EX-99.1 2 a08-19800_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release – For Immediate Release

 

July 18, 2008

 

Penns Woods Bancorp, Inc. Reports Second Quarter 2008 Earnings

 

Jersey Shore, PA – Penns Woods Bancorp, Inc. (NASDAQ:PWOD) today reported that net income from core operations (“operating earnings”), which excludes net securities gains and losses, increased 3.8% and 2.9% to $2,223,000 and $4,329,000 for the three and six months ended June 30, 2008 compared to $2,142,000 and $4,207,000 for the same periods of 2007.  In addition, second quarter 2008 operating earnings represent an increase of $117,000 or 5.6% from the first quarter 2008 results.  Operating earnings per share for the three months ended June 30, 2008 increased 5.5% to $0.58 basic ($0.57 dilutive) compared to $0.55 basic ($0.55 dilutive) for the three months ended June 30, 2007. Second quarter 2008 operating earnings per share represent an increase of 7.4% or $0.04 compared to operating earnings of $0.54 for the first quarter of 2008.  Operating earnings for the three and six month periods ended June 30, 2008 have been positively impacted by continued strong credit quality, deposit growth, solid non-interest income, an increasing net interest margin, and additional bank-owned life insurance.

 

Net income, as reported under U.S. generally accepted accounting principles, for the three and six months ended June 30, 2008 was $2,057,000 and $4,188,000 compared to $2,335,000 and $4,616,000 for the same periods of 2007.  Comparable results were impacted by a decrease in after-tax securities gains of $359,000 (from $193,000 to a loss of $166,000) and $550,000 (from $409,000 to a loss of $141,000) from 2007 to 2008 for the three and six month periods being compared.  Basic and dilutive earnings per share for the three and six months ended June 30, 2008 were $0.53 and $1.08 compared to $0.60 and $1.19 for the same corresponding periods of 2007.  Return on average assets and return on average equity were 1.30% and 11.73% for the three months ended June 30, 2008 compared to 1.58% and 12.57% for the corresponding period of 2007.  Earnings for the six months ended June 30, 2008 correlate to a return on average assets and return on average equity of 1.33% and 11.87% compared to 1.57% and 12.35% for the six month 2007 period.

 

The net interest margin for the three and six months ended June 30, 2008 was 4.01% and 3.95% as compared to 3.95% for each of the corresponding periods of 2007.  A decrease in the rate paid on interest bearing liabilities of 53 basis points (bp) and 33 bp for the three and six months ended June 30, 2008 compared to the same periods of 2007 positively impacted the net interest margin.  The decreasing cost of funds is primarily the result of the rate paid on time deposits decreasing 77 bp and 44 bp for the three and six month periods, respectively,

 



 

while the cost of short-term borrowings has decreased 164 bp and 163 bp over the same time periods.  The decreases are the result of Federal Open Market Committee actions coupled with our strategic decision to shorten the duration of the time deposit portfolio over the past year.  The shortening of the time deposit portfolio has resulted in an increased repricing frequency which has allowed for the majority of the portfolio to be repriced downward over the past six months.

 

“The continued uncertainty over the future of the economy and credit markets has led to turbulence in the financial sector causing the value of many financial stocks to decline significantly over the past year.  While our stock price has held relatively steady, many of the financial institution stocks held within our investment portfolio have experienced significant price declines.  The amount of the declines has caused several of our holdings to be deemed other than temporarily impaired resulting in a write down in value of these holdings of $366,000 and $574,000 for the three and six month periods ended June 30, 2008.  As we look into the future, there is much uncertainty as to the length and severity of the current economic turbulence.  This turbulence may result in additional write downs through the balance of 2008.  If write downs are necessary, we may decide to exit or reduce certain positions so that the losses can be carried back for tax purposes and offset against gains that have been recognized over the past several years,” commented Ronald A. Walko, President and Chief Executive Officer of Penns Woods Bancorp, Inc.  “We have maintained our distance from the issues that are causing much of the financial sector turbulence.  We have not engaged in sub prime lending nor have we invested in high risk bonds.  We continually stress asset quality in our investment and loan portfolios.  In fact, our commitment to sound lending practices and credit standards has produced a nonperforming loans to total loans ratio of 0.25%, and annualized net loan charge-offs to average loans of only 0.01% for the three month period ended June 30, 2008.  In addition, the allowance for loan losses to loans remains sound at 1.15% of total loans,” added Mr. Walko.

