XML 58 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Components Of Lease Expense

Quarter Ended

Nine Months Ended

September 30,

September 30,

(Dollars in thousands)

2020

2019

2020

2019

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

15

$

40

$

79

$

121

Interest on lease liabilities

2

3

6

10

Operating lease cost

8,136

7,773

24,447

23,339

Variable lease cost

(1,747)

320

(2,428)

1,174

Total lease cost

$

6,406

$

8,136

$

22,105

$

24,644

Supplemental Cash Flow Information Related To Leases

Nine Months Ended

September 30,

(Dollars in thousands)

2020

2019

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

86

$

128

Operating cash flows for operating leases

10,190

22,988

Right-of-use assets obtained in exchange for new finance lease liabilities

Right-of-use assets obtained in exchange for new operating lease liabilities

179

5,760

Supplemental Balance Sheet Information Related To Leases

September 30,

December 31,

(Dollars in thousands)

2020

2019

Operating leases

Operating lease right-of-use assets

$

213,177

$

229,879

Operating lease liabilities - current portion

21,411

20,379

Operating lease liabilities - non-current portion

206,415

223,164

Total operating lease liabilities

$

227,826

$

243,543

Finance leases

Property plant and equipment, gross

371

370

Accumulated depreciation

(246)

(165)

Property plant and equipment, net

$

125

$

205

Other current liabilities

50

93

Other long-term liabilities

80

116

Total finance lease liabilities

$

130

$

209

Other information

Weighted-average remaining lease term - finance leases

3

3

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

5.26%

5.13%

Weighted-average discount rate - operating leases

4.78%

4.86%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2020

$

7,945

$

15

2021

31,963

53

2022

31,961

43

2023

31,210

28

2024

29,368

Thereafter

162,035

Total lease payments

$

294,482

$

139

Less imputed interest

(66,656)

(9)

Total

$

227,826

$

130

Components Of Lease Income

Quarter Ended

Nine Months Ended

September 30,

September 30,

(Dollars in thousands)

2020

2019

2020

2019

Components of lease income

Lease payments

$

2,400

$

2,246

$

6,972

$

6,819

Variable lease payments

97

302

(114)

898

Total lease income

$

2,497

$

2,548

$

6,858

$

7,717

Book Value Of Assets Under Operating Leases From Owned Assets

September 30,

December 31,

(Dollars in thousands)

2020

2019

Building and improvements

Gross balance

$

68,630

$

67,766

Accumulated depreciation

(21,874)

(20,220)

Net Book Value

$

46,756

$

47,546

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2020

$

2,097

2021

8,202

2022

7,366

2023

6,563

2024

5,610

Thereafter

8,283

Total

$

38,121