EX-99.1 2 a09-10366_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release — For Immediate Release

 

April 17, 2009

 

Penns Woods Bancorp, Inc. Reports First Quarter 2009 Earnings

 

Jersey Shore, PA — Penns Woods Bancorp, Inc. (NASDAQ:PWOD) today reported that net income from core operations (“operating earnings”), which excludes net securities gains and losses, increased 14.1% to $2,403,000 for the three months ended March 31, 2009 compared to $2,106,000 for the same period of 2008.  Operating earnings per share for the three months ended March 31, 2009 increased 16.7% to $0.63 basic and dilutive compared to $0.54 basic and dilutive for the three months ended March 31, 2008.  Return on average assets and return on average equity calculated on the basis of operating earnings were 1.48% and 16.16% for the three months ended March 31, 2009 compared to 1.34% and 11.87% for the corresponding period of 2008.  Operating earnings for the three months ended March 31, 2009 have been positively impacted by continued emphasis on credit quality, loan and deposit growth, solid non-interest operating income, and an increasing net interest margin.

 

Net income, as reported under U.S. generally accepted accounting principles, for the three months ended March 31, 2009 was $839,000 compared to $2,131,000 for the same period of 2008.  Comparable results were impacted by an increase in after-tax securities losses of $1,589,000 (from a gain of $25,000 to a loss of $1,564,000) from 2008 to 2009 for the three month periods ended being compared.  Included within the change in after-tax securities losses are pre-tax other than temporary impairment charges relating to certain equity securities held in the investment portfolio for the three months ended March 31, 2009 of $2,333,000 compared to $207,000 for the three months ended March 31, 2008.  Basic and dilutive earnings per share for the three months ended March 31, 2009 were $0.22 compared to $0.55 for the corresponding period of 2008.  Return on average assets and return on average equity were 0.52% and 5.64% for the three months ended March 31, 2009 compared to 1.36% and 12.01% for the corresponding period of 2008.

 

The net interest margin for the three months ended March 31, 2009 was 4.47% compared to 3.87% for the corresponding period of 2008.  A decrease in the rate paid on interest bearing liabilities of 105 basis points (bp) for the three months ended March 31, 2009 compared to the same period of 2008 positively impacted the net interest margin.  The decreasing cost of funds is primarily the result of the rate paid on time deposits decreasing 138 bp for the three month period ended March 31, 2009 compared to the same period of 2008, while the cost of short-term borrowings decreased 231 bp, over the same time period.  In addition, lower cost core deposit growth has allowed for higher cost long-term borrowings to be reduced by an average balance of $18,756,000

 



 

for the three months ended March 31, 2009 compared to 2008.  The overall decline of the rate paid on interest-bearing liabilities is the result of Federal Open Market Committee (FOMC) actions to reduce interest rates coupled with our strategic decision to shorten the duration of the time deposit portfolio over the past year.  The shortening of the time deposit portfolio has resulted in an increased repricing frequency which has allowed for the majority of the portfolio to be repriced downward over the past twelve months.

 

“We remain focused on building a solid balance sheet that will provide the foundation for continued core operating earnings growth.  The foundation continues to be expanded as core deposits increased 15.5% year over year and 6.5% since December 31, 2008.  The growth in core deposits has provided a low cost source of funding for the 8.3% growth in gross loans year over year.  The combination of solid loan growth coupled with the deposit growth has paved the way for a net interest margin of 4.47% for the three months ended March 31, 2009,” commented Ronald A. Walko, President and Chief Executive Officer of Penns Woods Bancorp, Inc.  “While the foundation was being expanded, safety and soundness was not overlooked.  We remained steadfast in the management of the earning asset portfolio.  Focus remained on loan opportunities that met our credit quality standards, while providing an adequate risk/return trade-off.  This commitment to quality resulted in our credit quality continuing to be stable with a nonperforming loans to total loans ratio of 0.59%, and net loan charge-offs to average loans of only 0.04% for the three month period ended March 31, 2009.  In addition, the allowance for loan losses to loans remains sound at 1.15% of total loans,” added Mr. Walko.

