10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                  to                 

Commission File Number 1-8462

GRAHAM CORPORATION

(Exact name of registrant as specified in its charter)

DELAWARE	16-1194720
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
20 Florence Avenue, Batavia, New York	14020
(Address of principal executive offices)	(Zip Code)

585-343-2216

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   x     No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes   x     No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	x
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ¨     No   x

As of October 31, 2011, there were outstanding 9,913,634 shares of the registrant’s common stock, par value $.10 per share.

Graham Corporation and Subsidiaries

Index to Form 10-Q

As of September 30, 2011 and March 31, 2011 and for the Three and Six-Month Periods

Ended September 30, 2011 and 2010

		Page
Part I.	FINANCIAL INFORMATION
Item 1.	Unaudited Condensed Consolidated Financial Statements		4
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		18
Item 3.	Quantitative and Qualitative Disclosure About Market Risk		29
Item 4.	Controls and Procedures		30
Part II.	OTHER INFORMATION
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		31
Item 6.	Exhibits		31
Signatures			32
Index to Exhibits			33

2

GRAHAM CORPORATION AND SUBSIDIARIES

FORM 10-Q

September 30, 2011

PART I—FINANCIAL INFORMATION

3

Item 1. Unaudited Condensed Consolidated Financial Statements

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS

(Unaudited)

	Three Months Ended September 30,						Six Months Ended September 30,
	2011			2010			2011			2010
	(Amounts in thousands, except per share data)
Net sales	$	33,595		$	15,723		$	58,607		$	29,074
Cost of products sold		20,794			10,376			37,501			19,877
Cost of goods sold – amortization		1			—			109			—
Total cost of goods sold		20,795			10,376			37,610			19,877
Gross profit		12,800			5,347			20,997			9,197
Other expenses (income):
Selling, general and administrative		4,339			3,016			7,990			5,580
Amortization		57			3			107			6
Interest income		(15	)		(18	)		(36	)		(34	)
Interest expense		185			9			205			16
Total other expenses and income		4,566			3,010			8,266			5,568
Income before income taxes		8,234			2,337			12,731			3,629
Provision for income taxes		2,766			780			4,247			1,194
Net income		5,468			1,557			8,484			2,435
Retained earnings at beginning of period		67,441			60,219			64,623			59,539
Dividends		(198	)		(198	)		(396	)		(396	)
Retained earnings at end of period	$	72,711		$	61,578		$	72,711		$	61,578
Per share data:
Basic:
Net income	$	.55		$	.16		$	.85		$	.25
Diluted:
Net income	$	.55		$	.16		$	.85		$	.24
Weighted average common shares outstanding:
Basic:		9,968			9,937			9,954			9,929
Diluted:		10,000			9,977			9,991			9,970
Dividends declared per share	$	.02		$	.02		$	.04		$	.04

See Notes to Condensed Consolidated Financial Statements.

4

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

	September 30, 2011			March 31, 2011
	(Amounts in thousands, except per share data)
Assets
Current assets:
Cash and cash equivalents	$	33,043		$	19,565
Investments		4,700			23,518
Trade accounts receivable, net of allowances ($50 and $26 at September 30 and March 31, 2011, respectively)		18,130			8,681
Unbilled revenue		14,130			14,280
Inventories		6,609			8,257
Prepaid expenses and other current assets		828			826
Deferred income tax asset		2,010			2,015
Total current assets		79,450			77,142
Property, plant and equipment, net		12,757			11,705
Prepaid pension asset		7,096			6,680
Goodwill		6,914			6,914
Permits		10,300			10,300
Other intangible assets, net		5,057			5,218
Other assets		110			112
Total assets	$	121,684		$	118,071
Liabilities and stockholders’ equity
Current liabilities:
Current portion of capital lease obligations	$	64		$	47
Accounts payable		6,335			9,948
Accrued compensation		5,073			4,580
Accrued expenses and other current liabilities		3,371			3,448
Customer deposits		9,702			12,854
Income taxes payable		2,276			1,772
Total current liabilities		26,821			32,649
Capital lease obligations		267			116
Accrued compensation		271			259
Deferred income tax liability		9,158			8,969
Accrued pension liability		232			234
Accrued postretirement benefits		909			892
Other long-term liabilities		1,459			1,297
Total liabilities		39,117			44,416
Commitments and contingencies (Note 13)
Stockholders’ equity:
Preferred stock, $1.00 par value—Authorized, 500 shares
Common stock, $.10 par value—Authorized, 25,500 shares Issued, 10,253 and 10,216 shares at September 30 and March 31, 2011, respectively	$	1,025		$	1,022
Capital in excess of par value		16,883			16,322
Retained earnings		72,711			64,623
Accumulated other comprehensive loss		(4,830	)		(5,012	)
Treasury stock (339 and 350 shares at September 30 and March 31, 2011, respectively)		(3,222	)		(3,300	)
Total stockholders’ equity		82,567			73,655
Total liabilities and stockholders’ equity	$	121,684		$	118,071

See Notes to Condensed Consolidated Financial Statements.

5

GRAHAM CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Six Months Ended September 30,
	2011			2010
	(Amounts in thousands)
Operating activities:
Net income	$	8,484		$	2,435
Adjustments to reconcile net income to net cash used by operating activities:
Depreciation		719			576
Amortization		216			6
Amortization of unrecognized prior service cost and actuarial losses		195			145
Discount accretion on investments		(4	)		(32	)
Stock-based compensation expense		320			184
Gain (loss) on disposal of property, plant and equipment		4			(10	)
Deferred income taxes		174			156
(Increase) decrease in operating assets:
Accounts receivable		(9,384	)		(1,847	)
Unbilled revenue		149			(972	)
Inventories		1,629			2,109
Prepaid expenses and other current and non-current assets		(62	)		(259	)
Prepaid pension asset		(416	)		(388	)
Increase (decrease) in operating liabilities:
Accounts payable		(3,727	)		121
Accrued compensation, accrued expenses and other current and non-current liabilities		764			(864	)
Customer deposits		(3,171	)		(3,231	)
Income taxes payable/receivable		504			(357	)
Long-term portion of accrued compensation, accrued pension liability and accrued postretirement benefits		27			33
Net cash used by operating activities		(3,579	)		(2,195	)
Investing activities:
Purchase of property, plant and equipment		(1,494	)		(689	)
Proceeds from disposal of property, plant and equipment		4			14
Purchase of investments		(14,398	)		(114,888	)
Redemption of investments at maturity		33,220			120,920
Net cash provided by investing activities		17,332			5,357
Financing activities:
Principal repayments on capital lease obligations		(38	)		(33	)
Issuance of common stock		66			104
Dividends paid		(396	)		(396	)
Purchase of treasury stock		(8	)		(721	)
Excess tax deduction on stock awards		72			52
Net cash used by financing activities		(304	)		(994	)
Effect of exchange rate changes on cash		29			42
Net increase in cash and cash equivalents		13,478			2,210
Cash and cash equivalents at beginning of year		19,565			4,530
Cash and cash equivalents at end of year	$	33,043		$	6,740

See Notes to Condensed Consolidated Financial Statements.

6

GRAHAM CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2011 and 2010

(Unaudited)

(Amounts in thousands, except per share data)

NOTE 1 – BASIS OF PRESENTATION:

Graham Corporation’s (the “Company’s”) Condensed Consolidated Financial Statements include (i) its wholly-owned foreign subsidiary located in China at September 30, 2011 and March 31, 2011 and for the three and six months ended September 30, 2011 and 2010 and (ii) its wholly-owned domestic subsidiary located in Lapeer, Michigan at September 30, 2011 and March 31, 2011 and for the three and six months ended September 30, 2011. See Note 2. The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, each as promulgated by the Securities and Exchange Commission. The Company’s Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for complete financial statements. The unaudited Condensed Consolidated Balance Sheet as of March 31, 2011 was derived from the Company’s audited Consolidated Balance Sheet as of March 31, 2011. For additional information, please refer to the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2011 (“fiscal 2011”). In the opinion of management, all adjustments, including normal recurring accruals considered necessary for a fair presentation, have been included in the Company’s Condensed Consolidated Financial Statements.

The Company’s results of operations and cash flows for the three and six months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2012 (“fiscal 2012”).

NOTE 2 – ACQUISITION:

On December 14, 2010, the Company completed its acquisition of Energy Steel & Supply Co. (“Energy Steel”), a privately-owned nuclear code accredited fabrication and specialty machining company located in Lapeer, Michigan dedicated primarily to the nuclear power industry. The Company believes that this acquisition furthers its growth strategy through market and product diversification, broadens its offerings to the energy markets and strengthens its presence in the nuclear sector.

The transaction was accounted for under the acquisition method of accounting. Accordingly, the results of Energy Steel were included in the Company’s Consolidated Financial Statements from the date of acquisition. The purchase price was $17,899 in cash, subject to the adjustments described below.

7

During the second quarter of fiscal 2012, the Company received $384 from the seller due to a reduction in purchase price based upon the final determination of the working capital acquired in accordance with the purchase agreement. The Company’s Condensed Consolidated Balance Sheet at March 31, 2011 was recast to reflect this adjustment to the purchase price and is included in the table below.

The purchase agreement also included a contingent earn-out, which ranges from $0 to $2,000, dependent upon Energy Steel’s earnings performance in calendar years 2011 and 2012. If achieved, the earn-out will be payable in fiscal 2012 and in the fiscal year ending March 31, 2013 (“fiscal 2013”). A liability of $1,498 was recorded on the acquisition date for the contingent earn-out and was treated as additional purchase price. Based on Energy Steel’s performance to date, the expected value of the earn out, including discounting the future payments back to September 30, 2011, has increased to $1,887. The Condensed Consolidated Statements of Operations for the three and six months ended September 30, 2011 includes $230 in selling, general and administrative expense and $159 in interest expense for this adjustment.

In addition, the Company and Energy Steel entered into a five-year lease agreement with ESSC Investments, LLC for Energy Steel’s manufacturing and office facilities located in Lapeer, Michigan, which lease includes an option to renew for an additional five-year term. The Company and Energy Steel also have an option to purchase the leased facility for $2,500 at any time during the first two years of the lease term. ESSC Investments, LLC is partly owned by the President and former sole shareholder of Energy Steel.

The cost of the acquisition was preliminarily allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of the acquisition and the amount exceeding the fair value of $7,404 was recorded as goodwill, which is not deductible for tax purposes. During the second quarter of fiscal 2012, the allocation of the purchase price was finalized and the Company’s Condensed Consolidated Balance Sheet at March 31, 2011 was recast to reflect the adjustments. The following table presents the impact of the adjustments on individual line items in the Company’s Condensed Consolidated Balance Sheet at March 31, 2011:

Balance Sheet Caption	Before Adjustment of Final Allocation of Purchase Price			Adjustment			After Adjustment of Final Allocation of Purchase Price
Prepaid expenses and other current assets	$	424		$	402		$	826
Deferred income tax asset	$	1,906		$	109		$	2,015
Goodwill	$	7,404		$	(490	)	$	6,914
Accrued expenses and other current liabilities	$	(3,427	)	$	(21	)	$	(3,448	)

8

The following table summarizes the final allocation of the cost of the acquisition to the assets acquired and liabilities assumed as of the close of the acquisition:

	December 14, 2010
Assets acquired:
Current assets	$	2,954
Property, plant & equipment		1,295
Backlog		170
Customer relationships		2,700
Tradename		2,500
Permits		10,300
Goodwill		6,914
Other assets		14
Total assets acquired		26,847
Liabilities assumed:
Current liabilities		1,910
Deferred income tax liability		5,924
Total liabilities assumed		7,834
Purchase price	$	19,013

The fair values of the assets acquired and liabilities assumed were determined using one of three valuation approaches: (i) market; (ii) income; and (iii) cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset, among other considerations. The market approach, which estimates the value for a subject asset based on available market pricing for comparable assets, was utilized for work in process inventory. The income approach, which estimates the value for a subject asset based on the present value of cash flows projected to be generated by the asset, was used for certain intangible assets such as permits, tradename and backlog. The projected cash flows were discounted at a required rate of return that reflects the relative risk of the Energy Steel transaction and the time value of money. The projected cash flow for each asset considered multiple factors, including current revenue from existing customers, the competition-limiting effect of nuclear permits due to the significant time, effort and resources required to obtain them, and expected profit margins giving consideration to historical and expected margins. The cost approach was used for the majority of personal property, raw materials inventory and customer relationships. The cost to replace a given asset reflects the estimated replacement cost for the asset, less an allowance for loss in value due to depreciation or obsolescence, with specific consideration given to economic obsolescence if indicated.