 

Total assets increased $47,932,000 to $634,504,000 at June 30, 2008 compared to June 30, 2007.  Net loans increased $9,735,000 despite a softening economy that has in general provided fewer loan opportunities.  However, due to our sound credit quality and overall balance sheet strength, we have been able to aggressively attract those loans that meet and/or exceed our credit standards.  The growth in the investment portfolio of $27,861,000 from June 30, 2007 to June 30, 2008 was driven by a strategic initiative in the latter portion of 2007 to increase net interest income by purchasing fixed rate instruments in anticipation of the decreasing rate environment continuing into 2008.  In addition, the characteristics of the instruments purchased complemented the existing portfolio and serve as a means to reduce the level of prepayment risk in the portfolio.

 



 

Deposits have increased 7.9% or $32,018,000 to $437,921,000 at June 30, 2008 compared to June 30, 2007 with core deposits increasing $22,788,000.  “Driving the increase in deposits has been a focus on targeted versus mass marketing, the impact of natural gas exploration throughout our footprint, and our willingness to work with local municipalities to provide products that fit their specific needs.  In addition, we have started a campaign that focuses on the opening of specific types of accounts and the cross selling of related services such as debit cards and internet banking,” commented Mr. Walko.

 

Shareholders’ equity decreased $5,198,000 to $64,522,000 at June 30, 2008 as accumulated comprehensive income decreased $5,201,000, and $1,028,000 in treasury stock was strategically purchased as part of the previously announced stock buyback plan, while net income outpaced dividends paid.  The decrease in accumulated comprehensive income is a result of a decline in the market value of certain securities held in the investment portfolio at June 30, 2008 compared to June 30, 2007, and the net excess of the projected benefit obligation over the market value of the plan assets of the defined benefit pension plan.  The current level of shareholders’ equity equates to a book value per share of $16.72 at June 30, 2008 compared to $17.93 at June 30, 2007 and an equity to asset ratio of 10.17% at June 30, 2008.  Book value per share, excluding accumulated comprehensive income, was $19.11 at June 30, 2008 compared to $18.97 at June 30, 2007.  During the three and six months ended June 30, 2008 cash dividends of $0.46 and $0.92 per share were paid to shareholders compared to $0.44 and $0.88 for the comparable periods of 2007.

 

“Our commitment to building shareholder value through sound balance sheet growth, income diversification, and prudent capital management remains steadfast.  Over the past year we have grown the balance sheet by building our deposit base which has been utilized to fund solid well collateralized loans.  Growth in non-interest income from sources such as insurance and annuity sales, debit and credit card interchange fees, and title insurance has aided in reducing the dependence on net interest income to provide for bottom line net income.  The strength of our core operating earnings coupled with the purchase of 18,516 treasury shares and a dividend of $0.92 per share during the first six months of 2008 has allowed capital to be maintained at a level that provides for future asset growth, while providing a dividend yield in excess of 5%,” commented Mr. Walko.  The range of closing prices for Penns Woods Bancorp, Inc. stock was between $30.01 and $33.15 during the three month periods and $29.66 and $33.47 for the six month periods ended June 30 2008.

 

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates thirteen branch offices providing financial services in Lycoming, Clinton, and Centre Counties.  Investment and insurance

 



 

products are offered through the bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.

 

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).  Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature. Because certain of these items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein:  (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; and (v) the effect of changes in the business cycle and downturns in the local, regional or national economies.

 

Previous press releases and additional information can be obtained from the Company’s website at www.jssb.com.

 

Contact:

Ronald A. Walko, President and Chief Executive Officer

 

115 South Main Street

 

 

 

Jersey Shore, PA 17740

 

 

 

570-322-1111

email-jssb@jssb.com

 

THIS INFORMATION IS SUBJECT TO YEAR-END AUDIT ADJUSTMENT

 



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)

 

 

 

June 30,

 

(In Thousands, Except Share Data)

 

2008

 

2007

 

% Change

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Noninterest-bearing balances

 

$

17,193

 

$

11,315

 

51.9

%

Interest-bearing deposits in other financial institutions

 

16

 

16

 

0.0

%

Total cash and cash equivalents

 

17,209

 

