XML 53 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt [Abstract]  
Summary Of Borrowings

As of September 30, 2020

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (USA)

April 30, 2027

$

27,913 

$

27,913 

$

26,451

4.27%

4.27%

Bank of America Credit Facility (USA)

March 6, 2023

55,000 

49,200

48,965

3.15%

3.15%

Bank of America Line of Credit (USA)

March 6, 2023

5,000 

5,000 

5,000 

4.00%

4.00%

Cinemas 1, 2, 3 Term Loan (USA)

April 1, 2022

24,768

24,768

24,387

4.25%

4.25%

Minetta & Orpheum Theatres Loan (USA)(2)

November 1, 2023

8,000 

8,000 

7,908

2.21%

5.15%

U.S. Corporate Office Term Loan (USA)

January 1, 2027

9,246

9,246

9,151

4.64% / 4.44%

4.61%

Purchase Money Promissory Note (USA)

September 18, 2024

2,883

2,883

2,883

5.00%

5.00%

Union Square Construction Financing (USA)

December 29, 2020

50,000 

40,064

40,009

5.50%

5.50%

Denominated in foreign currency ("FC") (3)

NAB Corporate Term Loan (AU)

December 31, 2023

85,920

85,920

85,722

1.89%

1.89%

Westpac Bank Corporate (NZ)

December 31, 2023

21,146

21,146

21,147

2.95%

2.95%

$

289,876

$

274,140

$

271,623

(1)Net of deferred financing costs amounting to $2.5 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of September 30, 2020.

As of December 31, 2019

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,

Net(1)

Stated
Interest
Rate

Effective

Interest

Rate

Denominated in USD

Trust Preferred Securities (USA)

April 30, 2027

$

27,913 

$

27,913 

$

26,311

5.94%

5.94%

Bank of America Credit Facility (USA)

March 6, 2023

55,000 

33,500

33,445

4.80%

4.80%

Bank of America Line of Credit (USA)

March 6, 2023

5,000 

4.80%

4.80%

Cinemas 1, 2, 3 Term Loan (USA)

April 1, 2022

18,658

18,658

18,532

3.25%

3.25%

Minetta & Orpheum Theatres Loan (USA)(2)

November 1, 2023

8,000

8,000

7,887

3.74%

5.15%

U.S. Corporate Office Term Loan (USA)

January 1, 2027

9,260

9,260

9,153

4.64% / 4.44%

4.64%

Union Square Construction Financing (USA)

December 29, 2020

50,000

36,048

36,035

6.02%

6.02%

Purchase Money Promissory Note (USA)

September 18, 2024

3,363

3,363

3,363

5.00%

5.00%

Denominated in foreign currency ("FC") (3)

NAB Corporate Term Loan (AU)

December 31, 2023

84,360

65,731

65,541

1.77%

1.77%

Westpac Bank Corporate (NZ)

December 31, 2023

21,584

6,745

6,745

3.05%

3.05%

Total

$

283,138

$

209,218

$

207,012

(1)Net of deferred financing costs amounting to $2.2 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of December 31, 2019.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

September 30,

December 31,

Balance Sheet Caption

2020

2019

Debt - current portion

$

40,890

$

36,736

Debt - long-term portion

201,399

140,602

Subordinated debt - current portion

644

644

Subordinated debt - long-term portion

28,690

29,030

Total borrowings

$

271,623

$

207,012