	101,140		$	221,005
Loss from discontinued operations, before income taxes	(10,073		)	(3,201		)	(43,840		)	(5,660		)
Income tax benefit on discontinued operations	3,472			—			3,472			—
Loss from discontinued operations, net of income taxes	(6,601		)	(3,201		)	(40,368		)	(5,660		)

Summary of costs associated with the SmartStyle salon restructuring

A summary of costs associated with the SmartStyle salon restructuring for the three and six months ended December 31, 2017 is as follows:

	Dollars in thousands
Inventory reserves	$	585
Long-lived fixed asset impairment	5,418
Asset retirement obligation	7,462
Lease termination and other related closure costs	27,290
Deferred rent	(3,291		)
Total	$	37,464

Summary of equity awards

A summary of equity awards granted is as follows:

	For the Periods Ended December 31, 2017
	Three Months	Six Months
Restricted stock units	38,811	297,969
Performance-based restricted stock units	153,612	153,612

XML

INVESTMENT IN AFFILIATES: (Tables)

6 Months Ended

Dec. 31, 2017

Investments in and Advances to Affiliates, Schedule of Investments [Abstract]

Summary of equity method investments

The table below presents the summarized Statement of Operations information for EEG:

	For the Three Months Ended December 31,				For the Six Months Ended December 31,
	2017		2016		2017		2016
(Unaudited)	(Dollars in thousands)
Gross revenues	$	32,962	$	31,019	$	65,599	$	61,055
Gross profit	9,720		9,168		19,398		17,278
Operating income (loss)	1,053		488		861		(219		)
Net income (loss)	1,034		357		690		(472		)

XML

INCOME TAXES: (Tables)

6 Months Ended

Dec. 31, 2017

Income Tax Disclosure [Abstract]

Summary of income tax benefit (expense) and corresponding effective tax rates

A summary of income tax benefit (expense) and corresponding effective tax rates is as follows:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Income tax benefit (expense)	$	76,462		$	(719	)	$	71,630		$	(3,459	)
Effective tax rate	205.9		%	42.3		%	332.9		%	34.0		%

XML

GOODWILL AND OTHER INTANGIBLES: (Tables)

6 Months Ended

Dec. 31, 2017

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of recorded goodwill

The table below contains details related to the Company's goodwill:

	Company-owned			Franchise		Consolidated
	(Dollars in thousands)
Goodwill, net at June 30, 2017	$	188,888		$	228,099	$	416,987
Translation rate adjustments	573			690		1,263
Derecognition related to sale of salon assets to franchisees (1)	(541		)	—		(541		)
Goodwill, net at December 31, 2017	$	188,920		$	228,789	$	417,709

_______________________________________________________________________________

(1) Goodwill is derecognized for salons sold to franchisees with positive cash flows. The amount of goodwill derecognized is determined by a fraction (the numerator of which is the EBITDA of the salon being sold and the denominator of which is the EBITDA of the Company-owned reporting unit) that is applied to the total goodwill balance of the Company-owned reporting unit.

Schedule of other intangible assets

The table below presents other intangible assets:

	December 31, 2017							June 30, 2017
	Cost (1)		Accumulated Amortization (1)			Net		Cost (1)		Accumulated Amortization (1)			Net
	(Dollars in thousands)
Amortized intangible assets:
Brand assets and trade names	$	8,356	$	(4,229	)	$	4,127	$	8,187	$	(4,013	)	$	4,174
Franchise agreements	10,026		(7,744		)	2,282		9,832		(7,433		)	2,399
Lease intangibles	14,036		(9,449		)	4,587		14,007		(9,077		)	4,930
Other	2,030		(1,610		)	420		1,994		(1,532		)	462
	$	34,448	$	(23,032	)	$	11,416	$	34,020	$	(22,055	)	$	11,965

_____________________________

(1)  The change in the gross carrying value and accumulated amortization of other intangible assets is impacted by foreign currency.