11,331

 

51.9

%

 

 

 

 

 

 

 

 

Investment securities, available for sale, at fair value

 

209,284

 

181,308

 

15.4

%

Investment securities held to maturity (fair value of $161 and $277)

 

160

 

275

 

-41.8

%

Loans held for sale

 

3,590

 

5,345

 

-32.8

%

Loans

 

365,955

 

356,175

 

2.7

%

Less: Allowance for loan losses

 

4,207

 

4,162

 

1.1

%

Loans, net

 

361,748

 

352,013

 

2.8

%

Premises and equipment, net

 

7,449

 

6,964

 

7.0

%

Accrued interest receivable

 

3,322

 

3,015

 

10.2

%

Bank-owned life insurance

 

13,319

 

12,149

 

9.6

%

Investment in limited partnerships

 

5,083

 

4,666

 

8.9

%

Goodwill

 

3,032

 

3,032

 

0.0

%

Other assets

 

10,308

 

6,474

 

59.2

%

TOTAL ASSETS

 

$

634,504

 

$

586,572

 

8.2

%

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

358,013

 

$

335,903

 

6.6

%

Noninterest-bearing deposits

 

79,908

 

70,000

 

14.2

%

Total deposits

 

437,921

 

405,903

 

7.9

%

 

 

 

 

 

 

 

 

Short-term borrowings

 

48,081

 

28,359

 

69.5

%

Long-term borrowings, Federal Home Loan Bank (FHLB)

 

76,778

 

76,378

 

0.5

%

Accrued interest payable

 

1,463

 

1,647

 

-11.2

%

Other liabilities

 

5,739

 

4,565

 

25.7

%

TOTAL LIABILITIES

 

569,982

 

516,852

 

10.3

%

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common stock, par value $8.33, 10,000,000 shares authorized; 4,008,833 and 4,005,342 shares issued

 

33,407

 

33,378

 

0.1

%

Additional paid-in capital

 

17,930

 

17,852

 

0.4

%

Retained earnings

 

27,898

 

26,974

 

3.4

%

Accumulated other comprehensive loss:

 

 

 

 

 

 

 

Net unrealized loss on available for sale securities

 

(7,860

)

(3,455

)

127.5

%

Defined benefit plan

 

(1,375

)

(579

)

137.5

%

Less: Treasury stock at cost, 149,818 and 117,802 shares

 

(5,478

)

(4,450

)

23.1

%

TOTAL SHAREHOLDERS’ EQUITY

 

64,522

 

69,720

 

-7.5

%

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

634,504

 

$

586,572

 

8.2

%

 



 

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(In Thousands, Except Per Share Data)

 

2008

 

2007

 

% Change

 

2008

 

2007

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans including fees

 

$

6,246

 

$

6,516

 

-4.1

%

$

12,625

 

$

12,939

 

-2.4

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

1,276

 

924

 

38.1

%

2,466

 

1,747

 

41.2

%

Tax-exempt

 

1,210

 

1,052

 

15.0

%

2,436

 

2,163

 

12.6

%

Dividend and other interest income

 

204

 

301

 

-32.2

%

457

 

623

 

-26.6

%

TOTAL INTEREST AND DIVIDEND INCOME

 

8,936

 

8,793

 

1.6

%

17,984

 

17,472

 

2.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

2,551

 

2,868

 

-11.1

%

5,092

 

5,380

 

-5.4

%

Short-term borrowings

 

257

 

227

 

13.2

%

686

 

732

 

-6.3

%

Long-term borrowings, FHLB

 

972

 

904

 

7.5

%

2,169

 

1,826

 

18.8

%

TOTAL INTEREST EXPENSE

 

3,780

 

3,999

 

-5.5

%

7,947

 

7,938

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

5,156

 

4,794

 

7.6

%

10,037

 

9,534

 

5.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES

 

60

 

10

 

500.0

%

120

 

50

 

140.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

5,096

 

4,784

 

6.5

%

9,917

 

9,484

 

4.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

540

 

567

 

-4.8

%

1,110

 

1,108

 

0.2

%

Securities (losses) gains, net

 

(251

)

293

 

-185.7

%

(213

)

619

 

-134.4

%

Bank-owned life insurance

 

91

 

86

 

5.8

%

246

 

201

 

22.4

%

Gain on sale of loans

 