The fair value of the work in process inventory acquired was estimated by applying a version of the market approach known as the comparable sales method. This approach estimates the fair value of the asset by calculating the potential sales generated from selling the inventory and subtracting from it the costs related to the sale of that inventory and a reasonable profit allowance. Based upon this methodology, the Company recorded the inventory acquired at fair value resulting in an increase in inventory of $196. During the six months ended September 30, 2011, the Company expensed as cost of sales $38 of the step-up value relating to the acquired inventory sold during the first quarter of fiscal 2012. As of September 30, 2011, there was $11 of inventory step-up value remaining in inventory to be expensed. Raw materials inventory was valued at replacement cost.

9

The purchase price was allocated to specific intangible assets as follows:

	Fair  Value assigned		Weighted average amortization period
Intangibles subject to amortization
Backlog	$	170		6 months
Customer relationships		2,700		15 years
	$	2,870		14 years
Intangibles not subject to amortization
Permits	$	10,300		indefinite
Tradename		2,500		indefinite
	$	12,800

Backlog consists of firm purchase orders received from customers that had not yet entered production or were in production at the date of the acquisition. The fair value of backlog was computed as the present value of the expected sales attributable to backlog less the remaining costs to fulfill the backlog. The life was based upon the period of time in which the backlog is expected to be converted to sales.

Customer relationships represent the estimated fair value of customer relationships Energy Steel has with nuclear power plants as of the acquisition date. These relationships were valued using the replacement cost method based upon the cost to obtain and retain the limited number of customers in the nuclear power market. The Company determined that the estimated useful life of the intangible assets associated with the existing customer relationships is 15 years. This life was based upon historical customer attrition and management’s understanding of the industry and regulatory environment.

Nuclear permits are required and critical to generate substantially all of the revenue of Energy Steel, due to the strict regulatory environment of the nuclear industry. The permits are inherently valuable as a result of their competition-limiting effect due to the significant time, effort and resources required to obtain them. The Company intends to continually renew the permits and maintain all quality programs and processes, as well as abide by all required regulations of the nuclear industry, therefore, an indefinite life has been assigned to the permits. The permits will be tested annually for impairment. In the first quarter of fiscal 2012, the Company renewed the permits.

The tradename represents the estimated fair value of the corporate name acquired from Energy Steel which will be utilized by the Company in the future. The Company believes the use of the tradename, which the Company expects will be instrumental in enabling it to maintain or expand its market share, is inherently valuable. The Company currently intends to utilize the tradename for an indefinite period of time, therefore, the intangible asset is not being amortized but will be tested for impairment on an annual basis.

The excess of the purchase price over the fair value of net tangible and intangible assets acquired of $6,914 was allocated to goodwill. Various factors contributed to the establishment of goodwill, including the value of Energy Steel’s highly trained assembled workforce and management team and the expected revenue growth over time that is attributable to increased market penetration.

10

NOTE 3 – REVENUE RECOGNITION:

The Company recognizes revenue on all contracts with a planned manufacturing process in excess of four weeks (which approximates 575 direct labor hours) using the percentage-of-completion method. The majority of the Company’s revenue is recognized under this methodology. The percentage-of-completion method is determined by comparing actual labor incurred to a specific date to management’s estimate of the total labor to be incurred on each contract. Contracts in progress are reviewed monthly, and sales and earnings are adjusted in current accounting periods based on revisions in the contract value and estimated costs at completion. Losses on contracts are recognized immediately when evident. There is no reserve for credit losses related to unbilled revenue recorded for contracts accounted for on the percentage-of-completion method. Any reserve for credit losses related to unbilled revenue is recorded as a reduction to revenue.

Revenue on contracts not accounted for using the percentage-of-completion method is recognized utilizing the completed contract method. The majority of the Company’s contracts have a planned manufacturing process of less than four weeks and the results reported under this method do not vary materially from the percentage-of-completion method. The Company recognizes revenue and all related costs on these contracts upon substantial completion or shipment to the customer. Substantial completion is consistently defined as at least 95% complete with regard to direct labor hours. Customer acceptance is generally required throughout the construction process and the Company has no further material obligations under its contracts after the revenue is recognized.

NOTE 4 – INVESTMENTS:

Investments consist solely of fixed-income debt securities issued by the U.S. Treasury with original maturities of greater than three months and less than one year. All investments are classified as held-to-maturity, as the Company has the intent and ability to hold the securities to maturity. The investments are stated at amortized cost which approximates fair value. All investments held by the Company at September 30, 2011 are scheduled to mature in October 2011.

NOTE 5 – INVENTORIES:

Inventories are stated at the lower of cost or market, using the average cost method. For contracts accounted for on the completed contract method, progress payments received are netted against inventory to the extent the payment is less than the inventory balance relating to the applicable contract. Progress payments that are in excess of the corresponding inventory balance are presented as customer deposits in the Condensed Consolidated Balance Sheets. Unbilled revenue in the Condensed Consolidated Balance Sheets represents revenue recognized that has not been billed to customers on contracts accounted for on the percentage-of-completion method. For contracts accounted for on the percentage-of–completion method, progress payments are netted against unbilled revenue to the extent the payment is less than the unbilled revenue for the applicable contract. Progress payments exceeding unbilled revenue are netted against inventory to the extent the payment is less than or equal to the inventory balance relating to the applicable contract, and the excess is presented as customer deposits in the Condensed Consolidated Balance Sheets.

11

Major classifications of inventories are as follows:

	September  30, 2011		March  31, 2011
Raw materials and supplies	$	2,119	$	2,293
Work in process		11,350		12,983
Finished products		535		543
		14,004		15,819
Less – progress payments		7,395		7,562
Total	$	6,609	$	8,257

NOTE 6 – INTANGIBLE ASSETS:

Intangible assets are comprised of the following:

	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
At September 30, 2011
Intangibles subject to amortization:
Backlog	$	170	$	170	$	—
Customer relationships		2,700		143		2,557
	$	2,870	$	313	$	2,557
Intangibles not subject to amortization:
Permits	$	10,300	$	—	$	10,300
Tradename		2,500		—		2,500
	$	12,800	$	—	$	12,800
At March 31, 2011
Intangibles subject to amortization:
Backlog	$	170	$	99	$	71
Customer relationships		2,700		53		2,647
	$	2,870	$	152	$	2,718
Intangibles not subject to amortization:
Permits	$	10,300	$	—	$	10,300
Tradename		2,500		—		2,500
	$	12,800	$	—	$	12,800

Intangible assets are amortized on a straight line basis over their estimated useful lives. Intangible amortization expense for the three and six months ended September 30, 2011 was $45 and $161, respectively. Amortization expense for the three and six months ended September 30, 2010 was $0. As of September 30, 2011, amortization expense is estimated to be $90 for the remainder of fiscal 2012 and $180 in each of fiscal 2013, fiscal 2014, fiscal 2015 and fiscal 2016.

12

NOTE 7 – STOCK-BASED COMPENSATION:

The Amended and Restated 2000 Graham Corporation Incentive Plan to Increase Shareholder Value provides for the issuance of up to 1,375 shares of common stock in connection with grants of incentive stock options, non-qualified stock options, stock awards and performance awards to officers, key employees and outside directors; provided, however, that no more than 250 shares of common stock may be used for awards other than stock options. Stock options may be granted at prices not less than the fair market value at the date of grant and expire no later than ten years after the date of grant.

There were no stock option awards granted in the three months ended September 30, 2011 and 2010. Stock option awards granted in the six months ended September 30, 2011 and 2010 were 9 and 20, respectively. The stock option awards vest 33 ¹/3% per year over a three-year term. All stock options have a term of ten years from their grant date.

Restricted stock awards granted in the three-month periods ended September 30, 2011 and 2010 were 1 and 0, respectively. Restricted stock awards granted in the six-month periods ended September 30, 2011 and 2010 were 28 and 24, respectively. Performance-vested restricted stock awards granted to officers in fiscal 2012 and fiscal 2011 vest 100% on the third anniversary of the grant date, subject to the satisfaction of the performance metrics established for the applicable three-year period. Time-vested restricted stock awards granted to officers in fiscal 2012 vest 50% on the second anniversary of the grant date and 50% on the fourth anniversary of the grant date. Time-vested restricted stock awards granted to directors in fiscal 2012 and fiscal 2011 vest 100% on the first anniversary of the grant date.

During the three and six months ended September 30, 2011, the Company recognized stock-based compensation costs related to stock option and restricted stock awards of $173 and $290, respectively. The income tax benefit recognized related to stock-based compensation was $62 and $103 for the three and six months ended September 30, 2011, respectively. During the three and six months ended September 30, 2010, the Company recognized stock-based compensation costs related to stock option and restricted stock awards of $125 and $184, respectively. The income tax benefit recognized related to stock-based compensation was $43 and $63 for the three and six months ended September 30, 2010, respectively.

On July 29, 2010, the Company’s stockholders approved the Graham Corporation Employee Stock Purchase Plan (the “ESPP”), which allows eligible employees to purchase shares of the Company’s common stock on the last day of a six-month offering period at a purchase price equal to the lesser of 85 percent of the fair market value of the common stock on either the first day or the last day of the offering period. A total of 200 shares of common stock may be purchased under the ESPP. During the three and six months ended September 30, 2011, the Company recognized stock-based compensation costs of $12 and $30, respectively, related to the ESPP and $4 and $10, respectively, of related tax benefits.

NOTE 8 – INCOME PER SHARE:

Basic income per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Common shares outstanding include share equivalent

13

units, which are contingently issuable shares. Diluted income per share is calculated by dividing net income by the weighted average number of common shares outstanding and, when applicable, potential common shares outstanding during the period. A reconciliation of the numerators and denominators of basic and diluted income per share is presented below:

	Three Months Ended September  30,				Six Months Ended September 30,
	2011		2010		2011		2010
Basic income per share
Numerator:
Net income	$	5,468	$	1,557	$	8,484	$	2,435
Denominator:
Weighted common shares outstanding		9,913		9,877		9,896		9,871
Share equivalent units (“SEUs”)		55		60		58		58
Weighted average common shares and SEUs		9,968		9,937		9,954		9,929
Basic income per share	$	.55	$	.16	$	.85	$	.25
Diluted income per share
Numerator:
Net income	$	5,468	$	1,557	$	8,484	$	2,435
Denominator:
Weighted average shares and SEUs outstanding		9,968		9,937		9,954		9,929
Stock options outstanding		31		40		36		41
Contingently issuable SEUs		1		—		1		—
Weighted average common and potential common shares outstanding		10,000		9,977		9,991		9,970
Diluted income per share	$	.55	$	.16	$	.85	$	.24

Options to purchase a total of 24 and 61 shares of common stock were outstanding at September 30, 2011 and 2010, respectively, but were not included in the above computation of diluted income per share as they would be anti-dilutive upon issuance given their exercise prices.

NOTE 9 – PRODUCT WARRANTY LIABILITY:

The reconciliation of the changes in the product warranty liability is as follows:

	Three Months Ended September 30,						Six Months Ended September  30,
	2011			2010			2011			2010
Balance at beginning of period	$	217		$	335		$	202		$	369
Expense for product warranties		40			120			73			150
Product warranty claims paid		(18	)		(24	)		(36	)		(88	)
Balance at end of period	$	239		$	431		$	239		$	431

14

The product warranty liability is included in the line item “Accrued expenses and other liabilities” in the Condensed Consolidated Balance Sheets.

NOTE 10 – CASH FLOW STATEMENT:

Interest paid was $6 and $2 for the six-month periods ended September 30, 2011 and 2010, respectively. In addition, income taxes paid for the six months ended September 30, 2011 and 2010 were $3,488 and $1,297, respectively.

