XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments

The Company is required to disclose fair values for its financial instruments.  Fair values are made at a specific point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Also, it is the Company’s general practice and intention to hold most of its financial instruments to maturity and not to engage in trading or sales activities.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.  These fair values are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions can significantly affect the fair values.

Fair values have been determined by the Company using historical data and an estimation methodology suitable for each category of financial instruments.  The Company’s fair values, methods, and assumptions are set forth below for the Company’s other financial instruments.

As certain assets and liabilities, such as deferred tax assets, premises and equipment, and many other operational elements of the Company, are not considered financial instruments but have value, this fair value of financial instruments would not represent the full market value of the Company.

The fair values of the Company’s financial instruments not recorded at fair value on a recurring or nonrecurring basis are as follows at September 30, 2018 and December 31, 2017:
 
 
Carrying
 
Fair
 
Fair Value Measurements at September 30, 2018
(In Thousands)
 
Value
 
Value
 
Level I
 
Level II
 
Level III
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents (1)
 
$
72,347

 
$
72,347

 
$
72,347

 
$

 
$

Restricted investment in bank stock
 
17,834

 
17,834

 

 
17,834

 

Loans held for sale (1)
 
3,727

 
3,727

 
3,727

 

 

Loans, net
 
1,355,762

 
1,353,088

 

 

 
1,353,088

Bank-owned life insurance (1)
 
28,472

 
28,472

 
28,472

 

 

Accrued interest receivable (1)
 
5,353

 
5,353

 
5,353

 

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Interest-bearing deposits
 
$
897,366

 
$
863,487

 
$
597,024

 
$

 
$
266,463

Noninterest-bearing deposits (1)
 
313,111

 
313,111

 
313,111

 

 

Short-term borrowings (1)
 
164,465

 
164,465

 
164,465

 

 

Long-term borrowings
 
138,970

 
137,028

 

 

 
137,028

Accrued interest payable (1)
 
1,051

 
1,051

 
1,051

 

 

(1) The financial instrument is carried at cost at September 30, 2018, which approximate the fair value of the instruments
 
 
Carrying
 
Fair
 
Fair Value Measurements at December 31, 2017
(In Thousands)
 
Value
 
Value
 
Level I
 
Level II
 
Level III
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
27,243

 
$
27,243

 
$
27,243

 
$

 
$

Investment securities:
 
 

 
 

 
 

 
 

 
 

Available for sale
 
111,143

 
111,143

 
2,516

 
108,627

 

Trading
 
190

 
190

 
190

 

 

Restricted investment in bank stock
 
13,332

 
13,332

 

 
13,332

 

Loans held for sale
 
1,196

 
1,196

 
1,196

 

 

Loans, net
 
1,233,756

 
1,264,584

 

 

 
1,264,584

Bank-owned life insurance
 
27,982

 
27,982

 
27,982

 

 

Accrued interest receivable
 
4,321

 
4,321

 
4,321

 

 

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Interest-bearing deposits
 
$
843,004

 
$
838,441

 
$
611,187

 
$

 
$
227,254

Noninterest-bearing deposits
 
303,316

 
303,316

 
303,316

 

 

Short-term borrowings
 
100,748

 
100,748

 
100,748

 

 

Long-term borrowings
 
70,970

 
70,280

 

 

 
70,280

Accrued interest payable
 
502

 
502

 
502

 

 


(1) The financial instrument is carried at cost at September 30, 2018, which approximate the fair value of the instruments
 
The methods and assumptions used by the Company in estimating fair values of financial instruments at September 30, 2018 is in accordance with ASC Topic 825, Financial Instruments, as amended by ASU 2016-01 which requires public entities to use exit pricing in the calculation of the above tables. Prior period fair value calculations were ran on the assumption of entry pricing and therefore the comparability between the periods above are diminished.

Restricted Stock:
The carrying value of restricted securities such as stock in the Federal Home Loan Bank ("FHLB") and other bankers' bank stock approximates fair value.

Loans:
Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type such as commercial, financial, and agricultural, commercial real estate, residential real estate, construction real estate, and installment loans to individuals.  Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories.

The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan.  The estimate of maturity is based on the Company’s historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions.

Fair value for significant nonperforming loans is based on recent external appraisals.  If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows.  Assumptions regarding credit risk, cash flows, and discounted rates are judgmentally determined using available market information and specific borrower information.

Deposits:
The fair value of deposits with no stated maturity, such as savings, NOW, and money market accounts, is equal to the amount payable on demand.  The fair value of certificates of deposit is based on the discounted value of contractual cash flows.

Long Term Borrowings:
The fair value of long term borrowings is based on the discounted value of contractual cash flows.

Commitments to Extend Credit, Standby Letters of Credit, and Financial Guarantees Written:
There is no material difference between the notional amount and the estimated fair value of off-balance sheet items.  The contractual amounts of unfunded commitments and letters of credit are presented in Note 9 (Off-Balance Sheet Risk).