XML 52 R36.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Borrowings (Tables)
3 Months Ended
Mar. 31, 2024
Borrowings [Abstract]  
Summary Of Borrowings

As of March 31, 2024

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,228 

9.58%

9.58%

Bank of America Credit Facility (US)

August 18, 2025

17,750 

17,750 

17,665 

11.50%

11.50%

Cinemas 1, 2, 3 Term Loan (US)

October 1, 2024

20,928 

20,928 

20,739 

8.83%

8.83%

Minetta & Orpheum Theatres Loan (US)

June 1, 2024

8,000 

8,000 

7,984 

7.00%

7.00%

Union Square Financing (US)(2)

May 6, 2024

55,000 

47,141 

47,087 

12.52%

12.52%

Purchase Money Promissory Note (US)

September 18, 2024

393 

393 

393 

5.00%

5.00%

Denominated in foreign currency ("FC") (3)

NAB Corporate Term Loan (AU)(2)

July 31, 2025

65,240 

65,240 

65,162 

6.10%

6.10%

Westpac Bank Corporate (NZ)

January 1, 2025

8,286 

8,286 

8,286 

8.20%

8.20%

$

203,510 

$

195,651 

$

194,544 

(1)Net of deferred financing costs amounting to $1.1 million.

(2)This facility was amended after March 31, 2024. See the discussion below.

(3)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of March 31, 2024.

As of December 31, 2023

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,172

9.65%

9.65%

Bank of America Credit Facility (US)(3)

September 4, 2024

20,200

20,200

20,080

11.00%

11.00%

Cinemas 1, 2, 3 Term Loan (US)

October 1, 2024

21,008

21,008

20,780

8.84%

8.84%

Minetta & Orpheum Theatres Loan (US)

June 1, 2024

8,000 

8,000 

8,000

8.34%

8.34%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,401

8,401

8,356

4.64% / 4.44%

4.64% / 4.44%

Union Square Financing (US)

May 6, 2024

55,000 

47,141

46,925

12.53%

12.53%

Purchase Money Promissory Note (US)

September 18, 2024

586

586

586

5.00%

5.00%

Denominated in foreign currency ("FC")(2)

NAB Corporate Term Loan (AU)

July 31, 2025

68,276

68,276

68,173

6.11%

6.11%

Westpac Bank Corporate (NZ)

January 1, 2025

8,775

8,775

8,775

8.20%

8.20%

Total

$

218,159

$

210,300

$

208,847

(1)Net of deferred financing costs amounting to $1.5 million.

(2)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of December 31, 2023.

(3)This financing facility was extended after December 31, 2023.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

March 31,

December 31,

Balance Sheet Caption (Dollars in thousands)

2024

2023

Debt - current portion

$

41,464

$

34,484

Debt - long-term portion

125,459

146,605

Subordinated debt - current portion

393

586

Subordinated debt - long-term portion

27,228

27,172

Total borrowings

$

194,544

$

208,847