212

 

234

 

-9.4

%

364

 

372

 

-2.2

%

Insurance commissions

 

486

 

550

 

-11.6

%

1,066

 

988

 

7.9

%

Other

 

543

 

456

 

19.1

%

962

 

872

 

10.3

%

TOTAL NON-INTEREST INCOME

 

1,621

 

2,186

 

-25.8

%

3,535

 

4,160

 

-15.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

2,469

 

2,301

 

7.3

%

4,920

 

4,582

 

7.4

%

Occupancy, net

 

314

 

337

 

-6.8

%

652

 

668

 

-2.4

%

Furniture and equipment

 

287

 

297

 

-3.4

%

572

 

583

 

-1.9

%

Pennsylvania shares tax

 

105

 

161

 

-34.8

%

210

 

322

 

-34.8

%

Amortization of investments in limited partnerships

 

178

 

142

 

25.4

%

356

 

283

 

25.8

%

Other

 

1,158

 

1,102

 

5.1

%

2,246

 

2,030

 

10.6

%

TOTAL NON-INTEREST EXPENSE

 

4,511

 

4,340

 

3.9

%

8,956

 

8,468

 

5.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX PROVISION

 

2,206

 

2,630

 

-16.1

%

4,496

 

5,176

 

-13.1

%

INCOME TAX PROVISION

 

149

 

295

 

-49.5

%

308

 

560

 

-45.0

%

NET INCOME

 

$

2,057

 

$

2,335

 

-11.9

%

$

4,188

 

$

4,616

 

-9.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - BASIC

 

$

0.53

 

$

0.60

 

-11.7

%

$

1.08

 

$

1.19

 

-9.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - DILUTED

 

$

0.53

 

$

0.60

 

-11.7

%

$

1.08

 

$

1.19

 

-9.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC

 

3,865,977

 

3,889,139

 

-0.6

%

3,870,359

 

3,893,286

 

-0.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED

 

3,866,115

 

3,889,401

 

-0.6

%

3,870,523

 

3,893,586

 

-0.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$

0.46

 

$

0.44

 

4.5

%

$

0.92

 

$

0.88

 

4.5

%

 



 

PENNS WOODS BANCORP, INC.

AVERAGE BALANCES AND INTEREST RATES

 

 

 

For the Three Months Ended

 

 

 

June 30, 2008

 

June 30, 2007

 

 

 

Average Balance

 

Interest

 

Average Rate

 

Average Balance

 

Interest

 

Average Rate

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt loans

 

$

8,506

 

$

135

 

6.31

%

$

7,819

 

$

120

 

6.16

%

All other loans

 

358,980

 

6,157

 

6.82

%

353,019

 

6,437

 

7.31

%

Total loans

 

367,486

 

6,292

 

6.81

%

360,838

 

6,557

 

7.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

105,295

 

1,480

 

5.62

%

83,328

 

1,209

 

5.80

%

Tax-exempt securities

 

108,670

 

1,833

 

6.75

%

100,403

 

1,594

 

6.35

%

Total securities

 

213,965

 

3,313

 

6.19

%

183,731

 

2,803

 

6.10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

34

 

 

0.00

%

1,230

 

16

 

5.22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

581,485

 

9,605

 

6.58

%

545,799

 

9,376

 

6.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

50,186

 

 

 

 

 

43,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

631,671

 

 

 

 

 

$

589,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

61,197

 

115

 

0.75

%

$

59,906

 

110

 

0.74

%

Super Now deposits

 

54,327

 

183

 

1.34

%

47,531

 

153

 

1.29

%

Money Market deposits

 

26,803

 

146

 

2.17

%

26,346

 

158

 

2.41

%

Time deposits

 

209,539

 

2,107

 

4.00

%

205,554

 

2,447

 

4.77

%

Total Deposits

 

351,866

 

2,551

 

2.88

%

339,337

 

2,868

 

3.39

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

41,319

 

257

 

2.45

%

22,239

 

227

 

4.09

%

Long-term borrowings

 

85,789

 

972

 

4.43

%

77,971

 

904

 

4.65

%

Total borrowings

 

127,108

 

1,229

 

3.79

%

100,210

 

1,131

 

4.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

478,974

 

3,780

 

3.12

%

439,547

 

3,999

 

3.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

73,485

 