XML

FINANCING ARRANGEMENTS: (Tables)

6 Months Ended

Dec. 31, 2017

Debt Disclosure [Abstract]

Schedule of long-term debt

The Company’s long-term debt consists of the following:

	Maturity Dates	Interest Rate	December 31, 2017		June 30, 2017
	(fiscal year)		(Dollars in thousands)
Senior Term Notes, net	2020	5.50%	$	121,096	$	120,599
Revolving credit facility	2018	—	—		—
			$	121,096	$	120,599

The following table contains details related to the Company's Senior Term Notes:

	December 31, 2017			June 30, 2017
	(Dollars in thousands)
Principal amount on the Senior Term Notes	$	123,000		$	123,000
Unamortized debt discount	(1,439		)	(1,815		)
Unamortized debt issuance costs	(465		)	(586		)
Senior Term Notes, net	$	121,096		$	120,599

XML

FAIR VALUE MEASUREMENTS: (Tables)

6 Months Ended

Dec. 31, 2017

Fair Value Disclosures [Abstract]

Schedule of fair value impairments

The following impairments were based on fair values using Level 3 inputs:

	For the Three Months Ended December 31,						For the Six Months Ended December 31,
	2017			2016			2017			2016
	(Dollars in thousands)
Long-lived assets (1)	$	(14,434	)	$	(2,477	)	$	(16,714	)	$	(4,386	)

_____________________________

(1) See Note 1 to the unaudited Condensed Consolidated Financial Statements.

XML

SEGMENT INFORMATION: (Tables)

6 Months Ended

Dec. 31, 2017

Segment Reporting [Abstract]

Schedule of reportable operating segment salons

The Company’s reportable operating segments consisted of the following salons:

	December 31, 2017		June 30, 2017
COMPANY-OWNED SALONS:
SmartStyle/Cost Cutters in Walmart Stores (1)	2,497		2,652
Supercuts	954		980
Signature Style	1,414		1,468
Mall locations (Regis and MasterCuts)	—		898
Total North American Salons	4,865		5,998
Total International Salons (2)	—		275
Total Company-owned Salons	4,865		6,273
as a percent of total Company-owned and Franchise salons	55.3	%	70.3	%
FRANCHISE SALONS:
SmartStyle in Walmart Stores	210		62
Cost Cutters in Walmart Stores	116		114
Supercuts	1,730		1,687
Signature Style	754		770
Total non-mall franchise locations	2,810		2,633
Mall franchise locations (Regis and MasterCuts)	849		—
Total North American Salons	3,659		2,633
Total International Salons (2)	270		13
Total Franchise Salons	3,929		2,646
as a percent of total Company-owned and Franchise salons	44.7	%	29.7	%
OWNERSHIP INTEREST LOCATIONS:
Equity ownership interest locations	89		89
Grand Total, System-wide	8,883		9,008

____________________________________

(1) In January 2018, the Company closed 597 non-performing Company owned SmartStyle salons.

(2) Canadian and Puerto Rican salons are included in the North American salon totals.

Schedule of summarized financial information of reportable operating segments

Concurrent with the change in reportable segments, the Company recast its prior period financial information to reflect comparable financial information for the new segment structure. Historical financial information shown in the following table and elsewhere in this filing reflects this change. Financial information concerning the Company's reportable operating segments is shown in the following table:

	For the Three Months Ended December 31, 2017
	Company-owned			Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	223,214		$	—	$	—		$	223,214
Product	56,748			15,068		—			71,816
Royalties and fees	—			13,485		—			13,485
	279,962			28,553		—			308,515
Operating expenses:
Cost of service	134,850			—		—			134,850
Cost of product	28,044			11,820		—			39,864
Site operating expenses	32,119			—		—			32,119
General and administrative	17,947			6,869		23,776			48,592
Rent	65,159			70		244			65,473
Depreciation and amortization	22,054			91		2,806			24,951
Total operating expenses	300,173			18,850		26,826			345,849
Operating (loss) income	(20,211		)	9,703		(26,826		)	(37,334		)
Other (expense) income:
Interest expense	—			—		(2,169		)	(2,169		)
Interest income and other, net	—			—		2,362			2,362
(Loss) income from continuing operations before income taxes	$	(20,211	)	$	9,703	$	(26,633	)	$	(37,141	)

