XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENT OF INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
INTEREST AND DIVIDEND INCOME:        
Loans, including fees $ 25,632 $ 21,720 $ 74,021 $ 59,571
Investment securities:        
Taxable 1,874 1,365 5,213 3,870
Tax-exempt 61 114 233 410
Dividend and other interest income 621 722 1,980 1,827
TOTAL INTEREST AND DIVIDEND INCOME 28,188 23,921 81,447 65,678
INTEREST EXPENSE:        
Deposits 9,599 6,463 26,439 14,686
Short-term borrowings 932 2,412 4,024 6,084
Long-term borrowings 2,601 1,714 7,667 3,892
TOTAL INTEREST EXPENSE 13,132 10,589 38,130 24,662
NET INTEREST INCOME 15,056 13,332 43,317 41,016
PROVISION (RECOVERY) FOR CREDIT LOSSES 740 1,372 (299) 263
NET INTEREST INCOME AFTER PROVISION (RECOVERY) FOR CREDIT LOSSES 14,316 11,960 43,616 40,753
NON-INTEREST INCOME:        
Net debt securities losses, available for sale (5) (45) (40) (125)
Net equity securities gains (losses) 41 (36) 24 (35)
Bank-owned life insurance 206 170 856 892
Gain on sale of loans 416 257 1,021 732
Other 211 145 657 546
TOTAL NON-INTEREST INCOME 2,421 1,875 6,908 6,154
NON-INTEREST EXPENSE:        
Salaries and employee benefits 6,402 6,290 19,224 18,778
Occupancy 731 784 2,394 2,422
Furniture and equipment 731 867 2,436 2,503
Software amortization 245 237 657 593
Pennsylvania shares tax 351 280 1,022 807
Professional fees 530 719 1,654 2,313
Federal Deposit Insurance Corporation deposit insurance 399 425 1,179 1,122
Marketing 60 167 209 594
Intangible amortization 26 25 77 92
Loss on sale of premise and equipment 0 0 330 0
Other 1,409 1,378 4,322 4,275
TOTAL NON-INTEREST EXPENSE 10,884 11,172 33,504 33,499
INCOME BEFORE INCOME TAX PROVISION 5,853 2,663 17,020 13,408
INCOME TAX PROVISION 1,052 439 3,022 2,355
Net Income $ 4,801 $ 2,224 $ 13,998 $ 11,053
Earnings per share - basic (in dollars per share) $ 0.64 $ 0.31 $ 1.86 $ 1.56
Earnings per share - diluted (in dollars per share) $ 0.64 $ 0.31 $ 1.86 $ 1.53
Weighted average shares outstanding - basic (in shares) 7,544,344 7,072,440 7,528,758 7,064,336
Weighted average shares outstanding - diluted (in shares) 7,544,344 7,228,940 7,528,758 7,220,836
Service charges        
NON-INTEREST INCOME:        
Revenue from contract with customer $ 537 $ 545 $ 1,551 $ 1,557
Insurance commissions        
NON-INTEREST INCOME:        
Revenue from contract with customer 145 136 425 416
Brokerage commissions        
NON-INTEREST INCOME:        
Revenue from contract with customer 164 142 521 448
Loan broker commissions        
NON-INTEREST INCOME:        
Revenue from contract with customer 351 241 841 728
Debit card income        
NON-INTEREST INCOME:        
Revenue from contract with customer $ 355 $ 320 $ 1,052 $ 995