x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Ohio | 31-1056105 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
Large accelerated filer | x | Accelerated filer | o | |
Non-accelerated filer | o | Smaller reporting company | o |
Form 10-Q Part I | Cincinnati Bell Inc. |
Description | Page | |
Item 1. | Financial Statements | |
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | Defaults upon Senior Securities – None | |
Item 4. | Mine Safety Disclosure – None | |
Item 5. | Other Information – No reportable items | |
Item 6. | ||
Form 10-Q Part I | Cincinnati Bell Inc. |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Revenue | |||||||||||||||
Services | $ | 256.4 | $ | 318.9 | $ | 526.9 | $ | 636.9 | |||||||
Products | 55.6 | 49.3 | 110.8 | 94.1 | |||||||||||
Total revenue | 312.0 | 368.2 | 637.7 | 731.0 | |||||||||||
Costs and expenses | |||||||||||||||
Cost of services, excluding items below | 102.9 | 121.6 | 211.5 | 242.0 | |||||||||||
Cost of products sold, excluding items below | 54.7 | 50.1 | 107.9 | 95.5 | |||||||||||
Selling, general and administrative, excluding items below | 54.7 | 63.4 | 107.8 | 127.4 | |||||||||||
Depreciation and amortization | 37.2 | 53.7 | 87.8 | 104.8 | |||||||||||
Transaction-related compensation | 7.1 | — | 42.6 | — | |||||||||||
Restructuring charges | 8.2 | 1.2 | 10.8 | 2.1 | |||||||||||
Curtailment gain | (0.6 | ) | — | (0.6 | ) | — | |||||||||
Loss on sale or disposal of assets, net | 0.3 | — | 2.8 | — | |||||||||||
Transaction costs | 0.7 | — | 1.1 | — | |||||||||||
Asset impairments | — | 13.0 | — | 13.0 | |||||||||||
Total operating costs and expenses | 265.2 | 303.0 | 571.7 | 584.8 | |||||||||||
Operating income | 46.8 | 65.2 | 66.0 | 146.2 | |||||||||||
Interest expense | 45.4 | 53.7 | 93.3 | 108.1 | |||||||||||
Loss from CyrusOne equity method investment | 4.7 | — | 6.6 | — | |||||||||||
Other expense (income), net | 0.1 | — | (0.2 | ) | 1.5 | ||||||||||
(Loss) income before income taxes | (3.4 | ) | 11.5 | (33.7 | ) | 36.6 | |||||||||
Income tax (benefit) expense | (4.2 | ) | 7.0 | 2.2 | 19.5 | ||||||||||
Net income (loss) | 0.8 | 4.5 | (35.9 | ) | 17.1 | ||||||||||
Preferred stock dividends | 2.6 | 2.6 | 5.2 | 5.2 | |||||||||||
Net (loss) income applicable to common shareowners | $ | (1.8 | ) | $ | 1.9 | $ | (41.1 | ) | $ | 11.9 | |||||
Basic and diluted (loss) earnings per common share | $ | (0.01 | ) | $ | 0.01 | $ | (0.20 | ) | $ | 0.06 |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net income (loss) | $ | 0.8 | $ | 4.5 | $ | (35.9 | ) | $ | 17.1 | ||||||
Other comprehensive income, net of tax: | |||||||||||||||
Foreign currency translation gain (loss), net of tax of $0.0, ($0.1) | 0.1 | — | (0.1 | ) | — | ||||||||||
Defined benefit pension and postretirement plans: | |||||||||||||||
Net gain arising from remeasurement during the period, net of tax of $4.2 | 7.3 | — | 7.3 | — | |||||||||||
Amortization of prior service benefits, net of tax of ($1.2), ($1.1), ($2.4), ($2.3) | (2.0 | ) | (2.1 | ) | (4.0 | ) | (4.2 | ) | |||||||
Amortization of net actuarial loss, net of tax of $2.3, $2.8, $5.1, $4.8 | 4.0 | 4.8 | 8.8 | 8.3 | |||||||||||
Reclassification adjustment for curtailment gain included in net income, net of tax of ($0.2) | (0.4 | ) | — | (0.4 | ) | — | |||||||||
Other comprehensive income | 9.0 | 2.7 | 11.6 | 4.1 | |||||||||||
Total comprehensive income (loss) | $ | 9.8 | $ | 7.2 | $ | (24.3 | ) | $ | 21.2 |
Form 10-Q Part I | Cincinnati Bell Inc. |
June 30, 2013 | December 31, 2012 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 5.5 | $ | 23.6 | |||
Receivables, less allowances of $13.4 and $13.3 | 148.3 | 199.0 | |||||
Receivable from CyrusOne | 7.9 | — | |||||
Inventory, materials and supplies | 26.0 | 30.7 | |||||
Deferred income taxes, net | 29.9 | 26.8 | |||||
Prepaid expenses | 12.5 | 11.8 | |||||
Other current assets | 1.4 | 11.6 | |||||
Total current assets | 231.5 | 303.5 | |||||
Property, plant and equipment, net | 879.0 | 1,587.4 | |||||