	For the Three Months Ended December 31, 2016
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	235,609	$	—	$	—		$	235,609
Product	60,636		7,593		—			68,229
Royalties and fees	—		11,411		—			11,411
	296,245		19,004		—			315,249
Operating expenses:
Cost of service	151,193		—		—			151,193
Cost of product	28,783		5,801		—			34,584
Site operating expenses	32,638		—		—			32,638
General and administrative	11,889		4,968		19,838			36,695
Rent	44,881		41		169			45,091
Depreciation and amortization	10,203		89		2,354			12,646
Total operating expenses	279,587		10,899		22,361			312,847
Operating income (loss)	16,658		8,105		(22,361		)	2,402
Other (expense) income:
Interest expense	—		—		(2,153		)	(2,153		)
Interest income and other, net	—		—		1,452			1,452
Income (loss) from continuing operations before income taxes	$	16,658	$	8,105	$	(23,062	)	$	1,701

	For the Six Months Ended December 31, 2017
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	458,773	$	—	$	—		$	458,773
Product	109,966		22,790		—			132,756
Royalties and fees	—		26,859		—			26,859
	568,739		49,649		—			618,388
Operating expenses:
Cost of service	274,686		—		—			274,686
Cost of product	52,491		17,535		—			70,026
Site operating expenses	65,422		—		—			65,422
General and administrative	33,771		12,415		37,572			83,758
Rent	107,282		117		490			107,889
Depreciation and amortization	31,948		183		5,075			37,206
Total operating expenses	565,600		30,250		43,137			638,987
Operating income (loss)	3,139		19,399		(43,137		)	(20,599		)
Other (expense) income:
Interest expense	—		—		(4,307		)	(4,307		)
Interest income and other, net	—		—		3,389			3,389
Income (loss) from continuing operations before income taxes	$	3,139	$	19,399	$	(44,055	)	$	(21,517	)

	For the Six Months Ended December 31, 2016
	Company-owned		Franchise		Corporate			Consolidated
	(Dollars in thousands)
Revenues:
Service	$	478,700	$	—	$	—		$	478,700
Product	116,949		14,996		—			131,945
Royalties and fees	—		23,435		—			23,435
	595,649		38,431		—			634,080
Operating expenses:
Cost of service	301,990		—		—			301,990
Cost of product	54,130		11,269		—			65,399
Site operating expenses	65,283		—		—			65,283
General and administrative	23,431		10,365		38,815			72,611
Rent	90,893		83		348			91,324
Depreciation and amortization	19,798		179		4,778			24,755
Total operating expenses	555,525		21,896		43,941			621,362
Operating income (loss)	40,124		16,535		(43,941		)	12,718
Other (expense) income:
Interest expense	—		—		(4,316		)	(4,316		)
Interest income and other, net	—		—		1,779			1,779
Income (loss) from continuing operations before income taxes	$	40,124	$	16,535	$	(46,478	)	$	10,181

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Discontinued Operations, Additional Information (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017 USD ($) salon	Dec. 31, 2016 USD ($)	Dec. 31, 2017 USD ($) salon	Dec. 31, 2016 USD ($)	Oct. 31, 2017 salon	Jun. 30, 2017 salon
Discontinued Operations
Number of salons | salon	8,883		8,883			9,008
Loss from discontinued operations, net of income taxes	$ (6,601)	$ (3,201)	$ (40,368)	$ (5,660)
Non-cash impairment related to discontinued operations			25,095	0
Reclassification adjustments for losses included in net income (loss) (Note 1)	6,152	0	6,152	0
Mall-Based Salons and International Segment | Discontinued Operations, Disposed of by Sale
Discontinued Operations
Loss from discontinued operations, net of income taxes	(6,601)	(3,201)	(40,368)	(5,660)
Non-cash impairment related to discontinued operations	4,800
Loss from operations	1,100		2,800
Professional fees	4,200		5,800
Income taxes allocated to discontinued operations	$ 3,472	$ 0	3,472	0
Impairment of assets, disposal group			$ 29,100	$ 1,700
Mall-Based Salons and International Segment | Discontinued Operations, Disposed of by Sale | North American Value and North American Premium Segments
Discontinued Operations
Number of salons | salon					858
Mall-Based Salons and International Segment | Discontinued Operations, Disposed of by Sale | International
Discontinued Operations
Number of salons | salon					250

