EX-99.1 2 a11-10467_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release — For Immediate Release

 

April 18, 2011

 

Penns Woods Bancorp, Inc. Reports Record First Quarter 2011 Operating Earnings

 

Williamsport, PA — Penns Woods Bancorp, Inc. (NASDAQ:PWOD) today reported that net income from core operations (“operating earnings”), which is a non-GAAP measure of net income excluding net securities gains and losses, increased to $2,770,000 for the three months ended March 31, 2011 compared to $2,450,000 for the same period of 2010.  Operating earnings per share for the three months ended March 31, 2011 were $0.72 basic and dilutive compared to $0.64 basic and dilutive for the same period of 2010 or an increase of 12.5%.  Operating earnings for the three months ended March 31, 2011 were positively impacted by continued emphasis on core deposit growth, an increasing net interest margin, and expense control.  A reconciliation of the non-GAAP financial measures of operating earnings, operating return on assets, operating return on equity, and operating earnings per share described in this paragraph to the comparable GAAP financial measures is included at the end of this press release.

 

Net income, as reported under U.S. generally accepted accounting principles, for the three months ended March 31, 2011 was $2,853,000 compared to $2,448,000 for the same period of 2010.  Results for the three month period ended March 31, 2011 compared to 2010 were impacted by an increase in after-tax securities gains of $85,000 (from a loss of $2,000 to a gain of $83,000).  Basic and dilutive earnings per share for the three months ended March 31, 2011 were $0.74 compared to $0.64 for the corresponding period of 2010.  Return on average assets and return on average equity were 1.65% and 16.62% for the three months ended March 31, 2011 compared to 1.42% and 14.31% for the corresponding period of 2010.

 

The net interest margin for the three months ended March 31, 2011 was 4.89% compared to 4.49% for the corresponding period of 2010.  Contributing to the increased net interest margin is the significant growth in lower cost core deposits, which has led to the average rate paid on interest bearing liabilities decreasing 50 basis points (bp) for the three months ended March 31, 2011 compared to the same period of 2010.  In addition, the average rate paid on time deposits decreased 58 bp for the three months ended March 31, 2011 compared to the same period of 2010.  The liability rate decreases are primarily the result of Federal Open Market Committee (FOMC) actions to maintain low interest rates in addition to lower cost core deposit growth to 64.9% of total deposits at March 31, 2011 compared to 58.4% at March 31, 2010.  The duration of the time deposit portfolio, which was shortened over the past several years, is now being lengthened due to the apparent bottoming or near bottoming of deposit rates.  FHLB long-term borrowings have been reduced by $15,000,000 since March 31,

 



 

2010 with cash on hand being utilized to pay off the borrowings.  An additional $10,500,000 of FHLB long-term borrowings at an average rate of 4.60% will be maturing during the latter part of 2011.  “We continue to manage the balance sheet to not only generate current returns, but to also prepare for a period of increasing interest rates.  Quality loans that possess a fair risk/return trade-off and complement the overall earning asset portfolio are being added to the portfolio.  The investment portfolio duration is being shortened with purchased bonds primarily having a final maturity of less than seven years.  On the liability side of the balance sheet we have been able to reduce borrowings due to continued growth in the deposit portfolio.  We have also taken actions to begin lengthening the time deposit portfolio with emphasis on time deposit maturities of greater than two years,” commented Richard A. Grafmyre, President and Chief Executive Officer of Penns Woods Bancorp, Inc.

 

Total assets decreased $2,418,000 to $693,337,000 at March 31, 2011 compared to March 31, 2010.  Net loans have remained stable from March 31, 2010 to 2011 as the economic environment has in general provided fewer loan opportunities.  Housing, transportation, and all other facets related to the Marcellus Shale natural gas exploration are creating loan opportunities and we are aggressively attempting to attract those loans that meet and/or exceed our credit standards.  The general economic issues of the state and nation are impacting our loan credit quality ratios, although we continue to compare favorably to other members of the financial industry.  Our nonperforming loans to total loans ratio has increased to 1.86% at March 31, 2011 from 0.56% at March 31, 2010.  The increase in nonperforming loans is primarily the result of an increase in commercial loan delinquencies.  The increase is centered on several loans that either are in a secured position and have sureties with a strong underlying financial position or have a specific allocation for any impairment recorded within the allowance for loan losses.  Loan recoveries outpaced charges-offs for the three month period ended March 31, 2011 resulting in net recoveries of $5,000.  The allowance for loan losses was increased to 1.61% of total loans at March 31, 2011 due to the general economic uncertainty and an increase in nonperforming loans.  The investment portfolio increased $3,571,000 from March 31, 2010 to March 31, 2011 due to the purchase of short maturity bonds that have been utilized to reduce the portfolio duration and to provide current cash flow.