 

 

 

 

68,677

 

 

 

 

 

Other liabilities

 

9,095

 

 

 

 

 

6,888

 

 

 

 

 

Shareholders’ equity

 

70,117

 

 

 

 

 

74,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

631,671

 

 

 

 

 

$

589,393

 

 

 

 

 

Interest rate spread

 

 

 

 

 

3.46

%

 

 

 

 

3.23

%

Net interest income/margin

 

 

 

$

5,825

 

4.01

%

 

 

$

5,377

 

3.95

%

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Total interest income

 

$

8,936

 

$

8,793

 

Total interest expense

 

3,780

 

3,999

 

 

 

 

 

 

 

Net interest income

 

5,156

 

4,794

 

Tax equivalent adjustment

 

669

 

583

 

 

 

 

 

 

 

Net interest income (fully taxable equivalent)

 

$

5,825

 

$

5,377

 

 



 

PENNS WOODS BANCORP, INC.

AVERAGE BALANCES AND INTEREST RATES

 

 

 

For the Six Months Ended

 

 

 

June 30, 2008

 

June 30, 2007

 

 

 

Average Balance

 

Interest

 

Average Rate

 

Average Balance

 

Interest

 

Average Rate

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt loans

 

$

8,277

 

$

262

 

6.37

%

$

8,022

 

$

247

 

6.21

%

All other loans

 

356,830

 

12,453

 

7.02

%

352,829

 

12,776

 

7.30

%

Total loans

 

365,107

 

12,715

 

7.00

%

360,851

 

13,023

 

7.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

103,013

 

2,923

 

5.68

%

82,952

 

2,353

 

5.67

%

Tax-exempt securities

 

111,630

 

3,691

 

6.61

%

101,588

 

3,277

 

6.45

%

Total securities

 

214,643

 

6,614

 

6.16

%

184,540

 

5,630

 

6.10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

19

 

 

0.00

%

629

 

17

 

5.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

579,769

 

19,329

 

6.69

%

546,020

 

18,670

 

6.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

49,325

 

 

 

 

 

41,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

629,094

 

 

 

 

 

$

587,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

59,880

 

224

 

0.75

%

$

59,454

 

215

 

0.73

%

Super Now deposits

 

50,347

 

338

 

1.35

%

46,196

 

302

 

1.32

%

Money Market deposits

 

25,064

 

273

 

2.19

%

24,962

 

283

 

2.29

%

Time deposits

 

200,233

 

4,257

 

4.28

%

195,712

 

4,580

 

4.72

%

Total Deposits

 

335,524

 

5,092

 

3.05

%

326,324

 

5,380

 

3.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

46,216

 

686

 

2.95

%

32,206

 

732

 

4.58

%

Long-term borrowings

 

95,661

 

2,169

 

4.48

%

79,339

 

1,826

 

4.64

%

Total borrowings

 

141,877

 

2,855

 

3.99

%

111,545

 

2,558

 

4.62

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

477,401

 

7,947

 

3.33

%

437,869

 

7,938

 

3.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

71,864

 

 

 

 

 

68,446

 

 

 

 

 

Other liabilities

 

9,280

 

 

 

 

 

6,673

 

 

 

 

 

Shareholders’ equity

 

70,549

 

 

 

 

 

74,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

629,094

 

 

 

 

 

$

587,743

 

 

 

 

 

Interest rate spread

 

 

 

 

 

3.36

%

 

 

 

 

3.22

%

Net interest income/margin

 

 

 

$

11,382

 

3.95

%

 

 

$

10,732

 

3.95

%

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Total interest income

 

$

17,984

 

$

17,472

 

Total interest expense

 

7,947

 

7,938

 

 

 

 

 

 

 

Net interest income

 

10,037

 

9,534

 

Tax equivalent adjustment

 

1,345

 

1,198

 

 

 

 

 

 

 

Net interest income (fully taxable equivalent)

 

$

11,382

 

$

10,732

 

 



 

 

 

Quarter Ended

 

(Dollars in Thousands, Except Per Share Data)

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

9/30/2007

 

6/30/2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,057

 

$

2,131

 

$

1,939

 

$

2,322

 

$

2,335

 

Net interest income

 

5,156

 

4,881

 

5,103

 

4,865

 

4,794

 

Provision for loan losses

 