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Discontinued Operations Results (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Discontinued Operations
Loss from discontinued operations, net of income taxes	$ (6,601)	$ (3,201)	$ (40,368)	$ (5,660)
Mall-Based Salons and International Segment | Discontinued Operations, Disposed of by Sale
Discontinued Operations
Revenues	7,773	108,793	101,140	221,005
Loss from discontinued operations, before income taxes	(10,073)	(3,201)	(43,840)	(5,660)
Income tax benefit on discontinued operations	3,472	0	3,472	0
Loss from discontinued operations, net of income taxes	$ (6,601)	$ (3,201)	$ (40,368)	$ (5,660)

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Summary of SmartStyle Restructuring (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017 USD ($) salon	Dec. 31, 2016 USD ($)	Dec. 31, 2017 USD ($) salon	Dec. 31, 2016 USD ($)	Jun. 30, 2017 salon
Restructuring Cost and Reserve [Line Items]
Number of salons | salon	8,883		8,883		9,008
Restructuring Charges [Abstract]
Long-lived fixed asset impairment	$ 14,434	$ 2,477	$ 16,714	$ 4,386
Company-owned
Restructuring Cost and Reserve [Line Items]
Number of salons | salon	4,865		4,865		6,273
Facilities Closing
Restructuring Charges [Abstract]
Inventory reserves	$ 585		$ 585
Long-lived fixed asset impairment	5,418		5,418
Asset retirement obligation	7,462		7,462
Lease termination and other related closure costs	27,290		27,290
Deferred rent	(3,291)		(3,291)
Total	$ 37,464		$ 37,464
Facilities Closing | Company-owned | SmartStyle
Restructuring Cost and Reserve [Line Items]
Number of salons | salon	597		597
Employee Severance
Restructuring Charges [Abstract]
Expected costs remaining	$ 1,000		$ 1,000

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Schedule of Stock-Based Employee Compensation (Details) - shares	3 Months Ended	6 Months Ended
	Dec. 31, 2017	Dec. 31, 2017
Restricted stock units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock granted (in shares)	38,811	297,969
Performance-based restricted stock units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock granted (in shares)	153,612	153,612

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Stock-Based Employee Compensation, Additional Information (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation	$ 2,600	$ 2,500	$ 4,618	$ 4,400
Former Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation	1,000		1,200
Awards settled for cash	$ 400		$ 400

XML

BASIS OF PRESENTATION OF UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Long-Lived Asset Impairment Assessments, Excluding Goodwill (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Long-Lived Asset Impairment Assessments, Excluding Goodwill:
Long-lived fixed asset impairment	$ 14,434	$ 2,477	$ 16,714	$ 4,386

XML

INVESTMENT IN AFFILIATES: (Details) - Empire Education Group Inc - USD ($)	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Investment in affiliates
Ownership percentage	54.60%		54.60%
Investment value	$ 0		$ 0
(Unaudited)
Gross revenues	32,962,000	$ 31,019,000	65,599,000	$ 61,055,000
Gross profit	9,720,000	9,168,000	19,398,000	17,278,000
Operating income (loss)	1,053,000	488,000	861,000	(219,000)
Net income (loss)	$ 1,034,000	$ 357,000	$ 690,000	$ (472,000)

XML

EARNINGS PER SHARE: (Details) - shares	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Earnings Per Share [Abstract]
Common stock equivalents included in the diluted earnings per share calculation (in shares)	492,889	446,877	334,062	474,616
Equity Based Compensation Awards
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Awards excluded from diluted earnings per share computation (in shares)	2,373,110	2,361,971	1,199,042	2,411,047

XML

SHAREHOLDERS' EQUITY: (Details) $ in Millions	6 Months Ended
	Dec. 31, 2017 USD ($)
Stockholders' Equity [Line Items]
Stock-based compensation	$ 4.6
Adjustments to APIC offset by other stock-based compensation activity	2.4
Additional Paid-in Capital
Stockholders' Equity [Line Items]
Increase (decrease) in additional paid-in capital	$ 2.2