 

Deposits have grown 1.5% or $7,677,000 to $528,717,000 at March 31, 2011 compared to March 31, 2010, with core deposits (total deposits excluding time deposits) increasing $38,985,000.  “Our continued focus on customer service coupled with a shift to targeted marketing is the driving factors behind the deposit growth.  With a focus on building relationships, we have targeted money market accounts as a key building block.  This can be highlighted by the 14.1% growth in money market accounts and 12.8% growth in core deposits.  Over the past year, time deposits have decreased as we have taken a position of using these accounts as complementary accounts to core deposits.  To facilitate this strategy we are actively working single product

 



 

time deposit relationships to create a solid relationship through the addition of other products to the customer’s portfolio,” commented Mr. Grafmyre.

 

Shareholders’ equity increased $1,026,000 to $68,998,000 at March 31, 2011 compared to March 31, 2010.   Accumulated other comprehensive loss increased by $3,286,000 as a result of an increase in unrealized losses on available for sale securities from an unrealized loss of $3,212,000 at March 31, 2010 to an unrealized loss of $6,005,000 at March 31, 2011.  Accumulated other comprehensive loss was also impacted by the change in net excess of the projected benefit obligation over the market value of the plan assets of the defined benefit pension plan resulting in an increase in the net loss of $493,000.  The current level of shareholders’ equity equates to a book value per share of $17.99 at March 31, 2011 compared to $17.73 at March 31, 2010 and an equity to asset ratio of 9.95% at March 31, 2011 compared to 9.77% at March 31, 2010.  Excluding accumulated other comprehensive loss, book value per share was $20.18 at March 31, 2011 compared to $19.06 at March 31, 2010.  Dividends paid to shareholders were $0.46 for the three months ended March 31, 2011 and 2010.

 

“Our capital position continues to provide a solid foundation for organic growth, while also providing sufficient capital for opportunities that may arise.  We will continue to maintain a dividend policy and stock repurchase plan that follow our strategic plan, while maintaining a “well capitalized” regulatory capital position,” commented Mr. Grafmyre.

 

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates twelve branch offices providing financial services in Lycoming, Clinton, and Centre Counties.  Investment and insurance products are offered through the bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.

 

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).  Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because certain of these items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein:  (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services

 



 

industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.  For a list of other factors which could affect the Company’s results, see the Company’s filings with the Securities and Exchange Commission, including “Item 1A.  Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.

 

You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise.  The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

 

Previous press releases and additional information can be obtained from the Company’s website at www.jssb.com.

 

Contact:

Richard A. Grafmyre, President and Chief Executive Officer

 

300 Market Street

 

 

Williamsport, PA 17701

 

 

570-322-1111

e-mail: jssb@jssb.com

 

THIS INFORMATION IS SUBJECT TO YEAR-END AUDIT ADJUSTMENT

 



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

 

 

March 31,

 

(In Thousands, Except Share Data)

 

2011

 

2010

 

% Change

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Noninterest-bearing balances

 

$

10,950

 

$

20,335

 

-46.2

%

Interest-bearing deposits in other financial institutions

 

554

 

89

 

522.5

%

Total cash and cash equivalents

 

11,504

 

20,424

 

-43.7

%

 

 

 

 

 

 

 

 

Investment securities, available for sale, at fair value

 

220,877

 

217,252

 

1.7

%

Investment securities held to maturity (fair value of $53 and $108)

 

53

 

107

 

-50.5

%

Loans held for sale

 

4,818

 

4,364

 

10.4

%

Loans

 

412,093

 

409,919

 

0.5

%

Less: Allowance for loan losses

 

6,640

 

4,864

 

36.5

%

Loans, net

 

405,453

 

405,055

 

0.1

%

Premises and equipment, net

 

7,634

 

8,013

 

-4.7

%

Accrued interest receivable

 

3,638

 

3,531

 

3.0

%

Bank-owned life insurance

 

15,640

 

15,062

 

3.8

%

Investment in limited partnerships

 

4,040

 

4,756

 

-15.1

%

Goodwill

 

3,032

 

3,032

 

0.0

%

Deferred tax asset

 

11,554

 

9,069

 

27.4

%

Other assets

 

5,094

 

5,090

 

