XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Revenues:        
Service $ 350,322us-gaap_SalesRevenueServicesNet $ 360,959us-gaap_SalesRevenueServicesNet $ 715,064us-gaap_SalesRevenueServicesNet $ 732,686us-gaap_SalesRevenueServicesNet
Product 94,691us-gaap_SalesRevenueGoodsNet 97,769us-gaap_SalesRevenueGoodsNet 183,453us-gaap_SalesRevenueGoodsNet 184,512us-gaap_SalesRevenueGoodsNet
Royalties and fees 10,874us-gaap_FranchiseRevenue 9,639us-gaap_FranchiseRevenue 21,921us-gaap_FranchiseRevenue 19,752us-gaap_FranchiseRevenue
Total revenues 455,887us-gaap_SalesRevenueNet 468,367us-gaap_SalesRevenueNet 920,438us-gaap_SalesRevenueNet 936,950us-gaap_SalesRevenueNet
Operating expenses:        
Cost of service 219,219us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 223,413us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 442,906us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization 448,428us-gaap_CostOfServicesExcludingDepreciationDepletionAndAmortization
Cost of product 48,830us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 50,461us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 93,807us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 94,485us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Site operating expenses 46,875rgs_SiteOperatingExpenses 50,204rgs_SiteOperatingExpenses 98,527rgs_SiteOperatingExpenses 101,045rgs_SiteOperatingExpenses
General and administrative 46,667us-gaap_GeneralAndAdministrativeExpense 40,205us-gaap_GeneralAndAdministrativeExpense 91,852us-gaap_GeneralAndAdministrativeExpense 84,638us-gaap_GeneralAndAdministrativeExpense
Rent 76,928rgs_RentExpenses 79,164rgs_RentExpenses 154,397rgs_RentExpenses 158,174rgs_RentExpenses
Depreciation and amortization 19,583us-gaap_OtherDepreciationAndAmortization 24,641us-gaap_OtherDepreciationAndAmortization 41,771us-gaap_OtherDepreciationAndAmortization 48,472us-gaap_OtherDepreciationAndAmortization
Goodwill impairment 0us-gaap_GoodwillImpairmentLoss 34,939us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 34,939us-gaap_GoodwillImpairmentLoss
Total operating expenses 458,102us-gaap_CostsAndExpenses 503,027us-gaap_CostsAndExpenses 923,260us-gaap_CostsAndExpenses 970,181us-gaap_CostsAndExpenses
Operating loss (2,215)us-gaap_OperatingIncomeLoss (34,660)us-gaap_OperatingIncomeLoss (2,822)us-gaap_OperatingIncomeLoss (33,231)us-gaap_OperatingIncomeLoss
Other income (expense):        
Interest expense (2,472)us-gaap_InterestAndDebtExpense (5,166)us-gaap_InterestAndDebtExpense (5,570)us-gaap_InterestAndDebtExpense (9,657)us-gaap_InterestAndDebtExpense
Interest income and other, net 1,044us-gaap_OtherNonoperatingIncomeExpense 339us-gaap_OtherNonoperatingIncomeExpense 917us-gaap_OtherNonoperatingIncomeExpense 883us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes and equity in (loss) income of affiliated companies (3,643)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (39,487)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (7,475)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (42,005)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes (3,456)us-gaap_IncomeTaxExpenseBenefit (72,338)us-gaap_IncomeTaxExpenseBenefit (9,068)us-gaap_IncomeTaxExpenseBenefit (71,955)us-gaap_IncomeTaxExpenseBenefit
Equity in (loss) income of affiliated companies, net of income taxes (11,972)us-gaap_IncomeLossFromEquityMethodInvestments 2,740us-gaap_IncomeLossFromEquityMethodInvestments (11,580)us-gaap_IncomeLossFromEquityMethodInvestments 4,739us-gaap_IncomeLossFromEquityMethodInvestments
Net loss $ (19,071)us-gaap_NetIncomeLoss $ (109,085)us-gaap_NetIncomeLoss $ (28,123)us-gaap_NetIncomeLoss $ (109,221)us-gaap_NetIncomeLoss
Net loss per share:        
Basic and diluted $ (0.35)us-gaap_EarningsPerShareBasicAndDiluted $ (1.93)us-gaap_EarningsPerShareBasicAndDiluted $ (0.51)us-gaap_EarningsPerShareBasicAndDiluted $ (1.94)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common and common equivalent shares outstanding:        
Weighted Average Number of Shares Outstanding, Basic and Diluted 55,135us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 56,437us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 55,449us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 56,427us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Cash dividends declared per common share $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0.06us-gaap_CommonStockDividendsPerShareDeclared $ 0us-gaap_CommonStockDividendsPerShareDeclared $ 0.12us-gaap_CommonStockDividendsPerShareDeclared