XML

INCOME TAXES: Summary of Income Tax Benefit (expense) and corresponding effective tax rates (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Income Tax Disclosure [Abstract]
Income tax benefit (expense)	$ 76,462	$ (719)	$ 71,630	$ (3,459)
Effective tax rate	205.90%	42.30%	332.90%	34.00%

XML

INCOME TAXES: Additional Information (Details) - USD ($) $ in Millions	3 Months Ended	6 Months Ended
	Dec. 31, 2017	Dec. 31, 2017
Income Tax Disclosure [Abstract]
Provisional estimated net tax benefit	$ 68.9	$ 68.9
Income tax benefit (expense), due to Tax Cuts and Jobs Act of 2017	$ 7.6

XML

GOODWILL AND OTHER INTANGIBLES: Additional Information (Details)	3 Months Ended	6 Months Ended
	Dec. 31, 2017 USD ($) reporting_unit	Dec. 31, 2017 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
Number of reporting units | reporting_unit	2
Company-owned
Goodwill, Impaired [Abstract]
Goodwill impairment loss		$ 0
Mall-Based Salons and International Segment | Discontinued Operations, Disposed of by Sale
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Goodwill allocated to discontinued operations	$ 0	$ 0

XML

GOODWILL AND OTHER INTANGIBLES: Changes in Goodwill (Details) $ in Thousands	6 Months Ended
	Dec. 31, 2017 USD ($)
Goodwill [Roll Forward]
Goodwill, net at June 30, 2017	$ 416,987
Translation rate adjustments	1,263
Derecognition related to sale of salon assets to franchisees	(541)
Goodwill, net at December 31, 2017	417,709
Company-owned
Goodwill [Roll Forward]
Goodwill, net at June 30, 2017	188,888
Translation rate adjustments	573
Derecognition related to sale of salon assets to franchisees	(541)
Goodwill, net at December 31, 2017	188,920
Franchise
Goodwill [Roll Forward]
Goodwill, net at June 30, 2017	228,099
Translation rate adjustments	690
Derecognition related to sale of salon assets to franchisees	0
Goodwill, net at December 31, 2017	$ 228,789

XML

GOODWILL AND OTHER INTANGIBLES: Schedule of Intangible Assets (Details) - USD ($) $ in Thousands	Dec. 31, 2017	Jun. 30, 2017
Amortized intangible assets:
Cost	$ 34,448	$ 34,020
Accumulated Amortization	(23,032)	(22,055)
Net	11,416	11,965
Brand assets and trade names
Amortized intangible assets:
Cost	8,356	8,187
Accumulated Amortization	(4,229)	(4,013)
Net	4,127	4,174
Franchise agreements
Amortized intangible assets:
Cost	10,026	9,832
Accumulated Amortization	(7,744)	(7,433)
Net	2,282	2,399
Lease intangibles
Amortized intangible assets:
Cost	14,036	14,007
Accumulated Amortization	(9,449)	(9,077)
Net	4,587	4,930
Other
Amortized intangible assets:
Cost	2,030	1,994
Accumulated Amortization	(1,610)	(1,532)
Net	$ 420	$ 462

XML

FINANCING ARRANGEMENTS: Schedule of Long-term Debt (Details) - USD ($)	Dec. 31, 2017	Jun. 30, 2017	Dec. 31, 2015
Debt Instrument [Line Items]
Long-term debt	$ 121,096,000	$ 120,599,000
Senior Notes | Senior Term Notes, net
Debt Instrument [Line Items]
Interest rate percentage	5.50%		5.50%
Long-term debt	$ 121,096,000	120,599,000
Line of Credit | Revolving Credit Facility
Debt Instrument [Line Items]
Long-term debt	$ 0	$ 0

