XML 134 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Pension And Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Pension And Other Liabilities [Abstract]  
Summary Of Other Liabilities Including Pension





 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(Dollars in thousands)

 

2019

 

2018

Current liabilities

 

 

 

 

 

 

Liability for demolition and remediation costs(1)

 

$

2,745 

 

$

2,630 

Lease liability(2)

 

 

 —

 

 

5,900 

Accrued pension(3)

 

 

684 

 

 

684 

Security deposit payable

 

 

114 

 

 

84 

Finance lease liabilities

 

 

93 

 

 

 —

Other

 

 

17 

 

 

Other current liabilities

 

$

3,653 

 

$

9,305 

Other liabilities

 

 

 

 

 

 

Straight-line rent liability

 

$

 —

 

$

16,362 

Accrued pension(3)

 

 

4,469 

 

 

4,670 

Lease make-good provision

 

 

6,667 

 

 

5,614 

Environmental reserve

 

 

1,656 

 

 

1,656 

Lease liability(2)

 

 

5,900 

 

 

 —

Deferred Revenue - Real Estate

 

 

 —

 

 

32 

Acquired leases

 

 

37 

 

 

91 

Finance lease liabilities

 

 

116 

 

 

 —

Other

 

 

 

 

506 

Other non-current liabilities

 

$

18,854 

 

$

28,931 



(1)

Refer to Note 21 – Insurance Recoveries on Impairment and Related Losses due to Earthquake for details on the estimation of the demolition costs for our Courtenay Central parking structure. 

(2)

Represents the lease liability of the option associated with the ground lease purchase of the Village East Cinema. See below for more information.

(3)

Represents the pension liability associated with the Supplemental Executive Retirement Plan explained below.

Schedule Of Change In Pension Benefit Obligation And Funded Status



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(Dollars in thousands)

 

2019

 

2018

Benefit obligation at January 1

 

$

5,354 

 

$

8,135 

Service cost

 

 

 

 

 

 

Interest cost

 

 

482 

 

 

180 

Payments made

 

 

(683)

 

 

(2,961)

Benefit obligation at December 31

 

$

5,153 

 

$

5,354 

Funded status at December 31

 

$

(5,153)

 

$

(5,354)



Schedule Of Pension Benefit Obligation Recognized In Balance Sheets



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(Dollars in thousands)

 

2019

 

2018

Current liabilities

 

$

684 

 

$

684 

Other liabilities - Non current

 

 

4,469 

 

 

4,670 

Total pension liability

 

$

5,153 

 

$

5,354 



Schedule Of The Components Of Net Periodic Benefit Cost And Other Amounts Recognized In Other Comprehensive Income



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(Dollars in thousands)

 

2019

 

2018

Net periodic benefit cost

 

 

 

 

 

 

Interest cost

 

$

483 

 

$

180 

Amortization of prior service costs

 

 

 —

 

 

 —

Amortization of net actuarial gain

 

 

151 

 

 

154 

Net periodic benefit cost

 

$

634 

 

$

334 

Items recognized in other comprehensive income

 

 

 

 

 

 

Net loss

 

$

 —

 

$

 —

Amortization of net loss

 

 

(151)

 

 

(154)

Total recognized in other comprehensive income

 

$

(151)

 

$

(154)

Total recognized in net periodic benefit cost and other comprehensive income

 

$

483 

 

$

180 



Schedule Of Items Not Recognized As A Component Of Net Periodic Pension Cost



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(Dollars in thousands)

 

2019

 

2018

Unamortized actuarial loss

 

$

2,287 

 

$

2,438 

Accumulated other comprehensive income

 

$

2,287 

 

$

2,438 



Schedule Of Expected Benefit Payments



 

 

 



 

 

 

(Dollars in thousands)

 

Estimated
Future
Pension
Payments

2020

 

$

684 

2021

 

 

684 

2022

 

 

684 

2023

 

 

684 

2024

 

 

684 

Thereafter

 

 

1,733 

Total pension payments

 

$

5,153 



Schedule Of Reconciliation Of The Lease Make-Good Provision



 

 

 

 

 

 



 

 

 

 

 

 

(Dollars in thousands)

 

As of and for

the year ended

December 31,

2019

 

As of and for

the year ended

December 31,

2018

Lease make-good provision, at January 1

 

$

5,614 

 

$

5,648 

Liabilities incurred during the year

 

 

902 

 

 

 —

Liabilities settled during the year

 

 

(206)

 

 

 —

Accretion expense

 

 

352 

 

 

292 

Effect of changes in foreign currency

 

 

 

 

(326)

Lease make-good provision, at December 31

 

$

6,667 

 

$

5,614