During the six months ended September 30, 2011 and 2010, stock option awards were exercised and restricted stock awards vested. In connection with such stock option exercises and vesting, the related income tax benefit realized exceeded the tax benefit that had been recorded pertaining to the compensation cost recognized by $72 and $52, respectively, for such periods. This excess tax deduction has been separately reported under “Financing activities” in the Condensed Consolidated Statements of Cash Flows.

At September 30, 2011 and 2010, there were $81 and $20 of capital purchases that were recorded in accounts payable and are not included in the caption “Purchase of property, plant and equipment” in the Condensed Consolidated Statements of Cash Flows. In the three months ended September 30, 2011 and 2010, capital expenditures totaling $205 and $0, respectively, were financed through the issuance of capital leases.

NOTE 11 – COMPREHENSIVE INCOME:

Total comprehensive income was as follows:

	Three Months Ended				Six Months Ended
	September 30,				September 30,
	2011		2010		2011		2010
Net income	$	5,468	$	1,557	$	8,484	$	2,435
Other comprehensive income:
Foreign currency translation adjustment		29		33		56		43
Defined benefit pension and other postretirement plans		63		50		126		96
Total comprehensive income	$	5,560	$	1,640	$	8,666	$	2,574

Defined benefit pension and other postretirement plans reflect the amortization of prior service costs and recognized gains and losses related to such plans during the periods.

15

NOTE 12 – EMPLOYEE BENEFIT PLANS:

The components of pension income are as follows:

		(1,356)			(1,356)			(1,356)			(1,356)
	Three Months Ended						Six Months Ended
	September 30,						September 30,
	2011			2010			2011			2010
Service cost	$	115		$	96		$	230		$	192
Interest cost		355			335			710			670
Expected return on assets		(678	)		(625	)		(1,356	)		(1,250	)
Amortization of:
Unrecognized prior service cost		1			1			2			2
Actuarial loss		129			106			258			211
Net pension income	$	(78	)	$	(87	)	$	(156	)	$	(175	)

The Company made no contributions to its defined benefit pension plan during the six months ended September 30, 2011 and does not expect to make any contributions to the plan for the balance of fiscal 2012.

The components of the postretirement benefit income are as follows:

	Three Months Ended						Six Months Ended
	September 30,						September 30,
	2011			2010			2011			2010
Service cost	$	—		$	—		$	—		$	—
Interest cost		11			9			22			24
Amortization of prior service cost		(42	)		(42	)		(83	)		(83	)
Amortization of actuarial loss		9			10			18			15
Net postretirement benefit income	$	(22	)	$	(23	)	$	(43	)	$	(44	)

The Company paid benefits of $5 related to its postretirement benefit plan during the three months ended September 30, 2011. The Company expects to pay benefits of approximately $102 for the balance of fiscal 2012.

NOTE 13 –COMMITMENTS AND CONTINGENCIES:

The Company has been named as a defendant in certain lawsuits alleging personal injury from exposure to asbestos contained in products made by the Company. The Company is a co-defendant with numerous other defendants in these lawsuits and intends to vigorously defend itself against these claims. The claims are similar to previous asbestos suits that named the Company as defendant, which either were dismissed when it was shown that the Company had not supplied products to the plaintiffs’ places of work or were settled for amounts below the expected defense costs. The outcome of these lawsuits cannot be determined at this time.

16

From time to time in the ordinary course of business, the Company is subject to legal proceedings and potential claims. At September 30, 2011, other than noted above, management was unaware of any other material litigation matters.

NOTE 14 – INCOME TAXES:

The Company files federal and state income tax returns in several domestic and international jurisdictions. In most tax jurisdictions, returns are subject to examination by the relevant tax authorities for a number of years after the returns have been filed. The Company is currently under examination by the U.S. Internal Revenue Service (the “IRS”) for tax years 2009 and 2010. The IRS has completed its examination for tax years 2006 through 2008. In June 2010, the IRS proposed an adjustment, plus interest, to disallow substantially all of the research and development tax credit claimed by the Company in tax years 2006 through 2008. The Company filed a protest to appeal the adjustment in July 2010. In August 2011, the IRS proposed an adjustment, plus interest, to disallow all of the research and development tax credit claimed by the Company in tax years 2009 and 2010. The Company plans to file a protest to appeal the adjustment. The Company believes its tax position is correct and will continue to take appropriate actions to vigorously defend its position.

The cumulative tax benefit related to the research and development tax credit for the tax years ended March 31, 1999 through March 31, 2011 was $2,381. The liability for unrecognized tax benefits related to this tax position was $477 at September 30 and March 31, 2011, which represents management’s estimate of the potential resolution of this issue. Any additional impact on the Company’s income tax liability cannot be determined at this time. The tax benefit and liability for unrecognized tax benefits were recorded in the Company’s Consolidated Statement of Operations as follows:

	Year Ended March 31,
	2007		2008		2009		2010			2011			Total
Tax benefit of research and development tax credit	$	1,653	$	218	$	238	$	135		$	137		$	2,381
Unrecognized tax benefit		—		—		—		(445	)		(32	)		(477	)
Net tax benefit of research and development tax credit	$	1,653	$	218	$	238	$	(310	)	$	105		$	1,904

The Company is subject to examination in state and international tax jurisdictions for tax years 2007 through 2010 and tax years 2008 through 2010, respectively. It is the Company’s policy to recognize any interest related to uncertain tax positions in interest expense and any penalties related to uncertain tax positions in selling, general and administrative expense. The Company had one additional unrecognized tax benefit of $888 as of September 30 and March 31, 2011. During the three months ended September 30, 2011 and 2010, the Company recorded $23 and $8, respectively, for interest related to its uncertain tax positions. During the six months ended September 30, 2011 and 2010, the Company recorded $40 and $14, respectively, for interest related to its uncertain tax positions. No penalties related to uncertain tax positions were recorded in the three- or six-month periods ended September 30, 2011 or 2010.

17

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollar amounts in thousands, except per share data)

Overview

We are a global designer and manufacturer of custom-engineered ejectors, vacuum systems, condensers, liquid ring pump packages and heat exchangers to the refining and petrochemical industries, and a nuclear code accredited supplier of components and raw materials to the nuclear power generating market. Our equipment is used in critical applications in the petrochemical, oil refining and electric power generation industries, including nuclear, cogeneration and geothermal plants. Our equipment can also be found in alternative energy, including ethanol, biodiesel and coal and gas-to-liquids, and other diverse applications, such as metal refining, pulp and paper processing, shipbuilding, water heating, refrigeration, desalination, soap manufacturing, food processing, pharmaceuticals, and heating, ventilating and air conditioning.

Our corporate offices are located in Batavia, New York and we have production facilities in both Batavia, New York and at our wholly-owned subsidiary, Energy Steel & Supply Co., located in Lapeer, Michigan. We also have a wholly-owned foreign subsidiary, Graham Vacuum and Heat Transfer Technology (Suzhou) Co., Ltd., located in Suzhou, China, which supports sales orders from China and provides engineering support and supervision of subcontracted fabrication.

On December 14, 2010, we acquired Energy Steel to advance our strategy to diversify our products and broaden our offerings to the energy industry. This transaction was accounted for under the acquisition method of accounting. Accordingly, the results of Energy Steel were included in our consolidated financial statements and comparisons to our prior fiscal year will be enhanced by the inclusion of Energy Steel in this fiscal year’s results.

Highlights

Highlights for the three and six months ended September 30, 2011 (the fiscal year ending March 31, 2012 is referred to as “fiscal 2012”) include:

• Net sales for the second quarter of fiscal 2012 were $33,595, an increase of 114% compared with $15,723 for the second quarter of the fiscal year ended March 31, 2011, referred to as “fiscal 2011.” Net sales for the second quarter of fiscal 2012 included $7,212 attributable to Energy Steel.

• Net sales for the first six months of fiscal 2012 were $58,607, up 102% compared with net sales of $29,074 for the first six months of fiscal 2011. Net sales for the first six months of fiscal 2012 included $11,077 attributable to Energy Steel.

• Net income and income per diluted share for the second quarter of fiscal 2012 were $5,468 and $0.55, compared with net income of $1,557 and income per diluted share of $0.16 for the second quarter of fiscal 2011.

• Net income and income per diluted share for the first six months of fiscal 2012 were $8,484 and $0.85, respectively, compared with net income of $2,435 and income per diluted share of $0.24 for the first six months of fiscal 2011.

• Orders booked in the second quarter of fiscal 2012 were $23,464, up 124% compared with the second quarter of fiscal 2011, when orders were $10,476. Orders in the second quarter of fiscal 2012 included $4,264 attributable to Energy Steel.

18

• Orders booked in the first six months of fiscal 2012 were $42,507, up 129% compared with the first six months of fiscal 2011, when orders were $18,600. Orders in the first six months of fiscal 2012 included $9,442 attributable to Energy Steel.

• Backlog decreased to $75,094 at September 30, 2011, representing a 12% decrease compared with June 30, 2011, when our backlog was $85,199. Included in backlog at September 30, 2011 was $6,763 associated with Energy Steel.

• Gross profit margin and operating margin for the second quarter of fiscal 2012 were 38% and 25% compared with 34% and 15%, respectively, for the second quarter of fiscal 2011.

• Gross profit margin and operating margin for the first six months of fiscal 2012 were 36% and 22% compared with 32% and 12%, respectively, for the second quarter of fiscal 2011.

• Cash and short-term investments at September 30, 2011 were $37,743 compared with $43,083 at March 31, 2011.

Forward-Looking Statements

This report and other documents we file with the Securities and Exchange Commission include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any future results implied by the forward-looking statements. Such factors include, but are not limited to, the risks and uncertainties identified by us under the heading “Risk Factors” in Item 1A of our Annual Report on Form 10-K for fiscal 2011.

Forward-looking statements may also include, but are not limited to, statements about:

• the current and future economic environments affecting us and the markets we serve;

• expectations regarding investments in new projects by our customers;

• sources of revenue and anticipated revenue, including the contribution from the growth of new products, services and markets;

• plans for future products and services and for enhancements to existing products and services;

• our operations in foreign countries;

• our ability to integrate our acquisition of Energy Steel and continue to pursue our acquisition and growth strategy;

• our ability to expand nuclear power work into new markets;

• estimates regarding our liquidity and capital requirements;

• timing of conversion of backlog to sales;

• our ability to attract or retain customers;

• the outcome of any existing or future litigation; and

• our ability to increase our productivity and capacity.

19

Forward-looking statements are usually accompanied by words such as “anticipate,” “believe,” “estimate,” “may,” “intend,” “expect” and similar expressions. Actual results could differ materially from historical results or those implied by the forward-looking statements contained in this report.

Undue reliance should not be placed on our forward-looking statements. Except as required by law, we undertake no obligation to update or announce any revisions to forward-looking statements contained in this report, whether as a result of new information, future events or otherwise.

Fiscal 2012 and the Near-Term Market Conditions

The downturn in the global economy which commenced in fiscal year ending March 31, 2008 led to reduced demand for petroleum-based products, which in turn led our customers to defer investment in major capital projects. We have seen an improved business environment over the past four quarters, compared with 12 to 18 months ago, and believe that we are in the early stages of a business recovery. While there continues to be uncertainty as to whether a sustained global economic recovery is occurring, we believe current signs are more positive than a year ago.

In addition, we believe that the significant increase in construction costs, including raw material costs, which had occurred over the four-to-five-year period prior to the recent downturn, also led to delays in new commitments by our customers. The increase in costs resulted in the economics of projects becoming less feasible. While some material costs have improved, others continue to be volatile.

Near-term demand trends that we believe are affecting our customers’ investments include:

• As the world recovers slowly from the global recession, many emerging economies continue to have relatively strong economic growth. This expansion is driving growing energy requirements and the need for more refined petroleum products. Although uncertainty in the capital and sovereign debt markets continues, there has been some improved access to capital, which has resulted in certain previously stalled projects being released.

• The expansion of the economies of oil producing Middle Eastern countries, their desire to extract greater value from their oil and gas resources, and the continued growth in demand for oil and refined products has renewed investment activity in that region. We do not believe that the recent political unrest in the Middle East has impacted our business. Moreover, the planned timeline of refinery projects in the major Middle Eastern countries is encouraging.

• Asia, specifically China, is experiencing renewed demand for refined petroleum products such as gasoline. This renewed demand is driving increased investment in petrochemical and refining projects.

