XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Revenues:        
Service $ 352,015us-gaap_SalesRevenueServicesNet $ 367,230us-gaap_SalesRevenueServicesNet $ 1,067,079us-gaap_SalesRevenueServicesNet $ 1,099,916us-gaap_SalesRevenueServicesNet
Product 91,143us-gaap_SalesRevenueGoodsNet 94,309us-gaap_SalesRevenueGoodsNet 274,596us-gaap_SalesRevenueGoodsNet 278,821us-gaap_SalesRevenueGoodsNet
Royalties and fees 10,802us-gaap_FranchiseRevenue 10,022us-gaap_FranchiseRevenue 32,723us-gaap_FranchiseRevenue 29,774us-gaap_FranchiseRevenue
Total revenues 453,960us-gaap_SalesRevenueNet 471,561us-gaap_SalesRevenueNet 1,374,398us-gaap_SalesRevenueNet 1,408,511us-gaap_SalesRevenueNet
Operating expenses:        
Cost of service 216,830us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 226,344us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 659,736us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 674,772us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization
Cost of product 45,117us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 46,146us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 138,924us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 140,631us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Site operating expenses 47,116rgs_SiteOperatingExpenses 50,215rgs_SiteOperatingExpenses 145,643rgs_SiteOperatingExpenses 151,260rgs_SiteOperatingExpenses
General and administrative 44,082us-gaap_GeneralAndAdministrativeExpense 43,120us-gaap_GeneralAndAdministrativeExpense 135,934us-gaap_GeneralAndAdministrativeExpense 127,758us-gaap_GeneralAndAdministrativeExpense
Rent 76,516rgs_RentExpenses 80,614rgs_RentExpenses 230,913rgs_RentExpenses 238,788rgs_RentExpenses
Depreciation and amortization 19,044us-gaap_OtherDepreciationAndAmortization 28,343us-gaap_OtherDepreciationAndAmortization 60,815us-gaap_OtherDepreciationAndAmortization 76,815us-gaap_OtherDepreciationAndAmortization
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 34,939us-gaap_GoodwillImpairmentLoss
Total operating expenses 448,705us-gaap_CostsAndExpenses 474,782us-gaap_CostsAndExpenses 1,371,965us-gaap_CostsAndExpenses 1,444,963us-gaap_CostsAndExpenses
Operating income (loss) 5,255us-gaap_OperatingIncomeLoss (3,221)us-gaap_OperatingIncomeLoss 2,433us-gaap_OperatingIncomeLoss (36,452)us-gaap_OperatingIncomeLoss
Other income (expense):        
Interest expense (2,273)us-gaap_InterestAndDebtExpense (6,299)us-gaap_InterestAndDebtExpense (7,843)us-gaap_InterestAndDebtExpense (15,956)us-gaap_InterestAndDebtExpense
Interest income and other, net 390us-gaap_OtherNonoperatingIncomeExpense 261us-gaap_OtherNonoperatingIncomeExpense 1,307us-gaap_OtherNonoperatingIncomeExpense 1,144us-gaap_OtherNonoperatingIncomeExpense
Income (loss) from continuing operations before income taxes and equity in (loss) income of affiliated companies 3,372us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (9,259)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (4,103)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (51,264)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes (6,797)us-gaap_IncomeTaxExpenseBenefit (857)us-gaap_IncomeTaxExpenseBenefit (15,865)us-gaap_IncomeTaxExpenseBenefit (72,812)us-gaap_IncomeTaxExpenseBenefit
Equity in (loss) income of affiliated companies, net of income taxes (285)us-gaap_IncomeLossFromEquityMethodInvestments 23us-gaap_IncomeLossFromEquityMethodInvestments (11,865)us-gaap_IncomeLossFromEquityMethodInvestments 4,762us-gaap_IncomeLossFromEquityMethodInvestments
Loss from continuing operations (3,710)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (10,093)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (31,833)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (119,314)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations, net of taxes 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 609us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 609us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net loss $ (3,710)us-gaap_NetIncomeLoss $ (9,484)us-gaap_NetIncomeLoss $ (31,833)us-gaap_NetIncomeLoss $ (118,705)us-gaap_NetIncomeLoss
Loss from continuing operations, basic and diluted        
Loss from continuing operations, basic and diluted (in usd per share) $ (0.07)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.18)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.58)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (2.11)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Income from discontinued operations, basic and diluted (in usd per share) $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Net loss per share, basic and diluted (in usd per share) $ (0.07)us-gaap_EarningsPerShareBasicAndDiluted $ (0.17)us-gaap_EarningsPerShareBasicAndDiluted $ (0.58)us-gaap_EarningsPerShareBasicAndDiluted $ (2.10)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common and common equivalent shares outstanding:        
Basic and diluted (in shares) 54,837us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 56,473us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 55,248us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 56,450us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Cash dividends declared per common share (in usd per share) $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0.12us-gaap_CommonStockDividendsPerShareDeclared