XML

FINANCING ARRANGEMENTS: Additional Information (Details) - USD ($)	6 Months Ended
	Dec. 31, 2017	Jun. 30, 2017	Dec. 31, 2015
Debt Instrument [Line Items]
Long-term debt	$ 121,096,000	$ 120,599,000
Senior Notes | Senior Term Notes 5.75%
Debt Instrument [Line Items]
Debt face amount			$ 120,000,000
Interest rate percentage			5.75%
Senior Notes | Senior Term Notes
Debt Instrument [Line Items]
Debt face amount			$ 123,000,000.0
Interest rate percentage	5.50%		5.50%
Unamortized discount	$ 1,439,000	1,815,000	$ 3,000,000
Long-term debt	121,096,000	120,599,000
Line of Credit | Revolving Credit Facility
Debt Instrument [Line Items]
Maximum borrowing capacity	$ 200,000,000
Debt term	5 years
Long-term debt	$ 0	0
Outstanding standby letters of credit	1,500,000	1,500,000
Revolving credit facility remaining borrowing capacity	$ 198,500,000	$ 198,500,000

XML

FINANCING ARRANGEMENTS: Schedule of Senior Term Notes (Details) - USD ($) $ in Thousands	Dec. 31, 2017	Jun. 30, 2017	Dec. 31, 2015
Debt Instrument [Line Items]
Senior Term Notes, net	$ 121,096	$ 120,599
Senior Notes | Senior Term Notes, net
Debt Instrument [Line Items]
Principal amount on the Senior Term Notes	123,000	123,000
Unamortized debt discount	(1,439)	(1,815)	$ (3,000)
Unamortized debt issuance costs	(465)	(586)
Senior Term Notes, net	$ 121,096	$ 120,599

XML

FAIR VALUE MEASUREMENTS: (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016	Jun. 30, 2017	Dec. 31, 2015
Assets and liabilities measured at fair value on a nonrecurring basis
Long-lived assets	$ (14,434)	$ (2,477)	$ (16,714)	$ (4,386)
Senior Notes | Senior Term Notes, net
Assets and liabilities measured at fair value on a nonrecurring basis
Debt fair value	125,400		125,400		$ 125,900
Debt, gross	123,000		123,000		123,000
Unamortized discount	1,439		1,439		1,815	$ 3,000
Unamortized debt issuance costs	$ 465		$ 465		$ 586

XML

SEGMENT INFORMATION: Additional Information (Details) - segment	3 Months Ended
	Dec. 31, 2017	Sep. 30, 2017
Segment Reporting [Abstract]
Number of reportable segments	2	4

XML

SEGMENT INFORMATION: Reportable Operating Segment Salons (Details) - salon	Dec. 31, 2017	Jun. 30, 2017
Franchisor Disclosure [Line Items]
Number of salons	8,883	9,008
Equity ownership interest locations
Franchisor Disclosure [Line Items]
Number of salons	89	89
Company-owned
Franchisor Disclosure [Line Items]
Number of salons	4,865	6,273
as a percent of total Company-owned and Franchise salons	55.30%	70.30%
Company-owned | North American
Franchisor Disclosure [Line Items]
Number of salons	4,865	5,998
Company-owned | International
Franchisor Disclosure [Line Items]
Number of salons	0	275
Company-owned | SmartStyle/Cost Cutters in Walmart Stores
Franchisor Disclosure [Line Items]
Number of salons	2,497	2,652
Company-owned | Supercuts
Franchisor Disclosure [Line Items]
Number of salons	954	980
Company-owned | Signature Style
Franchisor Disclosure [Line Items]
Number of salons	1,414	1,468
Company-owned | Mall locations (Regis and MasterCuts)
Franchisor Disclosure [Line Items]
Number of salons	0	898
Company-owned | SmartStyle | Facilities Closing
Franchisor Disclosure [Line Items]
Number of salons	597
Franchise
Franchisor Disclosure [Line Items]
Number of salons	3,929	2,646
as a percent of total Company-owned and Franchise salons	44.70%	29.70%
Franchise | North American
Franchisor Disclosure [Line Items]
Number of salons	3,659	2,633
Franchise | International
Franchisor Disclosure [Line Items]
Number of salons	270	13
Franchise | Total non-mall franchise locations
Franchisor Disclosure [Line Items]
Number of salons	2,810	2,633
Franchise | SmartStyle in Walmart Stores
Franchisor Disclosure [Line Items]
Number of salons	210	62
Franchise | Cost Cutters in Walmart Stores
Franchisor Disclosure [Line Items]
Number of salons	116	114
Franchise | Supercuts
Franchisor Disclosure [Line Items]
Number of salons	1,730	1,687
Franchise | Signature Style
Franchisor Disclosure [Line Items]
Number of salons	754	770
Franchise | Mall locations (Regis and MasterCuts)
Franchisor Disclosure [Line Items]
Number of salons	849	0