• South America, specifically Brazil, Venezuela and Colombia, is seeing increased refining and petrochemical investments that are driven by their expanding economies and increased local demand for gasoline and other products that are made from oil as the feedstock.

• The U.S. refining market has recently exhibited improvement, including near-term increases in orders of short cycle and spare parts. Historically, these types of orders have suggested a recovery, as delayed spending is released. We expect that the U.S. refining markets will not return to the levels experienced during the last up cycle, but

20

will improve compared with its levels over the past few years. We expect that the U.S. refining markets will continue to be an important aspect of our business. We are beginning to see renewed signs of planned investments to convert greater percentages of crude oil to transportation fuels, such as revamping distillation columns to extract residual higher-value components from the low-value waste stream. We are also seeing renewed investment to expand the flexibility of facilities to allow them to utilize multiple feedstocks.

• Investments, including foreign investments, in North American oil sands projects have recently increased, especially for extraction projects in Alberta. Such investments suggest that downstream spending involving our equipment might increase in the next one to three years.

• Investment in new nuclear power capacity may become subject to increased uncertainty due to political and social pressures, enhanced by the tragic earthquake and tsunami which occurred in Japan in March 2011. However, the need for additional safety and back up redundancies at existing plants could increase demand for Energy Steel’s products in the near-term. We are also continuing to see investment in existing U.S. nuclear plants to extend their operating life.

We expect that the consequences of these near-term trends, and specifically projected expansion in petrochemical and oil refining that will most likely occur outside of North America, primarily in the growing Asian and South American markets, will result in more pressure on our pricing and gross margins, as these markets historically provided lower margins than North American refining markets.

Because of continued global economic and financial uncertainty and the risk associated with growth in emerging economies, we also expect that we will have continued volatility in our order pattern. We continue to expect our new order levels to remain volatile, resulting in both strong and weak quarters. As the chart below indicates, quarterly orders can vary significantly.

We believe that looking at our order level in any one quarter does not provide an accurate indication of our future expectations or performance. Rather, we believe that looking at our orders and backlog over a rolling four-quarter time period provides a better measure of our business. For the next several quarters, we also expect to see smaller value projects than what we saw during the beginning of the last expansion cycle. This will require more orders for us to achieve a similar revenue level and will adversely impact our ability to realize margin gains through volume leverage.

21

Mix Shift: Expected Stronger International Growth in Refining and Chemical Processing with Domestic Growth in Nuclear Power and U.S. Navy Projects

We expect growth in the refining and chemical processing markets to be driven by emerging markets. We have also expanded our addressable markets through the acquisition of Energy Steel and our focus on U.S. Navy nuclear propulsion projects. We believe our revenue opportunities during the coming years will be equivalent between the domestic and international markets.

Over the long-term, we expect our customers’ markets to regain their strength and, while remaining cyclical, continue to grow. We believe the long-term trends remain strong and that the drivers of future growth include:

Demand Trends

• Global consumption of crude oil is estimated to expand significantly over the next two decades, primarily in emerging markets. This is expected to offset estimated flat to slightly declining demand in North America and Europe.

• Global oil refining capacity is projected to increase, and is expected to be addressed through new facilities, refinery upgrades, revamps and expansions.

• Increased demand is expected for power, refinery and petrochemical products, stimulated by an expanding middle class in Asia and the Middle East.

• Increased development of geothermal electrical power plants in certain regions is expected to address projected growth in demand for electrical power.

• Increased global regulations over the refining, petrochemical and nuclear power industries are expected to continue to drive requirements for capital investments.

• Increased number of refineries converting to use heavier, more readily available and lower cost crude oil as a feedstock is expected.

• Increased focus on safety and redundancy is anticipated in existing nuclear power facilities.

• Long-term increased project development of international nuclear facilities is expected, despite the recent tragedy in Japan.

• Construction of new petrochemical plants in the Middle East, where natural gas is plentiful and less expensive, is expected to continue.

• Increased investments in new power projects are expected in Asia and South America to meet projected consumer demand increases.

• Long-term growth potential is believed to exist in alternative energy markets, such as geothermal, coal-to-liquids, gas-to-liquids and other emerging technologies, such as biodiesel, ethanol and waste-to-energy.

22

• Shale gas development and the resulting availability of affordable natural gas as feedstock to U.S.-based chemical/petrochemical facilities is expected to lead to renewed investment in chemical/petrochemical facilities in the U.S.

We believe that all of the above factors offer us long-term growth opportunities to meet our customers’ expected capital project needs. In addition, we believe we can continue to grow our less cyclical smaller product lines and aftermarket businesses.

Emerging markets that require petroleum-based products are expected to continue to grow at rates faster than the U.S. However, because of our access to the nuclear power industry as a result of the Energy Steel acquisition and our expanding market penetration with the U.S. Navy, we believe the domestic and international markets will offer similar opportunities for us in the near term. Our domestic sales as a percentage of aggregate product sales, which had increased from 50% in our fiscal year ended March 31, 2007 to 54% in our fiscal year ended March 31, 2008 to 63% in our fiscal year ended March 31, 2009, decreased to 45% in each of our fiscal years ended March 31, 2010 and fiscal 2011, and was at 50% in the first six months of fiscal 2012.

Results of Operations

For an understanding of the significant factors that influenced our performance, the following discussion should be read in conjunction with our condensed consolidated financial statements and the notes to our condensed consolidated financial statements included in Part I, Item 1, of this Quarterly Report on Form 10-Q.

The following table summarizes our results of operations for the periods indicated:

	Three Months  Ended September 30,				Six Months Ended September 30,
	2011		2010		2011		2010
Net sales	$	33,595	$	15,723	$	58,607	$	29,074
Net income	$	5,468	$	1,557	$	8,484	$	2,435
Diluted income per share	$	0.55	$	0.16	$	0.85	$	0.24
Total assets	$	121,684	$	107,048	$	121,684	$	107,048

The Second Quarter and First Six Months of Fiscal 2012 Compared With the Second Quarter and First Six Months of Fiscal 2011

Sales for the second quarter of fiscal 2012 were $33,595, a 114% increase as compared with sales of $15,723 for the second quarter of fiscal 2011. The increase in the current quarter’s sales was due to higher volume in the majority of our product lines and the benefit of the acquisition of the Energy Steel business, which was purchased in December 2010 and contributed $7,212 in sales for the quarter. Organic growth in the second quarter of fiscal 2012 was $10,660, or 68%, compared with the second quarter of fiscal 2011. International sales year-over-year increased $7,636, or 93%, driven by stronger sales to the Middle East, Asia and Canada. Domestic sales increased $10,236, or 136%, in the second quarter of fiscal 2012 compared with the second quarter of fiscal 2011. Approximately two thirds of this growth was due to the addition of the Energy Steel business. Sales in the three months ended September 30, 2011 were 36% to the refining industry, 12% to the chemical and petrochemical industries, 31% to the power industry, including the nuclear market and 21% to other commercial and industrial applications. Sales in the three months ended September 30, 2010 were 34% to the refining industry, 32% to the chemical and petrochemical industries, 15%

23

to the power industry, and 19% to other commercial and industrial applications. Fluctuations in sales among products and geographic locations can vary measurably from quarter-to-quarter based on timing and magnitude of projects. For additional information on future sales and our markets, see “Orders and Backlog” below.

Sales for the first six months of fiscal 2012 were $58,607, an increase of 102% compared with sales of $29,074 for the first six months of fiscal 2011. The increase in year-to-date sales was due to higher demand in all product lines. The addition of Energy Steel contributed $11,077, or 38% of the increase, in sales compared with the first six months of fiscal 2011. International sales accounted for 50% and 55% of total sales for the first six months of fiscal 2012 and fiscal 2011, respectively. International sales year-over-year increased $13,580, or 85%. Due to the production of a large refinery project, $9,499 or 70%, of the total increase in international sales came from the Middle East. The remaining sales increase came from Asia, South America and Canada. Domestic sales increased $15,953, or 122%, in the six months ended September 30, 2011 compared with the six months ended September 30, 2010. Nearly 70% of the total increase in domestic sales is attributable to Energy Steel. Sales in the first six months of fiscal 2012 were 42% to the refining industry, 12% to the chemical and petrochemical industries, 27% to the power industry, including the nuclear market and 19% to other commercial and industrial applications. Sales in the first six months of fiscal 2011 were 30% to the refining industry, 35% to the chemical and petrochemical industries, 12% to the power industry, and 23% to other commercial and industrial applications. For additional information on future anticipated sales and our markets, see “Orders and Backlog” below.

Our gross profit margin for the second quarter of fiscal 2012 was 38% compared with 34% for the second quarter of fiscal 2011. Gross profit for the second quarter of fiscal 2012 increased to $12,800 from $5,347, or 139%, compared with the same period in fiscal 2011. Thirty nine percent of the total increase in gross profit, or $2,913, was due to the addition of Energy Steel. Higher organic volume and facility utilization, as well as conversion of certain refining projects provided the remaining gross profit gain.

Our gross profit margin for the first six months of fiscal 2012 was 36% compared with 32% for the first six months of fiscal 2011. Gross profit dollars for the first six months of fiscal 2012 increased 128% to $20,997 compared with the same period in fiscal 2011, which had gross profit of $9,197. As with the most recent three months, the addition of Energy Steel provided 35% of the total increase, or $4,094, with higher organic volume and facility utilization, as well as conversion of certain refining projects having provided the remaining gross profit gain.

Selling, general and administrative (“SG&A”) expense in the three and six-month periods ended September 30, 2011 increased $1,323, or 44%, and $2,410, or 43%, respectively, compared with the same periods of the prior year. Half of the increase for both the three and six-month periods was organic and due to increased headcount and higher variable costs related to higher sales and income. The remaining portion of the added SG&A costs was due to the addition of Energy Steel. Included in SG&A was a $230 charge related to the revaluation of the expected value of the earn-out from the Energy Steel acquisition (described in more detail below).

SG&A expense as a percent of sales for the three- and six-month periods ended September 30, 2011 was 13% and 14%, respectively. This compared with 19% for the both periods ended September 30, 2010. SG&A expense as a percent of sales decreased, with spending increasing at a much lower rate than sales increased.

Interest income was $15 and $36 for the three and six-month periods ended September 30, 2011, compared with $18 and $34 for the same periods ended September 30, 2010. The low level

24

of interest income relative to the amount of cash invested reflects the persistent low level of interest rates on short term U.S. government securities.

Interest expense was $185 and $205 for the three and six-month periods ended September 30, 2011, up from $9 and $16 for the same periods ended September 30, 2010. The majority of the increase, $159, which occurred in the second quarter of fiscal 2011 was related to the revaluation of the expected value of the earn-out from the Energy Steel acquisition (described below).

The acquisition of Energy Steel included the opportunity for the seller to achieve an earn-out of up to $2,000 based on the profitability of the business in calendar years 2011 and 2012. At the time of acquisition, we were required to estimate the likelihood of the earn-out being achieved and then discount the expected payouts, which would occur in January 2012 and January 2013, back to the date of acquisition. At the time of acquisition, we expected a significant portion of the earn-out would be achieved. Uncertainty regarding the amount of the earn-out that would be achieved, combined with the discounting of the payments to the date of acquisition, yielded an expected earn-out present value of $1,498 (compared with the potential payout of $2,000). Based on Energy Steel’s performance to date, the expected value of the $2,000 earn-out, including discounting the January 2012 and 2013 payments back to September 30, 2011, has now increased to $1,887. The increase in expected value was recorded in the Condensed Consolidated Statement of Operations in the second quarter of fiscal 2012: $230 of such increase was recorded in SG&A and the remaining $159 in Interest Expense.

Our effective tax rate in fiscal 2012 is projected to be between 33% and 35%, which represents the tax rate used to reflect income tax expense in the current quarter, which was 34%, and the tax rate for the first six months of fiscal 2012, which was 33%. The actual annual effective tax rate for fiscal 2011 was 33%.

Net income for the three and six months ended September 30, 2011 was $5,468 and $8,484, respectively, compared with $1,557 and $2,435, respectively, for the same periods in the prior fiscal year. Income per diluted share in fiscal 2012 was $0.55 and $0.85 for the three and six-month periods, compared with $0.16 and $0.24 for the same periods of fiscal 2011.

