XML 75 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2023
Borrowings [Abstract]  
Summary Of Borrowings

As of December 31, 2023

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,172

9.65%

9.65%

Bank of America Credit Facility (US)(3)

September 4, 2024

20,200

20,200

20,080

11.00%

11.00%

Cinemas 1, 2, 3 Term Loan (US)

October 1, 2024

21,008

21,008

20,780

8.84%

8.84%

Minetta & Orpheum Theatres Loan (US)

June 1, 2024

8,000 

8,000 

8,000

8.34%

8.34%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,401

8,401

8,356

4.64% / 4.44%

4.64% / 4.44%

Union Square Financing (US)

May 6, 2024

55,000 

47,141

46,925

12.53%

12.53%

Purchase Money Promissory Note (US)

September 18, 2024

586

586

586

5.00%

5.00%

Denominated in foreign currency ("FC")(2)

NAB Corporate Term Loan (AU)

July 31, 2025

68,276

68,276

68,173

6.11%

6.11%

Westpac Bank Corporate (NZ)

January 1, 2025

8,775

8,775

8,775

8.20%

8.20%

Total

$

218,159

$

210,300

$

208,847

(1)Net of deferred financing costs amounting to $1.5 million.

(2)The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollars based on exchange rates as of December 31, 2023.

(3)This piece of debt was extended after December 31, 2023. See the relevant heading below for discussion regarding this extension.

As of December 31, 2022

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

26,950

8.41%

8.41%

Bank of America Credit Facility (US)(5)

March 1, 2024

26,750

26,750

26,663

10.00%

10.00%

Cinemas 1, 2, 3 Term Loan (US)(5)

April 1, 2023

22,455

22,455

22,208

6.63%

6.63%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,974

7.12%

6.00%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,674

8,674

8,613

4.64% / 4.44%

4.64%

Union Square Financing (US)(3)

May 6, 2024

55,000 

43,000 

42,484

11.25%

7.40%

Purchase Money Promissory Note (US)

September 18, 2024

1,333

1,333

1,333

5.00%

5.00%

Denominated in foreign currency ("FC")(4)

NAB Corporate Term Loan (AU)

June 30, 2024

68,731

68,731

68,662

4.82%

4.82%

Westpac Bank Corporate (NZ)

January 1, 2024

8,777

8,777

8,777

6.95%

6.95%

Total

$

227,633

$

215,633

$

213,664

(1)Net of deferred financing costs amounting to $2.0 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 6.00%.

(3)The interest rate derivative associated with the Union Square loan provides for a maximum effective rate of 7.40%.

(4)The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollars based on exchange rates as of December 31, 2022.

(5)These two pieces of debt were extended after December 31, 2022. See the relevant heading below for discussion regarding extensions.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

(Dollars in thousands)

December 31,

Balance Sheet Caption

2023

2022

Debt - current portion

$

34,484

$

37,279

Debt - long-term portion

146,605

148,688

Subordinated debt - current portion

586

747

Subordinated debt - long-term portion

27,172

26,950

Total borrowings

$

208,847

$

213,664

Schedule Of Future Principal Loan Payments

(Dollars in thousands)

Future
Principal
Debt Payments

2024

$

82,471

2025

92,102

2026

314

2027

35,413

2028

--

Thereafter

--

Total future principal debt payments

$

210,300