 

Total assets increased $18,596,000 to $649,612,000 at March 31, 2009 compared to March 31, 2008.  Net loans increased $29,296,000 despite a softening economy that has in general provided fewer loan opportunities.  However, due to our credit quality position and overall balance sheet strength, we have been able to aggressively pursue those loans that meet or exceed our credit standards.  The investment portfolio decreased $6,295,000 from March 31, 2008 to March 31, 2009 due primarily to a decrease in the market value of the portfolio.  The majority of the price depreciation in investment portfolio securities occurred within the tax-exempt bond segment of the portfolio as the market for these bonds has dramatically softened.  In addition, during the three months ended March 31, 2009, the equity segment of the portfolio experienced write downs of $2,333,000 and realized losses of $36,000.  The write downs are due to the turbulence in the equity markets, particularly the financial sector, which has caused several of our investments in regional and national financial institutions to be classified as other than temporarily impaired.  The impairment is the result of their market price continuing to be depressed and actions taken, such as decreased dividends, in an attempt to strengthen their financial position.  Continued turmoil in the capital markets may lead to additional write downs as we move forward through 2009 due to the severity of the market decline and uncertainty surrounding a price

 



 

recovery of financial sector equities and other securities.  Despite our ability to hold those investment positions that have depreciated in value, each position has been and will continue to be evaluated for other than temporary impairment, and a possible exit due primarily to the ability to carry back tax losses.

 

Deposits have increased 13.3% or $52,682,000 to $448,807,000 at March 31, 2009 compared to March 31, 2008 with core deposits increasing 15.5% or $32,069,000.  “The growth in deposits is a testament to our standing in the community as a provider of quality service and a safe trusted advisor.  Members of the community utilize our services for their complete banking needs, not only higher cost time deposits.  This is clearly illustrated by the growth in core deposits over the past year.  To further facilitate deposit growth we have and will continue to introduce additional tools aimed at providing a better customer experience.  We are actively marketing electronic delivery of statements, remote deposit capture for commercial customers, and will be rolling out an improved internet banking bill pay system along with mobile banking for smart phones in the near future.  Entwining technology into our account offerings will further enhance our appeal to customers, while providing additional avenues for customers to access their accounts 24/7,” commented Mr. Walko.

 

Shareholders’ equity decreased $10,570,000 to $58,584,000 at March 31, 2009 compared to March 31, 2008 as accumulated comprehensive loss increased $9,062,000 and $1,238,000 in common stock was strategically repurchased as part of the previously announced stock buyback plan.  The decrease in accumulated other comprehensive income is a result of a decline in the market value of certain securities held in the investment portfolio at March 31, 2009 compared to March 31, 2008 resulting in a net unrealized loss of $10,023,000 at March 31, 2009 compared to a net unrealized loss of $3,366,000 at March 31, 2008.  In addition, the net excess of the projected benefit obligation over the market value of the plan assets of the defined benefit pension plan increased $2,405,000 due to a decline in the market value of the plan assets caused by the significant downturn in the stock and bond markets over the past year.  The current level of shareholders’ equity equates to a book value per share of $15.29 at March 31, 2009 compared to $17.86 at March 31, 2008 and an equity to asset ratio of 9.02% at March 31, 2009.  Book value per share, excluding accumulated other comprehensive loss, was $18.89 at March 31, 2009 compared to $19.08 at March 31, 2008.  During the three months ended March 31, 2009 cash dividends of $0.46 per share were paid to shareholders compared to $0.46 for the comparable period of 2008.

 

“The media has been focusing on the deteriorating capital positions of many of the country’s financial institutions.  However, the media has not placed emphasis on the sound capital positions of many community banks such as ours who did not seek TARP funds from the government.  We remain well capitalized according

 



 

to regulatory guidelines and will use our capital position to further the growth of our institution.  Core operating earnings continue to be at a level that supports our strategic initiatives.  Our philosophy of capital management has been built over the past 75 years and has been tested in various economic cycles.  We will use the experience and knowledge gathered to continue following our template of sound balance sheet growth as we maneuver though the challenges that lie ahead,” commented Mr. Walko.

 

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates twelve branch offices providing financial services in Lycoming, Clinton, and Centre Counties.  Investment and insurance products are offered through the bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.

 

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).  Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because certain of these items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein:  (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.  For a list of other factors which could affect the Company’s results, see the Company’s filings with the Securities and Exchange Commission, including “Item 1A.  Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008.

 

You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise.  The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

 

Previous press releases and additional information can be obtained from the Company’s website at www.jssb.com.