Liquidity and Capital Resources

The following discussion should be read in conjunction with our condensed consolidated statements of cash flows:

	September 30,		March 31,
	2011		2011
Cash and investments	$	37,743	$	43,083
Working capital	$	52,629	$	44,493
Working capital ratio(1)		3.0		2.4

1) Working capital ratio equals current assets divided by current liabilities.

Net cash used by operating activities for the first six months of fiscal 2012 was $3,579, compared with $2,195 used by operating activities for the first six months of fiscal 2011. The cash usage primarily came from three areas: (i) an increase in accounts receivable, $9,384 (compared with an increase of $1,847 for the same period last year); (ii) a decrease in accounts payable, $3,727 (compared with a small increase, $121, for the same period last year); and (iii) a decrease in customer deposits of $3,171 (similar to the $3,231 decrease in the first six months of the last fiscal year). We believe the increase in accounts receivable, coupled with a high unbilled revenue level, while primarily driven by increased sales, is artificially high and should reduce over the remaining two quarters of fiscal 2012. Partly offsetting these items, is an increase in net income of $8,484, compared with $2,435 in the same period last year.

25

Dividend payments and capital expenditures in the first six months of fiscal 2012 were $396 and $1,494, respectively, compared with $396 and $689, respectively, for the first six months of fiscal 2011.

Capital expenditures for fiscal 2012 are expected to be between $3,000 and $3,500. Over 85% of our fiscal 2012 capital expenditures are expected to be for machinery and equipment, with the remaining amounts to be used for information technology and other items.

Cash and investments were $37,743 on September 30, 2011 compared with $43,083 on March 31, 2011, down 12%. As a result of the increase in accounts receivable in the first six months of fiscal 2012, as projects are completed and shipped to customers, we expect cash and investments to increase over the next quarter or two.

We invest net cash generated from operations in excess of cash held for near-term needs in either a money market account or in U.S. government instruments, generally with maturity periods of up to 180 days. Our money market account is used to securitize our outstanding letters of credit and allows us to pay a lower cost on those letters of credit.

Our revolving credit facility with Bank of America, N.A. provides us with a line of credit of $25,000, including letters of credit and bank guarantees. In addition, the agreement allows us to increase the line of credit, at our discretion, up to another $25,000, for total availability of $50,000. Borrowings under our credit facility are secured by all of our assets. Letters of credit outstanding under our credit facility on September 30, 2011 and March 31, 2011 were $15,396 and $13,751, respectively. There were no other amounts outstanding on our credit facility at September 30, 2011 and March 31, 2011. Our borrowing rate as of September 30 and March 31, 2011 was Bank of America’s prime rate, or 3.25%. Availability under the line of credit was $9,604 at September 30, 2011. We believe that cash generated from operations, combined with our investments and available financing capacity under our credit facility, will be adequate to meet our cash needs for the foreseeable future.

Orders and Backlog

Orders for the three month period ended September 30, 2011 were $23,464, compared with $10,476 for the same period last year, an increase of 124%. Organic growth represented $8,724 of the increase, or 83%, with the remaining $4,264 coming from Energy Steel. For the three months ended September 30, 2011, orders increased in chemical and petrochemical, up $9,118, power, up $5,388 (with $4,264 attributable to Energy Steel), and other up $1,578. These were partially offset by lower refining orders, down $3,096. Orders represent communications received from customers requesting us to supply products and services.

During the first six months of fiscal 2012, orders were $42,507, compared with $18,600 for the same period of fiscal 2011, an increase of 129%. Organic growth accounted for $14,465, or 61% of the growth, with Energy Steel accounting for the remaining $9,442. For the first six months of fiscal 2012, orders increased in power, up $12,301 (with $9,442 attributable to Energy Steel), chemical and petrochemical, up $8,708, other up $1,675 and refining, up $1,223.

Domestic orders were 52%, or $12,281, while international orders were 48%, or $11,183, of total orders in the reported quarter compared with the same period in the prior fiscal year, when domestic orders were 33%, or $3,477, and international orders were 67% of total orders, or $6,999.

26

For the first half of fiscal 2012, domestic orders were 59% of total orders or $24,935, while international orders were 41%, or $17,572. During the first six months of fiscal 2011, domestic orders were 42%, or $7,743, and international orders were 58% of total orders, or $10,857.

Backlog was $75,094 at September 30, 2011, compared with $91,096 at March 31, 2011, a decrease of 18%. Included in the backlog is $6,763 attributable to Energy Steel. Backlog is defined as the total dollar value of orders received for which revenue has not yet been recognized. All orders in backlog represent orders from our traditional markets in established product lines. Approximately 80% to 85% of orders currently in backlog are expected to be converted to sales within the next twelve months. At September 30, 2011, 21% of our backlog was attributable to equipment for refinery project work, 21% for chemical and petrochemical projects, 18% for power projects, including nuclear, and 40% for other industrial or commercial applications (including the U.S. Navy order). At September 30, 2010, 40% of our backlog was attributed to equipment for refinery project work, 10% for chemical and petrochemical projects, 11% for power projects, and 39% for other industrial or commercial applications.

At September 30, 2011, one project with a value of $1,010 was on hold. The project was placed back on hold in the second quarter of fiscal 2012. This project was originally won in September 2008, placed on hold in November 2008 and removed from being on hold by the customer in October 2010. It had a scheduled delivery of December 2012. It has now been placed back on hold by the customer.

Full Year Outlook

We believe that we are in the early stages of a recovery in the refinery and petrochemical markets. However, as we anticipated, the recovery is not linear. We also believe the improved strength of the alternative energy markets and the U.S. nuclear industry will continue through fiscal 2012 and beyond. We experienced significant organic order growth in the second half of fiscal 2011 and the first half of fiscal 2012, supplemented by our acquisition of Energy Steel.

We believe that with our current backlog of $75,094, the improved trend in order levels and our strong pipeline, our revenue will increase 40% to 45% over last fiscal year, to between $104 and $110 million for fiscal 2012. Approximately, 16% to 20% of our revenue in fiscal 2012 is expected to come from Energy Steel. In fiscal 2011, Energy Steel contributed 8% of our revenue, as we completed our acquisition late in the third quarter of fiscal 2011. We expect fiscal 2012 order levels to continue to be variable across the year though we are optimistic that orders will be similar to the second half of fiscal 2011 and the first half of fiscal 2012. We continue to expect more refining and petrochemical activity in the international market, with pockets of strength in the U.S., especially in the alternative energy and nuclear markets.

Our expected sales for fiscal 2012 assume the expected conversion of backlog as well as continued market improvement and investment by our customers. We anticipate more revenue concentration in fiscal 2012 than in prior years. Two orders, the U.S. Navy project and a Middle East refinery project, are expected to account for approximately 25% of fiscal 2012 revenue.

We expect gross profit margin in fiscal 2012 to be in the 32% to 33% range. The full year expected margin level represents an increase from fiscal 2011, but a lower gross margin in the second half of fiscal 2012 compared with the first half of fiscal 2012. Typically, early in a recovery, pricing is not as strong as it can be once the recovery is fully underway. Gross margins in the first half of the year, especially the quarter ended September 30, 2011, were similar to the margins we expect at a stronger point in a recovery, primarily because we converted certain refining projects that had been in backlog for some time, which were won in a better pricing environment during the

27

end of the prior upcycle. Energy Steel also had a higher than normal facility utilization, along with a favorable product mix. We do not expect gross margins to repeat at that level for the second half of fiscal 2012, due to lower utilization and a less favorable pricing mix.

Looking forward, we also expect that the current shift of orders in the refining and petrochemical market toward international markets, where margins are generally lower than domestic project margins, will have the effect of reducing our margins as compared with the last up cycle. Due to these changes in geographical and end use markets, we expect gross margins are unlikely to reach the 40% range that we achieved in the prior up cycle. We believe long-term up cycle gross profit margin in the mid-to-upper 30%’s is a more realistic expectation. We also expect this recovery will continue to be more focused on emerging markets, which historically have lower margins and more competitive pricing than developed markets.

SG&A spending is expected to increase during fiscal 2012 to be between $15,600 and $16,500, representing approximately 15% of anticipated full year revenue. This is down from 18% of sales in fiscal 2011 as we leverage our revenue growth with less incremental SG&A. The increase in dollars spent, up from $13,076 in fiscal 2011, includes both the full year impact of Energy Steel (compared with 3 ¹/2 months in fiscal 2011) as well as continued investment in personnel as we prepare for additional opportunities in fiscal 2012 and beyond. Our effective tax rate during fiscal 2012 is expected to be between 33% and 35%.

Cash flow in fiscal 2012 is expected to be positive, with the cash usage which occurred in the first half of the year to be replaced by cash generation in the second half of the year. We expect to see reductions in accounts receivable and unbilled revenue in the second half of fiscal 2012, as well as less change in customer deposits, which has been declining since the fourth quarter of fiscal 2010.

Contingencies and Commitments

We have been named as a defendant in certain lawsuits alleging personal injury from exposure to asbestos contained in our products. We are a co-defendant with numerous other defendants in these lawsuits and intend to vigorously defend ourselves against these claims. The claims are similar to previous asbestos lawsuits that named us as a defendant. Such previous lawsuits either were dismissed when it was shown that we had not supplied products to the plaintiffs’ places of work or were settled by us for amounts below expected defense costs. Neither the outcome of these lawsuits nor the potential for liability can be determined at this time.

From time to time in the ordinary course of business, we are subject to legal proceedings and potential claims. As of September 30, 2011, other than noted above, we were unaware of any other material litigation matters.

Critical Accounting Policies, Estimates, and Judgments

Our unaudited condensed consolidated financial statements are based on the selection of accounting policies and the application of significant accounting estimates, some of which require management to make significant assumptions. We believe that the most critical accounting estimates used in the preparation of our condensed consolidated financial statements relate to labor hour estimates used to recognize revenue under the percentage-of-completion method, accounting for business combinations, goodwill and intangible asset impairment, accounting for income taxes, accounting for contingencies, under which we accrue a loss when it is probable that a liability has been incurred and the amount can be reasonably estimated, and accounting for pensions and other

28

postretirement benefits. For further information, refer to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Item 8 “Financial Statements and Supplementary Data” included in our Annual Report on Form 10-K for fiscal 2011.

Off Balance Sheet Arrangements

We did not have any off balance sheet arrangements as of September 30, 2011 or March 31, 2011, other than operating leases and letters of credit.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The principal market risks (i.e., the risk of loss arising from changes in the market) to which we are exposed are foreign currency exchange rates, price risk and project cancellation risk.

The assumptions applied in preparing the following qualitative and quantitative disclosures regarding foreign currency exchange rate, price risk and project cancellation risk are based upon volatility ranges experienced by us in relevant historical periods, our current knowledge of the marketplace, and our judgment of the probability of future volatility based upon the historical trends and economic conditions of the markets in which we operate.

Foreign Currency

International consolidated sales for the first six months of fiscal 2012 were 50% of total sales compared with 55% for the same period of fiscal 2011. Operating in markets throughout the world exposes us to movements in currency exchange rates. Currency movements can affect sales in several ways, the foremost being our ability to compete for orders against foreign competitors that base their prices on relatively weaker currencies. Business lost due to competition for orders against competitors using a relatively weaker currency cannot be quantified. In addition, cash can be adversely impacted by the conversion of sales made by us in a foreign currency to U.S. dollars. In the first quarter of each of fiscal 2012 and fiscal 2011, all sales by us and our wholly-owned subsidiaries, for which we were paid, were denominated in the local currency (U.S. dollars or Chinese RMB). At certain times, we may enter into forward foreign currency exchange agreements to hedge our exposure against potential unfavorable changes in foreign currency values on significant sales contracts negotiated in foreign currencies.

We have limited exposure to foreign currency purchases. In the first six months of fiscal 2012 and 2011, our purchases in foreign currencies represented 1% and 2%, respectively, of the cost of products sold. At certain times, we may utilize forward foreign currency exchange agreements to limit currency exposure. Forward foreign currency exchange contracts were not used in the periods being reported on in this Quarterly Report on Form 10-Q and as of September 30, 2011 and March 31, 2011, we held no forward foreign currency agreements.

