XML 49 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation and Stock Repurchases (Tables)
3 Months Ended
Mar. 31, 2018
Stock-Based Compensation and Stock Repurchases [Abstract]  
Schedule Of Fair Value Of Options, Weighted Average Assumptions



 

 

 

 



Three Months Ended March 31



2018

 

2017

Stock option exercise price

$

 -

 

15.97 

Risk-free interest rate

 

0.00% 

 

1.68% 

Expected dividend yield

 

--

 

--

Expected option life in years

 

 -

 

3.75 

Expected volatility

 

0.00% 

 

24.92% 

Weighted average fair value

$

 -

 

3.46 



Schedule Of Stock Options Outstanding And Exercisable



 

 

 

 

 

 

 

 

 

 



 

Outstanding Stock Options - Class A Shares



 

Number of Options

 

Weighted Average Exercise Price

 

Weighted Average Remaining Years of Contractual Life

Aggregate Intrinsic Value

Balance - December 31, 2016

 

535,077 

 

$

9.84 

 

 

2.61 

$

3,615,191 

Granted

 

169,762 

 

 

15.94 

 

 

 

 

 

Exercised

 

(177,750)

 

 

7.85 

 

 

 

$

702,840 

Forfeited

 

(2,500)

 

 

6.23 

 

 

 

 

 

Balance - December 31, 2017

 

524,589 

 

$

12.50 

 

 

3.15 

$

3,054,325 

Granted

 

 -

 

 

 -

 

 

 

 

 

Exercised

 

(30,000)

 

 

5.74 

 

 

 

$

321,749 

Forfeited

 

 -

 

 

 -

 

 

 

 

 

Balance - March 31, 2018

 

494,589 

 

$

12.17 

 

 

3.07 

$

2,832,550 



 

 

 

 

 

 

 

 

 

 



Schedule Of Restricted Stock Units Issued And Vested



 

 

 

 

 

 

 

 

 

 

 



 

 

Outstanding Restricted Stock Units



 

 

RSU Grants (in units)

 

Total

 

Vested,

 

Unvested,

Grant Date

 

 

Directors

 

Management

 

Grants

 

March 31, 2018

 

March 31, 2018

March 10, 2016

 

 

35,147 

 

27,381 

 

62,528 

 

48,838 

 

13,690 

April 11, 2016

 

 

--

 

5,625 

 

5,625 

 

1,406 

 

4,219 

March 23, 2017

 

 

30,681 

 

32,463 

 

63,144 

 

46,912 

 

16,232 

August 29, 2017

 

 

--

 

7,394 

 

7,394 

 

--

 

7,394 

January 2, 2018

 

 

29,393 

 

--

 

29,393 

 

--

 

29,393 



 

 

 

 

 

 

 

 

 

 

 

Total

 

 

95,221 

 

72,863 

 

168,084 

 

97,156 

 

70,928