 

Contact:

 

Ronald A. Walko, President and Chief Executive Officer

 

 

300 Market Street

 

 

Williamsport, PA 17701

 

 

570-322-1111

email-jssb@jssb.com

 



 

THIS INFORMATION IS SUBJECT TO YEAR-END AUDIT ADJUSTMENT

 

PENNS WOODS BANCORP, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

 

 

March 31,

 

(In Thousands, Except Share Data)

 

2009

 

2008

 

% Change

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Noninterest-bearing balances

 

$

12,886

 

$

16,440

 

-21.6

%

Interest-bearing deposits in other financial institutions

 

23

 

12

 

91.7

%

Total cash and cash equivalents

 

12,909

 

16,452

 

-21.5

%

 

 

 

 

 

 

 

 

Investment securities, available for sale, at fair value

 

201,651

 

207,777

 

-2.9

%

Investment securities held to maturity (fair value of $111 and $281)

 

110

 

279

 

-60.6

%

Loans held for sale

 

2,514

 

3,254

 

-22.7

%

Loans

 

387,192

 

357,609

 

8.3

%

Less: Allowance for loan losses

 

4,441

 

4,154

 

6.9

%

Loans, net

 

382,751

 

353,455

 

8.3

%

Premises and equipment, net

 

7,733

 

7,381

 

4.8

%

Accrued interest receivable

 

3,370

 

3,122

 

7.9

%

Bank-owned life insurance

 

14,750

 

13,209

 

11.7

%

Investment in limited partnerships

 

5,286

 

5,261

 

0.5

%

Goodwill

 

3,032

 

3,032

 

0.0

%

Deferred tax asset

 

12,614

 

5,738

 

119.8

%

Other assets

 

2,892

 

12,056

 

-76.0

%

TOTAL ASSETS

 

$

649,612

 

$

631,016

 

2.9

%

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

376,844

 

$

324,463

 

16.1

%

Noninterest-bearing deposits

 

71,963

 

71,662

 

0.4

%

Total deposits

 

448,807

 

396,125

 

13.3

%

 

 

 

 

 

 

 

 

Short-term borrowings

 

45,268

 

61,766

 

-26.7

%

Long-term borrowings, Federal Home Loan Bank (FHLB)

 

86,778

 

96,778

 

-10.3

%

Accrued interest payable

 

1,193

 

1,626

 

-26.6

%

Other liabilities

 

8,982

 

5,567

 

61.3

%

TOTAL LIABILITIES

 

591,028

 

561,862

 

5.2

%

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common stock, par value $8.33, 10,000,000 shares authorized; 4,011,251 and 4,007,652 shares issued

 

33,427

 

33,397

 

0.1

%

Additional paid-in capital

 

17,970

 

17,904

 

0.4

%

Retained earnings

 

27,254

 

27,620

 

-1.3

%

Accumulated other comprehensive loss:

 

 

 

 

 

 

 

Net unrealized loss on available for sale securities

 

(10,023

)

(3,366

)

-197.8

%

Defined benefit plan

 

(3,780

)

(1,375

)

-174.9

%

Less: Treasury stock at cost, 179,028 and 135,599 shares

 

(6,264

)

(5,026

)

24.6

%

TOTAL SHAREHOLDERS’ EQUITY

 

58,584

 

69,154

 

-15.3

%

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

649,612

 

$

631,016

 

2.9

%

 



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended

 

 

 

March 31,

 

(In Thousands, Except Per Share Data)

 

2009

 

2008

 

% Change

 

 

 

 

 

 

 

 

 

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

Loans including fees

 

$

6,219

 

$

6,380

 

-2.5

%

Investment securities:

 

 

 

 

 

 

 

Taxable

 

1,363

 

1,190

 

14.5

%

Tax-exempt

 

1,246

 

1,226

 

1.6

%

Dividend and other interest income

 

89

 

252

 

-64.7

%

TOTAL INTEREST AND DIVIDEND INCOME

 

8,917

 

9,048

 

-1.4

%

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

Deposits

 

2,005

 

2,541

 

-21.1

%

Short-term borrowings

 

158

 

429

 

-63.2

%

Long-term borrowings, FHLB

 

917

 

1,197

 

-23.4

%

TOTAL INTEREST EXPENSE

 

3,080

 

4,167

 

-26.1

%

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

5,837

 

4,881

 

19.6

%

 

 

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES

 

126

 

60

 

110.0

%

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

5,711

 

4,821

 

18.5

%

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

Deposit service charges

 

525

 

570

 

-7.9

%

Securities (losses) gains, net

 

(2,369

)

38

 

-6334.2

%

Bank-owned life insurance

 

162

 

155

 

4.5

%

Gain on sale of loans

 

118

 

152

 

-22.4

%

Insurance commissions

 

354

 

580

 

-39.0

%

Other

 

434

 

419

 