0.1

%

TOTAL ASSETS

 

$

693,337

 

$

695,755

 

-0.3

%

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

433,439

 

$

440,127

 

-1.5

%

Noninterest-bearing deposits

 

95,278

 

80,913

 

17.8

%

Total deposits

 

528,717

 

521,040

 

1.5

%

 

 

 

 

 

 

 

 

Short-term borrowings

 

15,636

 

12,978

 

20.5

%

Long-term borrowings, Federal Home Loan Bank (FHLB)

 

71,778

 

86,778

 

-17.3

%

Accrued interest payable

 

694

 

990

 

-29.9

%

Other liabilities

 

7,514

 

5,997

 

25.3

%

TOTAL LIABILITIES

 

624,339

 

627,783

 

-0.5

%

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common stock, par value $8.33, 10,000,000 shares authorized; 4,016,233 and 4,013,663 shares issued

 

33,468

 

33,447

 

0.1

%

Additional paid-in capital

 

18,078

 

18,020

 

0.3

%

Retained earnings

 

32,180

 

27,901

 

15.3

%

Accumulated other comprehensive loss:

 

 

 

 

 

 

 

Net unrealized loss on available for sale securities

 

(6,005

)

(3,212

)

-87.0

%

Defined benefit plan

 

(2,413

)

(1,920

)

-25.7

%

Less: Treasury stock at cost, 180,596 and 179,028 shares

 

(6,310

)

(6,264

)

-0.7

%

TOTAL SHAREHOLDERS’ EQUITY

 

68,998

 

67,972

 

1.5

%

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

693,337

 

$

695,755

 

-0.3

%

 



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended

 

 

 

March 31,

 

(In Thousands, Except Per Share Data)

 

2011

 

2010

 

% Change

 

 

 

 

 

 

 

 

 

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

Loans including fees

 

$

6,288

 

$

6,330

 

-0.7

%

Investment securities:

 

 

 

 

 

 

 

Taxable

 

1,375

 

1,349

 

1.9

%

Tax-exempt

 

1,267

 

1,258

 

0.7

%

Dividend and other interest income

 

52

 

52

 

0.0

%

TOTAL INTEREST AND DIVIDEND INCOME

 

8,982

 

8,989

 

-0.1

%

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

Deposits

 

1,194

 

1,710

 

-30.2

%

Short-term borrowings

 

57

 

64

 

-10.9

%

Long-term borrowings, FHLB

 

734

 

917

 

-20.0

%

TOTAL INTEREST EXPENSE

 

1,985

 

2,691

 

-26.2

%

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

6,997

 

6,298

 

11.1

%

 

 

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES

 

600

 

300

 

100.0

%

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

6,397

 

5,998

 

6.7

%

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

Deposit service charges

 

503

 

510

 

-1.4

%

Securities gains (losses), net

 

125

 

(3

)

4266.7

%

Bank-owned life insurance

 

174

 

171

 

1.8

%

Gain on sale of loans

 

249

 

182

 

36.8

%

Insurance commissions

 

209

 

264

 

-20.8

%

Other

 

685

 

572

 

19.8

%

TOTAL NON-INTEREST INCOME

 

1,945

 

1,696

 

14.7

%

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,632

 

2,737

 

-3.8

%

Occupancy, net

 

348

 

331

 

5.1

%

Furniture and equipment

 

308

 

304

 

1.3

%

Pennsylvania shares tax

 

172

 

169

 

1.8

%

Amortization of investments in limited partnerships

 

166

 

142

 

16.9

%

Other

 

1,362

 

1,303

 

4.5

%

TOTAL NON-INTEREST EXPENSE

 

4,988

 

4,986

 

0.0

%

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX PROVISION

 

3,354

 

2,708

 

23.9

%

INCOME TAX PROVISION

 

501

 

260

 

92.7

%

NET INCOME

 

$

2,853

 

$

2,448

 

16.5

%

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - BASIC

 

$

0.74

 

$

0.64

 

15.6

%

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - DILUTED

 

$

0.74

 

$

0.64

 

15.6

%

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC

 

3,835,295

 

3,834,296

 

0.0

%

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED

 

3,835,295

 

3,834,448

 

0.0

%

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.46

 

$

0.46

 

0.0

%

 



 

PENNS WOODS BANCORP, INC.