60

 

60

 

90

 

10

 

10

 

Net security gains (losses)

 

(251

)

38

 

(673

)

 

293

 

Non-interest income, ex. net security gains (losses)

 

1,872

 

1,876

 

1,985

 

2,006

 

1,893

 

Non-interest expense

 

4,511

 

4,445

 

4,418

 

4,430

 

4,340

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

4.01

%

3.87

%

3.93

%

3.98

%

3.95

%

Annualized return on average assets

 

1.30

%

1.36

%

1.25

%

1.57

%

1.58

%

Annualized return on average equity

 

11.73

%

12.01

%

10.68

%

13.21

%

12.57

%

Annualized net loan charge-offs to avg loans

 

0.01

%

0.04

%

0.06

%

0.09

%

0.05

%

Net charge-offs

 

7

 

36

 

52

 

80

 

49

 

Efficiency ratio

 

64.2

 

65.8

 

62.3

 

64.5

 

64.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.53

 

$

0.55

 

$

0.50

 

$

0.60

 

$

0.60

 

Diluted earnings per share

 

0.53

 

0.55

 

0.50

 

0.60

 

0.60

 

Dividend declared per share

 

0.46

 

0.46

 

0.46

 

0.45

 

0.44

 

Book value

 

16.72

 

17.86

 

18.21

 

18.46

 

17.93

 

Common stock price:

 

 

 

 

 

 

 

 

 

 

 

High

 

33.15

 

33.47

 

32.50

 

35.00

 

35.00

 

Low

 

30.01

 

29.66

 

30.33

 

30.80

 

33.86

 

Close

 

31.25

 

33.15

 

32.50

 

31.99

 

34.24

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

3,866

 

3,875

 

3,878

 

3,881

 

3,889

 

Fully Diluted

 

3,866

 

3,875

 

3,878

 

3,882

 

3,889

 

End-of-period common shares:

 

 

 

 

 

 

 

 

 

 

 

Issued

 

4,009

 

4,008

 

4,007

 

4,006

 

4,005

 

Treasury

 

150

 

136

 

131

 

129

 

118

 

 



 

 

 

Quarter Ended

 

(Dollars in Thousands, Except Per Share Data)

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

9/30/2007

 

6/30/2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

 

General

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

634,504

 

$

631,016

 

$

628,138

 

$

613,329

 

$

586,572

 

Loans, net

 

361,748

 

353,455

 

356,348

 

353,623

 

352,013

 

Intangibles

 

3,032

 

3,032

 

3,032

 

3,032

 

3,032

 

Total deposits

 

437,921

 

396,125

 

389,022

 

404,854

 

405,903

 

Noninterest-bearing

 

79,908

 

71,662

 

74,671

 

72,990

 

70,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

62,847

 

59,985

 

56,757

 

59,883

 

59,798

 

NOW

 

52,948

 

50,193

 

50,883

 

47,129

 

48,555

 

Money Market

 

28,860

 

25,110

 

21,029

 

22,295

 

23,422

 

Time Deposits

 

213,358

 

189,175

 

185,682

 

202,557

 

204,128

 

Total interest-bearing deposits

 

358,013

 

324,463

 

314,351

 

331,864

 

335,903

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposits*

 

224,563

 

206,950

 

203,340

 

202,297

 

201,775

 

Shareholders’ equity

 

64,522

 

69,154

 

70,559

 

71,552

 

69,720

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets

 

$

909

 

$

1,427

 

$

1,320

 

$

1,013

 

$

1,098

 

Non-performing assets to total assets

 

0.14

%

0.23

%

0.21

%

0.17

%

0.19

%

Allowance for loan losses

 

4,207

 

4,154

 

4,130

 

4,092

 

4,162

 

Allowance for loan losses to total loans

 

1.15

%

1.16

%

1.15

%

1.14

%

1.17

%

Allowance for loan losses to non-performing loans

 

462.82

%

291.10

%

312.88

%

403.95

%

379.05

%

Non-performing loans to total loans

 

0.25

%

0.40

%

0.37

%

0.28

%

0.31

%

 

 

 

 

 

 

 

 

 

 

 

 

Capitalization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity to total assets

 

10.17

%

10.96

%

11.23

%

11.67

%

11.89

%

 


* Core deposits are defined as total deposits less time deposits