3.6

%

TOTAL NON-INTEREST INCOME

 

(776

)

1,914

 

-140.5

%

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,482

 

2,451

 

1.3

%

Occupancy, net

 

339

 

338

 

0.3

%

Furniture and equipment

 

307

 

285

 

7.7

%

Pennsylvania shares tax

 

171

 

105

 

62.9

%

Amortization of investments in limited partnerships

 

142

 

178

 

-20.2

%

Other

 

1,204

 

1,088

 

10.7

%

TOTAL NON-INTEREST EXPENSE

 

4,645

 

4,445

 

4.5

%

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX (BENEFIT) PROVISION

 

290

 

2,290

 

-87.3

%

INCOME TAX (BENEFIT) PROVISION

 

(549

)

159

 

-445.3

%

NET INCOME

 

$

839

 

$

2,131

 

-60.6

%

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - BASIC

 

$

0.22

 

$

0.55

 

-60.0

%

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - DILUTED

 

$

0.22

 

$

0.55

 

-60.0

%

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC

 

3,831,747

 

3,874,741

 

-1.1

%

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED

 

3,831,747

 

3,874,931

 

-1.1

%

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.46

 

$

0.46

 

0.0

%

 



 

PENNS WOODS BANCORP, INC.

AVERAGE BALANCES AND INTEREST RATES

 

 

 

For the Three Months Ended

 

 

 

March 31, 2009

 

March 31, 2008

 

(Dollars in Thousands)

 

Average Balance

 

Interest

 

Average Rate

 

Average Balance

 

Interest

 

Average Rate

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt loans

 

$

16,052

 

$

265

 

6.70

%

$

8,013

 

$

126

 

6.32

%

All other loans

 

373,878

 

6,044

 

6.56

%

354,715

 

6,297

 

7.14

%

Total loans

 

389,930

 

6,309

 

6.56

%

362,728

 

6,423

 

7.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

101,890

 

1,452

 

5.70

%

100,730

 

1,442

 

5.73

%

Tax-exempt securities

 

101,654

 

 1,888

 

7.43

%

114,590

 

1,857

 

6.48

%

Total securities

 

203,544

 

3,340

 

6.56

%

215,320

 

3,299

 

6.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

23

 

 

0.00

%

38

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

593,497

 

9,649

 

6.56

%

578,086

 

9,722

 

6.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

55,256

 

 

 

 

 

48,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

648,753

 

 

 

 

 

$

626,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

59,642

 

78

 

0.53

%

$

58,561

 

109

 

0.75

%

Super Now deposits

 

53,890

 

129

 

0.97

%

46,367

 

155

 

1.34

%

Money market deposits

 

41,276

 

212

 

2.08

%

23,324

 

127

 

2.18

%

Time deposits

 

205,110

 

1,586

 

3.14

%

190,927

 

2,150

 

4.52

%

Total Deposits

 

359,918

 

2,005

 

2.26

%

319,179

 

2,541

 

3.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

61,487

 

158

 

1.03

%

51,113

 

429

 

3.34

%

Long-term borrowings

 

86,778

 

917

 

4.23

%

105,534

 

1,197

 

4.49

%

Total borrowings

 

148,265

 

1,075

 

2.90

%

156,647

 

1,626

 

4.11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

508,183

 

3,080

 

2.45

%

475,826

 

4,167

 

3.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

71,321

 

 

 

 

 

70,243

 

 

 

 

 

Other liabilities

 

9,760

 

 

 

 

 

9,726

 

 

 

 

 

Shareholders’ equity

 

59,489

 

 

 

 

 

70,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

648,753

 

 

 

 

 

$

626,778

 

 

 

 

 

Interest rate spread

 

 

 

 

 

4.12

%

 

 

 

 

3.25

%

Net interest income/margin

 

 

 

$

6,569

 

4.47

%

 

 

$

5,555

 

3.87

%

 

 

 

 

 

For the Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

 

$

8,917

 

$

9,048

 

 

 

 

 

 

 

Total interest expense

 

 

 

3,080

 

4,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

5,837

 

4,881

 

 

 

 

 

 

 

Tax equivalent adjustment

 

 

 

732

 

674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (fully taxable equivalent)

 

 

 

$

6,569

 

$

5,555

 

 

 

 

 

 

 

 



 

 

 

Quarter Ended

 

(Dollars in Thousands, Except Per Share Data)

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

839

 

$

2,263

 

$

1,552

 

$

2,057

 

$

2,131

 

Net interest income

 

