XML 71 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2022
Borrowings [Abstract]  
Summary Of Borrowings

As of December 31, 2022

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

26,950

8.41%

8.41%

Bank of America Credit Facility (US)(5)

March 1, 2024

26,750

26,750

26,663

10.00%

10.00%

Cinemas 1, 2, 3 Term Loan (US)(5)

April 1, 2023

22,455

22,455

22,208

6.63%

6.63%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,974

7.12%

6.00%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,674

8,674

8,613

4.64% / 4.44%

4.64%

Union Square Financing (US)(3)

May 6, 2024

55,000 

43,000 

42,484

11.25%

7.40%

Purchase Money Promissory Note (US)

September 18, 2024

1,333

1,333

1,333

5.00%

5.00%

Denominated in foreign currency ("FC")(4)

NAB Corporate Term Loan (AU)

June 30, 2024

68,731

68,731

68,662

4.82%

4.82%

Westpac Bank Corporate (NZ)

January 1, 2024

8,777

8,777

8,777

6.95%

6.95%

Total

$

227,633

$

215,633

$

213,664

(1)Net of deferred financing costs amounting to $2.0 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 6.00%.

(3)The interest rate derivative associated with the Union Square loan provides for a maximum effective rate of 7.40%.

(4)The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollars based on exchange rates as of December 31, 2022.

(5)These two pieces of debt were extended after December 31, 2022. See the relevant heading below for discussion regarding extensions.

As of December 31, 2021

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

26,728 

4.13%

4.13%

Bank of America Credit Facility (US)

March 6, 2023

39,500 

39,500 

39,364 

5.75%

5.75%

Cinemas 1, 2, 3 Term Loan (US)

April 1, 2022

24,039 

24,039 

23,680 

4.25%

4.25%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,944 

2.14%

5.15%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,936 

8,936 

8,860 

4.64% / 4.44%

4.64%

Union Square Financing (US)(3)

May 6, 2024

55,000 

43,000 

42,002 

7.00%

7.00%

Purchase Money Promissory Note (US)

September 18, 2024

2,043 

2,043 

2,043 

5.00%

5.00%

Denominated in foreign currency ("FC")(4)

NAB Corporate Term Loan (AU)

December 31, 2023

74,052 

74,052 

73,900 

1.82%

1.82%

Westpac Bank Corporate (NZ)

January 1, 2024

9,465 

9,465 

9,465 

3.45%

3.45%

Total

$

248,948 

$

236,948 

$

233,986 

(1)Net of deferred financing costs amounting to $3.0 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The interest rate derivative associated with the Union Square loan provides for a maximum effective rate of 7.40%.

(4)The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollar based on exchange rates as of December 31, 2021.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

(Dollars in thousands)

December 31,

Balance Sheet Caption

2022

2021

Debt - current portion

$

37,279

$

11,349

Debt - long-term portion

148,688

195,198

Subordinated debt - current portion

747

711

Subordinated debt - long-term portion

26,950

26,728

Total borrowings

$

213,664

$

233,986

Schedule Of Future Principal Loan Payments

(Dollars in thousands)

Future
Principal
Debt Payments

2023

$

38,707

2024

140,899

2025

300

2026

314

2027

35,413

Thereafter

--

Total future principal debt payments

$

215,633