Price Risk

Operating in a global marketplace requires us to compete with other global manufacturers which, in some instances, benefit from lower production costs and more favorable economic conditions. Although we believe that our customers differentiate our products on the basis of our manufacturing quality and engineering experience and excellence, among other things, such lower production costs and more favorable economic conditions mean that certain of our competitors are able to offer products similar to ours at lower prices. Moreover, the cost of metals and other materials used in our products have experienced significant volatility. Such factors, in addition to the global effects of the recent volatility and disruption of the capital and credit markets, have resulted in downward demand and pricing pressure on our products.

29

Project Cancellation and Project Continuation Risk

Economic conditions over the past few years have led to a higher likelihood of project cancellation by our customers. Currently, we have one project on hold with a value of $1,010. We attempt to mitigate the risk of cancellation by structuring contracts with our customers to maximize the likelihood that progress payments made to us for individual projects cover the costs we have incurred. As a result, we do not believe we have a significant cash exposure to projects which may be cancelled.

Open orders are reviewed continuously through communications with customers. If it becomes evident to us that a project is delayed well beyond its original shipment date, management will move the project into “placed on hold” (i.e., suspended) category. Furthermore, if a project is cancelled by our customer, it is removed from our backlog.

Item 4. Controls and Procedures

Conclusion regarding the effectiveness of disclosure controls and procedures

Our President and Chief Executive Officer (principal executive officer) and Vice President-Finance & Administration and Chief Financial Officer (principal financial officer) each have evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, and as of such date, our President and Chief Executive Officer and Vice President-Finance & Administration and Chief Financial Officer concluded that our disclosure controls and procedures were effective in all material respects.

Changes in internal control over financial reporting

There has been no change to our internal control over financial reporting during the quarter covered by this Quarterly Report on Form 10-Q that has materially affected, or that is reasonably likely to materially affect our internal control over financial reporting.

30

GRAHAM CORPORATION AND SUBSIDIARIES

FORM 10-Q

September 30, 2011

PART II—OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Under our previously announced stock repurchase program, we may make repurchases from time to time either in the open market or through privately negotiated transactions and fund such repurchases with current cash on hand and cash generated from operations. Our stock repurchase program terminates at the earlier of the expiration of the program in July 2012, when all 1,000 shares authorized thereunder are repurchased or when our Board of Directors otherwise determines to terminate the program. Common stock repurchases in the quarter ended September 30, 2011 were as follows:

Period	(a) Total Number of shares Purchased	(b) Average Price Paid Per Share	(c)(1) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	(d) Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
7/1/2011 – 7/31/2011	—	—	362	638
8/1/2011 – 8/31/2011	1	15.00	363	637
9/1/2011 – 9/30/2011	—	—	363	637
Total	1	$15.00	363	637

(1) The total number of shares repurchased as part of our publicly announced program includes all shares repurchased since the commencement of the stock repurchase program on January 29, 2009.

Item 6. Exhibits

See index to exhibits on page 33 of this report.

31

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	GRAHAM CORPORATION
By:	/S/ JEFFREY GLAJCH
	Jeffrey Glajch Vice President-Finance & Administration and Chief Financial Officer

Date: November 4, 2011

32

INDEX TO EXHIBITS

(31)	Rule 13a-14(a)/15d-14(a) Certifications
	31.1	Certification of Principal Executive Officer
	31.2	Certification of Principal Financial Officer
(32)	Section 1350 Certification
	32.1	Section 1350 Certifications
(101)	Interactive Date File
*	101.INS	XBRL Instance Document
*	101.SCH	XBRL Taxonomy Extension Schema Document
*	101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
*	101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
*	101.LAB	XBRL Taxonomy Extension Label Linkbase Document
*	101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

* Pursuant to Rule 406T of Regulation S-T, the information in this exhibit shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement, prospectus or other document filed under the Securities Act of 1933, or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filings.

33

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF

PRINCIPAL EXECUTIVE OFFICER

I, James R. Lines, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Graham Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d–15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 4, 2011

/S/ JAMES R. LINES

James R. Lines

President and Chief Executive Officer

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF

PRINCIPAL FINANCIAL OFFICER

I, Jeffrey Glajch, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Graham Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d–15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 4, 2011

/s/ JEFFREY GLAJCH         

Jeffrey Glajch

Vice President-Finance & Administration and

Chief Financial Officer

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Graham Corporation (the “Company”) on Form 10-Q for the period ending September 30, 2011 as filed with the Securities and Exchange Commission (the “Report”), each of the undersigned certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:

1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/S/JAMES R. LINES	/S/JEFFREY GLAJCH
James R. Lines	Jeffrey Glajch
President and Chief Executive Officer (Principal Executive Officer)	Vice President-Finance & Administration and Chief Financial Officer
Date: November 4, 2011	(Principal Financial Officer)
	Date: November 4, 2011

A signed original of this written statement required by Section 906 has been provided to Graham Corporation and will be retained by Graham Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Condensed Consolidated Balance Sheets (Unaudited) (USD $) In Thousands	Sep. 30, 2011	Mar. 31, 2011
Current assets:
Cash and cash equivalents	$ 33,043	$ 19,565
Investments	4,700	23,518
Trade accounts receivable, net of allowances ($50 and $26 at September 30 and March 31, 2011, respectively)	18,130	8,681
Unbilled revenue	14,130	14,280
Inventories	6,609	8,257
Prepaid expenses and other current assets	828	826
Deferred income tax asset	2,010	2,015
Total current assets	79,450	77,142
Property, plant and equipment, net	12,757	11,705
Prepaid pension asset	7,096	6,680
Goodwill	6,914	6,914
Permits	10,300	10,300
Other intangible assets, net	5,057	5,218
Other assets	110	112
Total assets	121,684	118,071
Current liabilities:
Current portion of capital lease obligations	64	47
Accounts payable	6,335	9,948
Accrued compensation	5,073	4,580
Accrued expenses and other current liabilities	3,371	3,448
Customer deposits	9,702	12,854
Income taxes payable	2,276	1,772
Total current liabilities	26,821	32,649
Capital lease obligations	267	116
Accrued compensation	271	259
Deferred income tax liability	9,158	8,969
Accrued pension liability	232	234
Accrued postretirement benefits	909	892
Other long-term liabilities	1,459	1,297
Total liabilities	39,117	44,416
Commitments and contingencies (Note 13)
Stockholders' equity:
Preferred stock, $1.00 par value--Authorized, 500 shares;
Common stock, $.10 par value--Authorized, 25,500 shares Issued, 10,253 and 10,216 shares at September 30 and March 31, 2011, respectively	1,025	1,022
Capital in excess of par value	16,883	16,322
Retained earnings	72,711	64,623
Accumulated other comprehensive loss	(4,830)	(5,012)
Treasury stock (339 and 350 shares at September 30 and March 31, 2011, respectively)	(3,222)	(3,300)
Total stockholders' equity	82,567	73,655
Total liabilities and stockholders' equity	$ 121,684	$ 118,071

XML

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) (USD $) In Thousands, except Per Share data	Sep. 30, 2011	Mar. 31, 2011
Current assets:
Allowances on trade accounts receivable	$ 50	$ 26
Stockholders' equity:
Preferred stock, par value	$ 1.00	$ 1.00
Preferred stock, shares authorized	500	500
Common stock, par value	$ 0.10	$ 0.10
Common stock, shares authorized	25,500	25,500
Common stock, shares issued	10,253	10,216
Treasury stock, shares	339	350

XML

Document and Entity Information (USD $)	6 Months Ended
	Sep. 30, 2011	Oct. 31, 2011	Sep. 30, 2010
Document and Entity Information [Abstract]
Entity Registrant Name	GRAHAM CORP
Entity Central Index Key	0000716314
Document Type	10-Q
Document Period End Date	Sep. 30, 2011
Amendment Flag	false
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2
Current Fiscal Year End Date	--03-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Public Float			$ 143,349,083
Entity Common Stock, Shares Outstanding		9,913,634

XML

Stock-Based Compensation

6 Months Ended

Sep. 30, 2011

Stock-Based Compensation [Abstract]

STOCK-BASED COMPENSATION

NOTE 7 – STOCK-BASED COMPENSATION:

The Amended and Restated 2000 Graham Corporation Incentive Plan to Increase Shareholder Value provides for the issuance of up to 1,375 shares of common stock in connection with grants of incentive stock options, non-qualified stock options, stock awards and performance awards to officers, key employees and outside directors; provided, however, that no more than 250 shares of common stock may be used for awards other than stock options. Stock options may be granted at prices not less than the fair market value at the date of grant and expire no later than ten years after the date of grant.

There were no stock option awards granted in the three months ended September 30, 2011 and 2010. Stock option awards granted in the six months ended September 30, 2011 and 2010 were 9 and 20, respectively. The stock option awards vest 33 ¹/3% per year over a three-year term. All stock options have a term of ten years from their grant date.

Restricted stock awards granted in the three-month periods ended September 30, 2011 and 2010 were 1 and 0, respectively. Restricted stock awards granted in the six-month periods ended September 30, 2011 and 2010 were 28 and 24, respectively. Performance-vested restricted stock awards granted to officers in fiscal 2012 and fiscal 2011 vest 100% on the third anniversary of the grant date, subject to the satisfaction of the performance metrics established for the applicable three-year period. Time-vested restricted stock awards granted to officers in fiscal 2012 vest 50% on the second anniversary of the grant date and 50% on the fourth anniversary of the grant date. Time-vested restricted stock awards granted to directors in fiscal 2012 and fiscal 2011 vest 100% on the first anniversary of the grant date.

During the three and six months ended September 30, 2011, the Company recognized stock-based compensation costs related to stock option and restricted stock awards of $173 and $290, respectively. The income tax benefit recognized related to stock-based compensation was $62 and $103 for the three and six months ended September 30, 2011, respectively. During the three and six months ended September 30, 2010, the Company recognized stock-based compensation costs related to stock option and restricted stock awards of $125 and $184, respectively. The income tax benefit recognized related to stock-based compensation was $43 and $63 for the three and six months ended September 30, 2010, respectively.

On July 29, 2010, the Company’s stockholders approved the Graham Corporation Employee Stock Purchase Plan (the “ESPP”), which allows eligible employees to purchase shares of the Company’s common stock on the last day of a six-month offering period at a purchase price equal to the lesser of 85 percent of the fair market value of the common stock on either the first day or the last day of the offering period. A total of 200 shares of common stock may be purchased under the ESPP. During the three and six months ended September 30, 2011, the Company recognized stock-based compensation costs of $12 and $30, respectively, related to the ESPP and $4 and $10, respectively, of related tax benefits.

XML

Employee Benefit Plans

6 Months Ended

Sep. 30, 2011

Employee Benefit Plans [Abstract]

EMPLOYEE BENEFIT PLANS

NOTE 12 – EMPLOYEE BENEFIT PLANS:

The components of pension income are as follows:

		(1,356)			(1,356)			(1,356)			(1,356)
	Three Months Ended						Six Months Ended
	September 30,						September 30,
	2011			2010			2011			2010
Service cost	$	115		$	96		$	230		$	192
Interest cost		355			335			710			670
Expected return on assets		(678	)		(625	)		(1,356	)		(1,250	)
Amortization of:
Unrecognized prior service cost		1			1			2			2
Actuarial loss		129			106			258			211
Net pension income	$	(78	)	$	(87	)	$	(156	)	$	(175	)

The Company made no contributions to its defined benefit pension plan during the six months ended September 30, 2011 and does not expect to make any contributions to the plan for the balance of fiscal 2012.

The components of the postretirement benefit income are as follows:

	Three Months Ended						Six Months Ended
	September 30,						September 30,
	2011			2010			2011			2010
Service cost	$	—		$	—		$	—		$	—
Interest cost		11			9			22			24
Amortization of prior service cost		(42	)		(42	)		(83	)		(83	)
Amortization of actuarial loss		9			10			18			15
Net postretirement benefit income	$	(22	)	$	(23	)	$	(43	)	$	(44	)

The Company paid benefits of $5 related to its postretirement benefit plan during the three months ended September 30, 2011. The Company expects to pay benefits of approximately $102 for the balance of fiscal 2012.