5,837

 

5,726

 

5,513

 

5,156

 

4,881

 

Provision for loan losses

 

126

 

145

 

110

 

60

 

60

 

Net security gains (losses)

 

(2,369

)

(314

)

(1,504

)

(251

)

38

 

Non-interest income, ex. net security gains (losses)

 

1,593

 

1,763

 

1,976

 

1,872

 

1,876

 

Non-interest expense

 

4,645

 

4,542

 

4,451

 

4,511

 

4,445

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

4.47

%

4.42

%

4.23

%

4.01

%

3.87

%

Annualized return on average assets

 

0.52

%

1.43

%

0.98

%

1.30

%

1.36

%

Annualized return on average equity

 

5.64

%

15.20

%

9.43

%

11.73

%

12.01

%

Annualized net loan charge-offs to avg loans

 

0.04

%

0.06

%

0.05

%

0.01

%

0.04

%

Net charge-offs

 

41

 

57

 

49

 

7

 

36

 

Efficiency ratio

 

62.5

%

60.7

%

59.4

%

64.2

%

65.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.22

 

$

0.59

 

$

0.40

 

$

0.53

 

$

0.55

 

Diluted earnings per share

 

0.22

 

0.59

 

0.40

 

0.53

 

0.55

 

Dividend declared per share

 

0.46

 

0.46

 

0.46

 

0.46

 

0.46

 

Book value

 

15.29

 

15.93

 

15.47

 

16.72

 

17.86

 

Common stock price:

 

 

 

 

 

 

 

 

 

 

 

High

 

25.61

 

30.40

 

35.00

 

33.15

 

33.47

 

Low

 

23.00

 

23.00

 

29.00

 

30.01

 

29.66

 

Close

 

25.42

 

23.03

 

29.00

 

31.25

 

33.15

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

3,832

 

3,843

 

3,855

 

3,866

 

3,875

 

Fully Diluted

 

3,832

 

3,843

 

3,855

 

3,866

 

3,875

 

End-of-period common shares:

 

 

 

 

 

 

 

 

 

 

 

Issued

 

4,011

 

4,011

 

4,010

 

4,009

 

4,008

 

Treasury

 

179

 

179

 

159

 

150

 

136

 

 



 

 

 

 

 

Quarter Ended

 

(Dollars in Thousands, Except Per Share Data)

 

3/31/2009

 

12/31/2008

 

9/30/2008

 

6/30/2008

 

3/31/2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

 

General

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

649,612

 

$

652,803

 

$

632,244

 

$

634,504

 

$

631,016

 

Loans, net

 

382,751

 

377,122

 

367,279

 

361,748

 

353,455

 

Intangibles

 

3,032

 

3,032

 

3,032

 

3,032

 

3,032

 

Total deposits

 

448,807

 

421,368

 

430,571

 

437,921

 

396,125

 

Noninterest-bearing

 

71,963

 

76,035

 

73,586

 

79,908

 

71,662

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

60,764

 

58,668

 

62,591

 

62,847

 

59,985

 

NOW

 

55,816

 

53,821

 

56,391

 

52,948

 

50,193

 

Money Market

 

50,476

 

35,848

 

39,627

 

28,860

 

25,110

 

Time Deposits

 

209,788

 

196,996

 

198,376

 

213,358

 

189,175

 

Total interest-bearing deposits

 

376,844

 

345,333

 

356,985

 

358,013

 

324,463

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposits*

 

239,019

 

224,372

 

232,195

 

224,563

 

206,950

 

Shareholders’ equity

 

58,584

 

61,027

 

59,561

 

64,522

 

69,154

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets

 

$

2,269

 

$

1,735

 

$

941

 

$

909

 

$

1,427

 

Non-performing assets to total assets

 

0.35

%

0.27

%

0.15

%

0.14

%

0.23

%

Allowance for loan losses

 

4,441

 

4,356

 

4,268

 

4,207

 

4,154

 

Allowance for loan losses to total loans

 

1.15

%

1.14

%

1.15

%

1.15

%

1.16

%

Allowance for loan losses to non-performing loans

 

195.72

%

251.07

%

453.56

%

462.82

%

291.10

%

Non-performing loans to total loans

 

0.59

%

0.46

%

0.25

%

0.25

%

0.40

%

 

 

 

 

 

 

 

 

 

 

 

 

Capitalization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity to total assets

 

9.02

%

9.35

%

9.42

%

10.17

%

10.96

%

 


  * Core deposits are defined as total deposits less time deposits