AVERAGE BALANCES AND INTEREST RATES

 

 

 

For the Three Months Ended

 

 

 

March 31, 2011

 

March 31, 2010

 

(Dollars in Thousands)

 

Average Balance

 

Interest

 

Average Rate

 

Average Balance

 

Interest

 

Average Rate

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt loans

 

$

20,377

 

$

308

 

6.13

%

$

17,346

 

$

292

 

6.83

%

All other loans

 

399,599

 

6,085

 

6.18

%

394,957

 

6,137

 

6.30

%

Total loans

 

419,976

 

6,393

 

6.17

%

412,303

 

6,429

 

6.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

114,740

 

1,427

 

4.97

%

106,645

 

1,400

 

5.25

%

Tax-exempt securities

 

103,108

 

1,920

 

7.45

%

107,013

 

1,906

 

7.12

%

Total securities

 

217,848

 

3,347

 

6.15

%

213,658

 

3,306

 

6.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

2,002

 

 

0.00

%

7,569

 

1

 

0.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

639,826

 

9,740

 

6.14

%

633,530

 

9,736

 

6.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

53,883

 

 

 

 

 

55,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

693,709

 

 

 

 

 

$

688,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

66,510

 

35

 

0.21

%

$

62,282

 

53

 

0.35

%

Super Now deposits

 

69,177

 

83

 

0.49

%

63,046

 

109

 

0.70

%

Money market deposits

 

109,196

 

265

 

0.98

%

87,186

 

287

 

1.34

%

Time deposits

 

188,561

 

811

 

1.74

%

220,214

 

1,261

 

2.32

%

Total interest-bearing deposits

 

433,444

 

1,194

 

1.12

%

432,728

 

1,710

 

1.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

19,207

 

57

 

1.20

%

14,745

 

64

 

1.76

%

Long-term borrowings, FHLB

 

71,778

 

734

 

4.09

%

86,778

 

917

 

4.23

%

Total borrowings

 

90,985

 

791

 

3.48

%

101,523

 

981

 

3.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

524,429

 

1,985

 

1.53

%

534,251

 

2,691

 

2.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

91,473

 

 

 

 

 

78,039

 

 

 

 

 

Other liabilities

 

9,155

 

 

 

 

 

8,245

 

 

 

 

 

Shareholders’ equity

 

68,652

 

 

 

 

 

68,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

693,709

 

 

 

 

 

$

688,940

 

 

 

 

 

Interest rate spread

 

 

 

 

 

4.61

%

 

 

 

 

4.17

%

Net interest income/margin

 

 

 

$

7,755

 

4.89

%

 

 

$

7,045

 

4.49

%

 

 

 

 

 

For the Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

 

$

8,982

 

$

8,989

 

 

 

 

 

 

 

Total interest expense

 

 

 

1,985

 

2,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

6,997

 

6,298

 

 

 

 

 

 

 

Tax equivalent adjustment

 

 

 

758

 

747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (fully taxable equivalent)

 

 

 

$

7,755

 

$

7,045

 

 

 

 

 

 

 

 



 

 

 

Quarter Ended

 

(Dollars in Thousands, Except Per Share Data)

 

3/31/2011

 

12/31/2010

 

9/30/2010

 

6/30/2010

 

3/31/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,853

 

$

2,861

 

$

2,848

 

$

2,772

 

$

2,448

 

Net interest income

 

6,997

 

6,848

 

6,758

 

6,590

 

6,298

 

Provision for loan losses

 

600

 

750

 

700

 

400

 

300

 

Net security gains (losses)

 

125

 

11

 

109

 

56

 

(3

)

Non-interest income, ex. net security gains (losses)

 

1,820

 

1,874

 

1,761

 

1,952

 

1,699

 

Non-interest expense

 

4,988

 

4,812

 

4,704

 

4,990

 

4,986

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

4.89

%

4.66

%

4.56

%

4.56

%

4.49

%

Annualized return on average assets

 

1.65

%

1.63

%

1.60

%

1.58

%

1.42

%

Annualized return on average equity

 

16.62

%

15.56

%

15.51

%

15.76

%

14.31

%

Annualized net loan charge-offs to avg loans

 

0.00

%

0.18

%

0.26

%

0.21

%

0.09

%

Net (recoveries) charge-offs

 

(5

)

193

 

268

 

217

 

93

 

Efficiency ratio

 

56.6

%

55.2

%

55.2

%

58.4

%

62.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.74

 

$

0.75

 

$

0.74

 

$

0.72

 

$

0.64

 

Diluted earnings per share

 

0.74

 

0.75

 

0.74

 

0.72

 

0.64

 

Dividend declared per share

 

0.46

 

0.46

 

0.46

 

0.46

 

