XML 64 R53.htm IDEA: XBRL DOCUMENT v2.4.1.9
ACQUISITION OF LUZERNE NATIONAL BANK CORPORATION (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
(In Thousands, Except Per Share Data)
 
 
 
 
Purchase Price Consideration in Common Stock
 
 

 
 

Luzerne National Bank Corporation common shares settled for stock
 
630,216

 
 

Exchange Ratio
 
1.5534

 
 

Penns Woods Bancorp, Inc. shares issued
 
978,977

 
 

Value assigned to Penns Woods Bancorp, Inc. common share
 
$
40.59

 
 

Purchase price assigned to Luzerne National Bank Corporation common shares exchanged for Penns Woods Bancorp, Inc.
 
 

 
$
39,736

Purchase Price Consideration - Cash for Common Stock
 
 

 
 

Luzerne National Bank Corporation shares exchanged for cash
 
46,480

 
 

Purchase price paid to each Luzerne National Bank Corporation common share exchanged for cash
 
$
61.86

 
 

Purchase price assigned to Luzerne National Bank Corporation common shares exchanged for cash
 
 

 
2,876

Total Purchase Price
 
 

 
42,612

Net Assets Acquired:
 
 

 
 

Luzerne National Bank Corporation shareholders’ equity
 
$
27,371

 
 

Adjustments to reflect assets acquired at fair value:
 
 

 
 

Investments
 
33

 
 

Loans
 
 

 
 

Interest rate
 
2,680

 
 

General credit
 
(3,206
)
 
 

Specific credit - non-amortizing
 
(58
)
 
 

Specific credit - amortizing
 
(40
)
 
 

Core deposit intangible
 
1,882

 
 

Trade name intangible
 
133

 
 

Owned premises
 
1,138

 
 

Leased premises contracts
 
122

 
 

Deferred tax assets
 
(603
)
 
 

Adjustments to reflect liabilities acquired at fair value:
 
 

 
 

Time deposits
 
(912
)
 
 

 
 
 

 
28,540

Goodwill resulting from merger
 
 

 
$
14,072