XML

Revenue Recognition

6 Months Ended

Sep. 30, 2011

Revenue Recognition [Abstract]

REVENUE RECOGNITION

NOTE 3 – REVENUE RECOGNITION:

The Company recognizes revenue on all contracts with a planned manufacturing process in excess of four weeks (which approximates 575 direct labor hours) using the percentage-of-completion method. The majority of the Company’s revenue is recognized under this methodology. The percentage-of-completion method is determined by comparing actual labor incurred to a specific date to management’s estimate of the total labor to be incurred on each contract. Contracts in progress are reviewed monthly, and sales and earnings are adjusted in current accounting periods based on revisions in the contract value and estimated costs at completion. Losses on contracts are recognized immediately when evident. There is no reserve for credit losses related to unbilled revenue recorded for contracts accounted for on the percentage-of-completion method. Any reserve for credit losses related to unbilled revenue is recorded as a reduction to revenue.

Revenue on contracts not accounted for using the percentage-of-completion method is recognized utilizing the completed contract method. The majority of the Company’s contracts have a planned manufacturing process of less than four weeks and the results reported under this method do not vary materially from the percentage-of-completion method. The Company recognizes revenue and all related costs on these contracts upon substantial completion or shipment to the customer. Substantial completion is consistently defined as at least 95% complete with regard to direct labor hours. Customer acceptance is generally required throughout the construction process and the Company has no further material obligations under its contracts after the revenue is recognized.

XML

Product Warranty Liability

6 Months Ended

Sep. 30, 2011

Product Warranty Liability and Commitments and Contingencies [Abstract]

PRODUCT WARRANTY LIABILITY

NOTE 9 – PRODUCT WARRANTY LIABILITY:

The reconciliation of the changes in the product warranty liability is as follows:

	Three Months Ended September 30,						Six Months Ended September  30,
	2011			2010			2011			2010
Balance at beginning of period	$	217		$	335		$	202		$	369
Expense for product warranties		40			120			73			150
Product warranty claims paid		(18	)		(24	)		(36	)		(88	)
Balance at end of period	$	239		$	431		$	239		$	431

The product warranty liability is included in the line item “Accrued expenses and other liabilities” in the Condensed Consolidated Balance Sheets.

XML

Income Taxes

6 Months Ended

Sep. 30, 2011

Income Taxes [Abstract]

INCOME TAXES

NOTE 14 – INCOME TAXES:

The Company files federal and state income tax returns in several domestic and international jurisdictions. In most tax jurisdictions, returns are subject to examination by the relevant tax authorities for a number of years after the returns have been filed. The Company is currently under examination by the U.S. Internal Revenue Service (the “IRS”) for tax years 2009 and 2010. The IRS has completed its examination for tax years 2006 through 2008. In June 2010, the IRS proposed an adjustment, plus interest, to disallow substantially all of the research and development tax credit claimed by the Company in tax years 2006 through 2008. The Company filed a protest to appeal the adjustment in July 2010. In August 2011, the IRS proposed an adjustment, plus interest, to disallow all of the research and development tax credit claimed by the Company in tax years 2009 and 2010. The Company plans to file a protest to appeal the adjustment. The Company believes its tax position is correct and will continue to take appropriate actions to vigorously defend its position.

The cumulative tax benefit related to the research and development tax credit for the tax years ended March 31, 1999 through March 31, 2011 was $2,381. The liability for unrecognized tax benefits related to this tax position was $477 at September 30 and March 31, 2011, which represents management’s estimate of the potential resolution of this issue. Any additional impact on the Company’s income tax liability cannot be determined at this time. The tax benefit and liability for unrecognized tax benefits were recorded in the Company’s Consolidated Statement of Operations as follows:

	Year Ended March 31,
	2007		2008		2009		2010			2011			Total
Tax benefit of research and development tax credit	$	1,653	$	218	$	238	$	135		$	137		$	2,381
Unrecognized tax benefit		—		—		—		(445	)		(32	)		(477	)
Net tax benefit of research and development tax credit	$	1,653	$	218	$	238	$	(310	)	$	105		$	1,904

The Company is subject to examination in state and international tax jurisdictions for tax years 2007 through 2010 and tax years 2008 through 2010, respectively. It is the Company’s policy to recognize any interest related to uncertain tax positions in interest expense and any penalties related to uncertain tax positions in selling, general and administrative expense. The Company had one additional unrecognized tax benefit of $888 as of September 30 and March 31, 2011. During the three months ended September 30, 2011 and 2010, the Company recorded $23 and $8, respectively, for interest related to its uncertain tax positions. During the six months ended September 30, 2011 and 2010, the Company recorded $40 and $14, respectively, for interest related to its uncertain tax positions. No penalties related to uncertain tax positions were recorded in the three- or six-month periods ended September 30, 2011 or 2010.

XML

Cash Flow Statement

6 Months Ended

Sep. 30, 2011

Cash Flow Statement [Abstract]

CASH FLOW STATEMENT

NOTE 10 – CASH FLOW STATEMENT:

Interest paid was $6 and $2 for the six-month periods ended September 30, 2011 and 2010, respectively. In addition, income taxes paid for the six months ended September 30, 2011 and 2010 were $3,488 and $1,297, respectively.

During the six months ended September 30, 2011 and 2010, stock option awards were exercised and restricted stock awards vested. In connection with such stock option exercises and vesting, the related income tax benefit realized exceeded the tax benefit that had been recorded pertaining to the compensation cost recognized by $72 and $52, respectively, for such periods. This excess tax deduction has been separately reported under “Financing activities” in the Condensed Consolidated Statements of Cash Flows.

At September 30, 2011 and 2010, there were $81 and $20 of capital purchases that were recorded in accounts payable and are not included in the caption “Purchase of property, plant and equipment” in the Condensed Consolidated Statements of Cash Flows. In the three months ended September 30, 2011 and 2010, capital expenditures totaling $205 and $0, respectively, were financed through the issuance of capital leases.

XML

Income Per Share

6 Months Ended

Sep. 30, 2011

Income Per Share [Abstract]

INCOME PER SHARE

NOTE 8 – INCOME PER SHARE:

Basic income per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Common shares outstanding include share equivalent units, which are contingently issuable shares. Diluted income per share is calculated by dividing net income by the weighted average number of common shares outstanding and, when applicable, potential common shares outstanding during the period. A reconciliation of the numerators and denominators of basic and diluted income per share is presented below:

	Three Months Ended September  30,				Six Months Ended September 30,
	2011		2010		2011		2010
Basic income per share
Numerator:
Net income	$	5,468	$	1,557	$	8,484	$	2,435
Denominator:
Weighted common shares outstanding		9,913		9,877		9,896		9,871
Share equivalent units (“SEUs”)		55		60		58		58
Weighted average common shares and SEUs		9,968		9,937		9,954		9,929
Basic income per share	$	.55	$	.16	$	.85	$	.25
Diluted income per share
Numerator:
Net income	$	5,468	$	1,557	$	8,484	$	2,435
Denominator:
Weighted average shares and SEUs outstanding		9,968		9,937		9,954		9,929
Stock options outstanding		31		40		36		41
Contingently issuable SEUs		1		—		1		—
Weighted average common and potential common shares outstanding		10,000		9,977		9,991		9,970
Diluted income per share	$	.55	$	.16	$	.85	$	.24

Options to purchase a total of 24 and 61 shares of common stock were outstanding at September 30, 2011 and 2010, respectively, but were not included in the above computation of diluted income per share as they would be anti-dilutive upon issuance given their exercise prices.

XML

Basis of Presentation

6 Months Ended

Sep. 30, 2011

Basis of Presentation [Abstract]

BASIS OF PRESENTATION

NOTE 1 – BASIS OF PRESENTATION:

Graham Corporation’s (the “Company’s”) Condensed Consolidated Financial Statements include (i) its wholly-owned foreign subsidiary located in China at September 30, 2011 and March 31, 2011 and for the three and six months ended September 30, 2011 and 2010 and (ii) its wholly-owned domestic subsidiary located in Lapeer, Michigan at September 30, 2011 and March 31, 2011 and for the three and six months ended September 30, 2011. See Note 2. The Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, each as promulgated by the Securities and Exchange Commission. The Company’s Condensed Consolidated Financial Statements do not include all information and notes required by GAAP for complete financial statements. The unaudited Condensed Consolidated Balance Sheet as of March 31, 2011 was derived from the Company’s audited Consolidated Balance Sheet as of March 31, 2011. For additional information, please refer to the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2011 (“fiscal 2011”). In the opinion of management, all adjustments, including normal recurring accruals considered necessary for a fair presentation, have been included in the Company’s Condensed Consolidated Financial Statements.

The Company’s results of operations and cash flows for the three and six months ended September 30, 2011 are not necessarily indicative of the results that may be expected for the fiscal year ending March 31, 2012 (“fiscal 2012”).

XML

Investments

6 Months Ended

Sep. 30, 2011

Investments [Abstract]

INVESTMENTS

NOTE 4 – INVESTMENTS:

Investments consist solely of fixed-income debt securities issued by the U.S. Treasury with original maturities of greater than three months and less than one year. All investments are classified as held-to-maturity, as the Company has the intent and ability to hold the securities to maturity. The investments are stated at amortized cost which approximates fair value. All investments held by the Company at September 30, 2011 are scheduled to mature in October 2011.

XML

Inventories

6 Months Ended

Sep. 30, 2011

Inventories [Abstract]

INVENTORIES

NOTE 5 – INVENTORIES:

Inventories are stated at the lower of cost or market, using the average cost method. For contracts accounted for on the completed contract method, progress payments received are netted against inventory to the extent the payment is less than the inventory balance relating to the applicable contract. Progress payments that are in excess of the corresponding inventory balance are presented as customer deposits in the Condensed Consolidated Balance Sheets. Unbilled revenue in the Condensed Consolidated Balance Sheets represents revenue recognized that has not been billed to customers on contracts accounted for on the percentage-of-completion method. For contracts accounted for on the percentage-of–completion method, progress payments are netted against unbilled revenue to the extent the payment is less than the unbilled revenue for the applicable contract. Progress payments exceeding unbilled revenue are netted against inventory to the extent the payment is less than or equal to the inventory balance relating to the applicable contract, and the excess is presented as customer deposits in the Condensed Consolidated Balance Sheets.

Major classifications of inventories are as follows:

	September  30, 2011		March  31, 2011
Raw materials and supplies	$	2,119	$	2,293
Work in process		11,350		12,983
Finished products		535		543
		14,004		15,819
Less – progress payments		7,395		7,562
Total	$	6,609	$	8,257

XML

Commitments and Contingencies

6 Months Ended

Sep. 30, 2011

Product Warranty Liability and Commitments and Contingencies [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 13 –COMMITMENTS AND CONTINGENCIES:

The Company has been named as a defendant in certain lawsuits alleging personal injury from exposure to asbestos contained in products made by the Company. The Company is a co-defendant with numerous other defendants in these lawsuits and intends to vigorously defend itself against these claims. The claims are similar to previous asbestos suits that named the Company as defendant, which either were dismissed when it was shown that the Company had not supplied products to the plaintiffs’ places of work or were settled for amounts below the expected defense costs. The outcome of these lawsuits cannot be determined at this time.

From time to time in the ordinary course of business, the Company is subject to legal proceedings and potential claims. At September 30, 2011, other than noted above, management was unaware of any other material litigation matters.

XML

Intangible Assets

6 Months Ended

Sep. 30, 2011

Intangible Assets [Abstract]

INTANGIBLE ASSETS

NOTE 6 – INTANGIBLE ASSETS:

Intangible assets are comprised of the following:

	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
At September 30, 2011
Intangibles subject to amortization:
Backlog	$	170	$	170	$	—
Customer relationships		2,700		143		2,557
	$	2,870	$	313	$	2,557
Intangibles not subject to amortization:
Permits	$	10,300	$	—	$	10,300
Tradename		2,500		—		2,500
	$	12,800	$	—	$	12,800
At March 31, 2011
Intangibles subject to amortization:
Backlog	$	170	$	99	$	71
Customer relationships		2,700		53		2,647
	$	2,870	$	152	$	2,718
Intangibles not subject to amortization:
Permits	$	10,300	$	—	$	10,300
Tradename		2,500		—		2,500
	$	12,800	$	—	$	12,800

Intangible assets are amortized on a straight line basis over their estimated useful lives. Intangible amortization expense for the three and six months ended September 30, 2011 was $45 and $161, respectively. Amortization expense for the three and six months ended September 30, 2010 was $0. As of September 30, 2011, amortization expense is estimated to be $90 for the remainder of fiscal 2012 and $180 in each of fiscal 2013, fiscal 2014, fiscal 2015 and fiscal 2016.

