XML 34 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Other Liabilities
9 Months Ended
Sep. 30, 2020
Other Liabilities [Abstract]  
Other Liabilities Note 12 – Other Liabilities

Other liabilities are summarized as follows:

September 30,

December 31,

(Dollars in thousands)

2020

2019

Current liabilities

Lease liability

$

5,900

$

Liability for demolition costs

2,689

2,745

Accrued pension

684

684

Security deposit payable

114

114

Finance lease liabilities

50

93

Other

33

17

Other current liabilities

$

9,470

$

3,653

Other liabilities

Lease make-good provision

6,932

6,667

Accrued pension

4,155

4,469

Deferred rent liability

3,720

Environmental reserve

1,656

1,656

Lease liability

5,900

Acquired leases

31

37

Finance lease liabilities

80

116

Other

9

9

Other liabilities

$

16,583

$

18,854

Pension Liability – Supplemental Executive Retirement Plan

On August 29, 2014, the Supplemental Executive Retirement Plan (“SERP”) that has been effective since March 1, 2007, was ended and replaced in accordance with the terms of a pension annuity. As a result of the termination of the SERP program, the accrued pension liability of $7.6 million was reversed and replaced with this pension annuity liability of $7.5 million. The valuation of the liability is based on the present value of $10.2 million discounted at a rate of 4.25% over a 15-year term, resulting in a monthly payment of $57,000. The discounted value of $2.7 million (which is the difference between the estimated payout of $10.2 million and the present value of $7.5 million) as of August 29, 2014 will be amortized and expensed based on the 15-year term. In addition, the accumulated actuarial loss of $3.1 million recorded, as part of other comprehensive income will also be amortized based on the 15-year term.

In February 2018, we made a payment of $2.4 million relating to the annuity representing payments for the 42 months outstanding at the time. Monthly ongoing payments of $57,000 are now being made.

As a result of the above, included in our current and non-current liabilities are accrued pension costs of $4.8 million at September 30, 2020. The benefits of our pension plan are fully vested and therefore no service costs were recognized for the quarter and nine months ended September 30, 2020 and 2019. Our pension plan is unfunded.

During the quarter and nine months ended September 30, 2020, the interest cost was $65,000 and $199,000, respectively, and the actuarial loss was $52,000 and $155,000, respectively. During the quarter and nine months ended September 30, 2019, the interest cost was $70,000 and $414,000, respectively, and the actuarial loss was $52,000 and $155,000, respectively.