XML

SEGMENT INFORMATION: Operating Results (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Dec. 31, 2017	Dec. 31, 2016	Dec. 31, 2017	Dec. 31, 2016
Revenues:
Service	$ 223,214	$ 235,609	$ 458,773	$ 478,700
Product	71,816	68,229	132,756	131,945
Royalties and fees	13,485	11,411	26,859	23,435
Total revenues	308,515	315,249	618,388	634,080
Operating expenses:
Cost of service	134,850	151,193	274,686	301,990
Cost of product	39,864	34,584	70,026	65,399
Site operating expenses	32,119	32,638	65,422	65,283
General and administrative	48,592	36,695	83,758	72,611
Rent	65,473	45,091	107,889	91,324
Depreciation and amortization	24,951	12,646	37,206	24,755
Total operating expenses	345,849	312,847	638,987	621,362
Operating (loss) income	(37,334)	2,402	(20,599)	12,718
Other (expense) income:
Interest expense	(2,169)	(2,153)	(4,307)	(4,316)
Interest income and other, net	2,362	1,452	3,389	1,779
(Loss) income from continuing operations before income taxes	(37,141)	1,701	(21,517)	10,181
Company-owned
Revenues:
Service	223,214	235,609	458,773	478,700
Product	56,748	60,636	109,966	116,949
Royalties and fees	0	0	0	0
Total revenues	279,962	296,245	568,739	595,649
Operating expenses:
Cost of service	134,850	151,193	274,686	301,990
Cost of product	28,044	28,783	52,491	54,130
Site operating expenses	32,119	32,638	65,422	65,283
Franchise
Revenues:
Service	0	0	0	0
Product	15,068	7,593	22,790	14,996
Royalties and fees	13,485	11,411	26,859	23,435
Total revenues	28,553	19,004	49,649	38,431
Operating expenses:
Cost of service	0	0	0	0
Cost of product	11,820	5,801	17,535	11,269
Site operating expenses	0	0	0	0
Operating Segments | Company-owned
Operating expenses:
General and administrative	17,947	11,889	33,771	23,431
Rent	65,159	44,881	107,282	90,893
Depreciation and amortization	22,054	10,203	31,948	19,798
Total operating expenses	300,173	279,587	565,600	555,525
Operating (loss) income	(20,211)	16,658	3,139	40,124
Other (expense) income:
Interest expense	0	0	0	0
Interest income and other, net	0	0	0	0
(Loss) income from continuing operations before income taxes	(20,211)	16,658	3,139	40,124
Operating Segments | Franchise
Operating expenses:
General and administrative	6,869	4,968	12,415	10,365
Rent	70	41	117	83
Depreciation and amortization	91	89	183	179
Total operating expenses	18,850	10,899	30,250	21,896
Operating (loss) income	9,703	8,105	19,399	16,535
Other (expense) income:
Interest expense	0	0	0	0
Interest income and other, net	0	0	0	0
(Loss) income from continuing operations before income taxes	9,703	8,105	19,399	16,535
Unallocated Corporate
Operating expenses:
General and administrative	23,776	19,838	37,572	38,815
Rent	244	169	490	348
Depreciation and amortization	2,806	2,354	5,075	4,778
Total operating expenses	26,826	22,361	43,137	43,941
Operating (loss) income	(26,826)	(22,361)	(43,137)	(43,941)
Other (expense) income:
Interest expense	(2,169)	(2,153)	(4,307)	(4,316)
Interest income and other, net	2,362	1,452	3,389	1,779
(Loss) income from continuing operations before income taxes	$ (26,633)	$ (23,062)	$ (44,055)	$ (46,478)

XML

Label	Element	Value
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents	us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents	$ 0
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents	us-gaap_DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents	$ 1,352,000