0.46

 

Book value

 

17.99

 

17.37

 

19.64

 

18.42

 

17.73

 

Common stock price:

 

 

 

 

 

 

 

 

 

 

 

High

 

40.08

 

41.26

 

33.15

 

34.50

 

34.03

 

Low

 

35.46

 

31.97

 

29.41

 

26.76

 

30.04

 

Close

 

38.93

 

39.80

 

33.05

 

30.42

 

33.55

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

3,835

 

3,835

 

3,834

 

3,834

 

3,834

 

Fully Diluted

 

3,835

 

3,835

 

3,834

 

3,834

 

3,834

 

End-of-period common shares:

 

 

 

 

 

 

 

 

 

 

 

Issued

 

4,016

 

4,016

 

4,015

 

4,014

 

4,014

 

Treasury

 

181

 

181

 

181

 

181

 

179

 

 



 

 

 

Quarter Ended

 

(Dollars in Thousands, Except Per Share Data)

 

3/31/2011

 

12/31/2010

 

9/30/2010

 

6/30/2010

 

3/31/2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

 

General

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

693,337

 

$

691,688

 

$

713,496

 

$

710,291

 

$

695,755

 

Loans, net

 

405,453

 

409,522

 

407,394

 

406,913

 

405,055

 

Intangibles

 

3,032

 

3,032

 

3,032

 

3,032

 

3,032

 

Total deposits

 

528,717

 

517,508

 

534,170

 

529,981

 

521,040

 

Noninterest-bearing

 

95,278

 

89,347

 

92,128

 

87,979

 

80,913

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

69,095

 

64,258

 

66,763

 

66,789

 

64,255

 

NOW

 

70,763

 

67,505

 

66,957

 

65,802

 

64,362

 

Money Market

 

108,104

 

107,123

 

105,147

 

101,301

 

94,725

 

Time Deposits

 

185,477

 

189,275

 

203,175

 

208,110

 

216,785

 

Total interest-bearing deposits

 

433,439

 

428,161

 

442,042

 

442,002

 

440,127

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposits*

 

343,240

 

328,233

 

330,995

 

321,871

 

304,255

 

Shareholders’ equity

 

68,998

 

66,620

 

75,323

 

70,603

 

67,972

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets

 

$

12,900

 

$

6,215

 

$

6,918

 

$

6,646

 

$

3,863

 

Non-performing assets to total assets

 

1.86

%

0.90

%

0.97

%

0.94

%

0.56

%

Allowance for loan losses

 

6,640

 

6,035

 

5,479

 

5,047

 

4,864

 

Allowance for loan losses to total loans

 

1.61

%

1.45

%

1.33

%

1.23

%

1.19

%

Allowance for loan losses to non-performing loans

 

51.47

%

97.10

%

79.20

%

75.94

%

125.91

%

Non-performing loans to total loans

 

3.13

%

1.50

%

1.68

%

1.61

%

0.94

%

 

 

 

 

 

 

 

 

 

 

 

 

Capitalization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity to total assets

 

9.95

%

9.63

%

10.56

%

9.94

%

9.77

%

 


* Core deposits are defined as total deposits less time deposits

 



 

Reconciliation of GAAP and non-GAAP Financial Measures

 

 

 

Three Months Ended

 

 

 

March 31,

 

(Dollars in Thousands, Except Per Share Data)

 

2011

 

2010

 

GAAP net income

 

$

2,853

 

$

2,448

 

Less: securities gains (losses), net of tax

 

83

 

(2

)

Non-GAAP operating earnings

 

$

2,770

 

$

2,450

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

Return on average assets (ROA)

 

1.65

%

1.42

%

Less: securities gains (losses), net of tax

 

0.05

%

0.01

%

Non-GAAP operating ROA

 

1.60

%

1.41

%

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

Return on average equity (ROE)

 

16.62

%

14.31

%

Less: securities gains (losses), net of tax

 

0.48

%

-0.02

%

Non-GAAP operating ROE

 

16.14

%

14.33

%

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

Basic earnings per share (EPS)

 

$

0.74

 

$

0.64

 

Less: securities gains (losses), net of tax

 

0.02

 

0.00

 

Non-GAAP basic operating EPS

 

$

0.72

 

$

0.64

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2011

 

2010

 

Dilutive EPS

 

$

0.74

 

$

0.64

 

Less: securities gains (losses), net of tax

 

0.02

 

0.00

 

Non-GAAP dilutive operating EPS

 

$

0.72

 

$

0.64