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) In Thousands	6 Months Ended
	Sep. 30, 2011	Sep. 30, 2010
Operating activities:
Net income	$ 8,484	$ 2,435
Adjustments to reconcile net income to net cash used by operating activities:
Depreciation	719	576
Amortization	216	6
Amortization of unrecognized prior service cost and actuarial losses	195	145
Discount accretion on investments	(4)	(32)
Stock-based compensation expense	320	184
Gain (loss) on disposal of property, plant and equipment	4	(10)
Deferred income taxes	174	156
(Increase) decrease in operating assets:
Accounts receivable	(9,384)	(1,847)
Unbilled revenue	149	(972)
Inventories	1,629	2,109
Prepaid expenses and other current and non-current assets	(62)	(259)
Prepaid pension asset	(416)	(388)
Increase (decrease) in operating liabilities:
Accounts payable	(3,727)	121
Accrued compensation, accrued expenses and other current and non-current liabilities	764	(864)
Customer deposits	(3,171)	(3,231)
Income taxes payable/receivable	504	(357)
Long-term portion of accrued compensation, accrued pension liability and accrued postretirement benefits	27	33
Net cash used by operating activities	(3,579)	(2,195)
Investing activities:
Purchase of property, plant and equipment	(1,494)	(689)
Proceeds from disposal of property, plant and equipment	4	14
Purchase of investments	(14,398)	(114,888)
Redemption of investments at maturity	33,220	120,920
Net cash provided by investing activities	17,332	5,357
Financing activities:
Principal repayments on capital lease obligations	(38)	(33)
Issuance of common stock	66	104
Dividends paid	(396)	(396)
Purchase of treasury stock	(8)	(721)
Excess tax deduction on stock awards	72	52
Net cash used by financing activities	(304)	(994)
Effect of exchange rate changes on cash	29	42
Net increase in cash and cash equivalents	13,478	2,210
Cash and cash equivalents at beginning of year	19,565	4,530
Cash and cash equivalents at end of year	$ 33,043	$ 6,740

XML

Acquisition

6 Months Ended

Sep. 30, 2011

Acquisition [Abstract]

ACQUISITION

NOTE 2 – ACQUISITION:

On December 14, 2010, the Company completed its acquisition of Energy Steel & Supply Co. (“Energy Steel”), a privately-owned nuclear code accredited fabrication and specialty machining company located in Lapeer, Michigan dedicated primarily to the nuclear power industry. The Company believes that this acquisition furthers its growth strategy through market and product diversification, broadens its offerings to the energy markets and strengthens its presence in the nuclear sector.

The transaction was accounted for under the acquisition method of accounting. Accordingly, the results of Energy Steel were included in the Company’s Consolidated Financial Statements from the date of acquisition. The purchase price was $17,899 in cash, subject to the adjustments described below.

During the second quarter of fiscal 2012, the Company received $384 from the seller due to a reduction in purchase price based upon the final determination of the working capital acquired in accordance with the purchase agreement. The Company’s Condensed Consolidated Balance Sheet at March 31, 2011 was recast to reflect this adjustment to the purchase price and is included in the table below.

The purchase agreement also included a contingent earn-out, which ranges from $0 to $2,000, dependent upon Energy Steel’s earnings performance in calendar years 2011 and 2012. If achieved, the earn-out will be payable in fiscal 2012 and in the fiscal year ending March 31, 2013 (“fiscal 2013”). A liability of $1,498 was recorded on the acquisition date for the contingent earn-out and was treated as additional purchase price. Based on Energy Steel’s performance to date, the expected value of the earn out, including discounting the future payments back to September 30, 2011, has increased to $1,887. The Condensed Consolidated Statements of Operations for the three and six months ended September 30, 2011 includes $230 in selling, general and administrative expense and $159 in interest expense for this adjustment.

In addition, the Company and Energy Steel entered into a five-year lease agreement with ESSC Investments, LLC for Energy Steel’s manufacturing and office facilities located in Lapeer, Michigan, which lease includes an option to renew for an additional five-year term. The Company and Energy Steel also have an option to purchase the leased facility for $2,500 at any time during the first two years of the lease term. ESSC Investments, LLC is partly owned by the President and former sole shareholder of Energy Steel.

The cost of the acquisition was preliminarily allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of the acquisition and the amount exceeding the fair value of $7,404 was recorded as goodwill, which is not deductible for tax purposes. During the second quarter of fiscal 2012, the allocation of the purchase price was finalized and the Company’s Condensed Consolidated Balance Sheet at March 31, 2011 was recast to reflect the adjustments. The following table presents the impact of the adjustments on individual line items in the Company’s Condensed Consolidated Balance Sheet at March 31, 2011:

Balance Sheet Caption	Before Adjustment of Final Allocation of Purchase Price			Adjustment			After Adjustment of Final Allocation of Purchase Price
Prepaid expenses and other current assets	$	424		$	402		$	826
Deferred income tax asset	$	1,906		$	109		$	2,015
Goodwill	$	7,404		$	(490	)	$	6,914
Accrued expenses and other current liabilities	$	(3,427	)	$	(21	)	$	(3,448	)

The following table summarizes the final allocation of the cost of the acquisition to the assets acquired and liabilities assumed as of the close of the acquisition:

	December 14, 2010
Assets acquired:
Current assets	$	2,954
Property, plant & equipment		1,295
Backlog		170
Customer relationships		2,700
Tradename		2,500
Permits		10,300
Goodwill		6,914
Other assets		14
Total assets acquired		26,847
Liabilities assumed:
Current liabilities		1,910
Deferred income tax liability		5,924
Total liabilities assumed		7,834
Purchase price	$	19,013

The fair values of the assets acquired and liabilities assumed were determined using one of three valuation approaches: (i) market; (ii) income; and (iii) cost. The selection of a particular method for a given asset depended on the reliability of available data and the nature of the asset, among other considerations. The market approach, which estimates the value for a subject asset based on available market pricing for comparable assets, was utilized for work in process inventory. The income approach, which estimates the value for a subject asset based on the present value of cash flows projected to be generated by the asset, was used for certain intangible assets such as permits, tradename and backlog. The projected cash flows were discounted at a required rate of return that reflects the relative risk of the Energy Steel transaction and the time value of money. The projected cash flow for each asset considered multiple factors, including current revenue from existing customers, the competition-limiting effect of nuclear permits due to the significant time, effort and resources required to obtain them, and expected profit margins giving consideration to historical and expected margins. The cost approach was used for the majority of personal property, raw materials inventory and customer relationships. The cost to replace a given asset reflects the estimated replacement cost for the asset, less an allowance for loss in value due to depreciation or obsolescence, with specific consideration given to economic obsolescence if indicated.

The fair value of the work in process inventory acquired was estimated by applying a version of the market approach known as the comparable sales method. This approach estimates the fair value of the asset by calculating the potential sales generated from selling the inventory and subtracting from it the costs related to the sale of that inventory and a reasonable profit allowance. Based upon this methodology, the Company recorded the inventory acquired at fair value resulting in an increase in inventory of $196. During the six months ended September 30, 2011, the Company expensed as cost of sales $38 of the step-up value relating to the acquired inventory sold during the first quarter of fiscal 2012. As of September 30, 2011, there was $11 of inventory step-up value remaining in inventory to be expensed. Raw materials inventory was valued at replacement cost.

The purchase price was allocated to specific intangible assets as follows:

	Fair  Value assigned		Weighted average amortization period
Intangibles subject to amortization
Backlog	$	170		6 months
Customer relationships		2,700		15 years
	$	2,870		14 years
Intangibles not subject to amortization
Permits	$	10,300		indefinite
Tradename		2,500		indefinite
	$	12,800

Backlog consists of firm purchase orders received from customers that had not yet entered production or were in production at the date of the acquisition. The fair value of backlog was computed as the present value of the expected sales attributable to backlog less the remaining costs to fulfill the backlog. The life was based upon the period of time in which the backlog is expected to be converted to sales.

Customer relationships represent the estimated fair value of customer relationships Energy Steel has with nuclear power plants as of the acquisition date. These relationships were valued using the replacement cost method based upon the cost to obtain and retain the limited number of customers in the nuclear power market. The Company determined that the estimated useful life of the intangible assets associated with the existing customer relationships is 15 years. This life was based upon historical customer attrition and management’s understanding of the industry and regulatory environment.

Nuclear permits are required and critical to generate substantially all of the revenue of Energy Steel, due to the strict regulatory environment of the nuclear industry. The permits are inherently valuable as a result of their competition-limiting effect due to the significant time, effort and resources required to obtain them. The Company intends to continually renew the permits and maintain all quality programs and processes, as well as abide by all required regulations of the nuclear industry, therefore, an indefinite life has been assigned to the permits. The permits will be tested annually for impairment. In the first quarter of fiscal 2012, the Company renewed the permits.

The tradename represents the estimated fair value of the corporate name acquired from Energy Steel which will be utilized by the Company in the future. The Company believes the use of the tradename, which the Company expects will be instrumental in enabling it to maintain or expand its market share, is inherently valuable. The Company currently intends to utilize the tradename for an indefinite period of time, therefore, the intangible asset is not being amortized but will be tested for impairment on an annual basis.

The excess of the purchase price over the fair value of net tangible and intangible assets acquired of $6,914 was allocated to goodwill. Various factors contributed to the establishment of goodwill, including the value of Energy Steel’s highly trained assembled workforce and management team and the expected revenue growth over time that is attributable to increased market penetration.

XML

Comprehensive Income

6 Months Ended

Sep. 30, 2011

Comprehensive Income [Abstract]

COMPREHENSIVE INCOME

NOTE 11 – COMPREHENSIVE INCOME:

Total comprehensive income was as follows:

	Three Months Ended				Six Months Ended
	September 30,				September 30,
	2011		2010		2011		2010
Net income	$	5,468	$	1,557	$	8,484	$	2,435
Other comprehensive income:
Foreign currency translation adjustment		29		33		56		43
Defined benefit pension and other postretirement plans		63		50		126		96
Total comprehensive income	$	5,560	$	1,640	$	8,666	$	2,574

Defined benefit pension and other postretirement plans reflect the amortization of prior service costs and recognized gains and losses related to such plans during the periods.

XML

Condensed Consolidated Statements of Operations and Retained Earnings (Unaudited) (USD $) In Thousands, except Per Share data	3 Months Ended		6 Months Ended
	Sep. 30, 2011	Sep. 30, 2010	Sep. 30, 2011	Sep. 30, 2010
Condensed Consolidated Statements of Operations and Retained Earnings [Abstract]
Net sales	$ 33,595	$ 15,723	$ 58,607	$ 29,074
Cost of products sold	20,794	10,376	37,501	19,877
Cost of goods sold - amortization	1		109
Total cost of goods sold	20,795	10,376	37,610	19,877
Gross profit	12,800	5,347	20,997	9,197
Other expenses (income):
Selling, general and administrative	4,339	3,016	7,990	5,580
Amortization	57	3	107	6
Interest income	(15)	(18)	(36)	(34)
Interest expense	185	9	205	16
Total other expenses and income	4,566	3,010	8,266	5,568
Income before income taxes	8,234	2,337	12,731	3,629
Provision for income taxes	2,766	780	4,247	1,194
Net income	5,468	1,557	8,484	2,435
Retained earnings at beginning of period	67,441	60,219	64,623	59,539
Dividends	(198)	(198)	(396)	(396)
Retained earnings at end of period	$ 72,711	$ 61,578	$ 72,711	$ 61,578
Basic:
Net income	$ 0.55	$ 0.16	$ 0.85	$ 0.25
Diluted:
Net income	$ 0.55	$ 0.16	$ 0.85	$ 0.24
Weighted average common shares outstanding:
Basic:	9,968	9,937	9,954	9,929
Diluted:	10,000	9,977	9,991	9,970
Dividends declared per share	$ 0.02	$ 0.02	$ 0.04	$ 0.04