Investment in CyrusOne | 489.3 | — | |||||
Goodwill | 14.4 | 290.6 | |||||
Intangible assets, net | 93.2 | 196.8 | |||||
Deferred income taxes, net | 396.9 | 407.8 | |||||
Other noncurrent assets | 41.1 | 86.3 | |||||
Total assets | $ | 2,145.4 | $ | 2,872.4 | |||
Liabilities and Shareowners’ Deficit | |||||||
Current liabilities | |||||||
Current portion of long-term debt | $ | 7.2 | $ | 13.4 | |||
Accounts payable | 103.1 | 135.6 | |||||
Payable to CyrusOne | 1.8 | — | |||||
Unearned revenue and customer deposits | 32.5 | 51.2 | |||||
Accrued taxes | 14.1 | 21.6 | |||||
Accrued interest | 37.4 | 41.3 | |||||
Accrued payroll and benefits | 44.9 | 52.1 | |||||
Other current liabilities | 33.7 | 40.2 | |||||
Total current liabilities | 274.7 | 355.4 | |||||
Long-term debt, less current portion | 2,183.0 | 2,676.0 | |||||
Pension and postretirement benefit obligations | 333.6 | 362.7 | |||||
Other noncurrent liabilities | 73.8 | 176.5 | |||||
Total liabilities | 2,865.1 | 3,570.6 | |||||
Shareowners’ deficit | |||||||
Preferred stock, 2,357,299 shares authorized, 155,250 shares (3,105,000 depositary shares) of 6 3/4% Cumulative Convertible Preferred Stock issued and outstanding at June 30, 2013 and December 31, 2012; liquidation preference $1,000 per share ($50 per depositary share) | 129.4 | 129.4 | |||||
Common shares, $.01 par value; 480,000,000 shares authorized; 208,489,900 and 202,960,430 shares issued; 207,968,180 and 202,468,710 shares outstanding at June 30, 2013 and December 31, 2012 | 2.1 | 2.0 | |||||
Additional paid-in capital | 2,593.7 | 2,590.9 | |||||
Accumulated deficit | (3,244.7 | ) | (3,208.8 | ) | |||
Accumulated other comprehensive loss | (198.1 | ) | (209.7 | ) | |||
Common shares in treasury, at cost | (2.1 | ) | (2.0 | ) | |||
Total shareowners’ deficit | (719.7 | ) | (698.2 | ) | |||
Total liabilities and shareowners’ deficit | $ | 2,145.4 | $ | 2,872.4 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Six Months Ended | |||||||
June 30, | |||||||
2013 | 2012 | ||||||
Cash flows from operating activities | |||||||
Net (loss) income | $ | (35.9 | ) | $ | 17.1 | ||
Adjustments to reconcile net (loss) income to net cash provided by operating activities | |||||||
Depreciation and amortization | 87.8 | 104.8 | |||||
Provision for loss on receivables | 6.6 | 7.4 | |||||
Loss from CyrusOne equity method investment | 6.6 | — | |||||
Asset impairments | — | 13.0 | |||||
Noncash portion of interest expense | 3.8 | 3.9 | |||||
Deferred income tax provision | 1.6 | 19.5 | |||||
Pension and other postretirement payments in excess of expense | (10.7 | ) | (15.0 | ) | |||
Stock-based compensation | 3.2 | 2.4 | |||||
Loss on sale or disposal of assets, net | 2.8 | — | |||||
Excess tax benefit for share based payments | (0.5 | ) | — | ||||
Other, net | (1.0 | ) | (0.6 | ) | |||
Changes in operating assets and liabilities, net of CyrusOne deconsolidation: | |||||||
Decrease (increase) in receivables | 2.6 | (22.7 | ) | ||||
Increase in inventory, materials, supplies, prepaid expenses and other current assets | (4.8 | ) | (8.2 | ) | |||
Decrease in accounts payable | (3.6 | ) | (18.1 | ) | |||
Decrease in accrued and other current liabilities | (20.7 | ) | (9.4 | ) | |||
Decrease (increase) in other noncurrent assets | 0.3 | (0.7 | ) | ||||
Decrease in other noncurrent liabilities | (8.7 | ) | (1.5 | ) | |||
Net cash provided by operating activities | 29.4 | 91.9 | |||||
Cash flows from investing activities | |||||||
Capital expenditures | (95.9 | ) | (167.4 | ) | |||
Dividends received from CyrusOne | 7.0 | — | |||||
Proceeds from sale of assets | 1.6 | — | |||||
Release of restricted cash | 0.4 | — | |||||
Cash divested from deconsolidation of CyrusOne | (12.2 | ) | — | ||||
Net cash used in investing activities | (99.1 | ) | (167.4 | ) | |||
Cash flows from financing activities | |||||||
Borrowings on revolving facilities, net | 56.8 | 19.0 | |||||
Repayment of debt | (4.8 | ) | (8.0 | ) | |||
Dividends paid on preferred stock | (5.2 | ) | (5.2 | ) | |||
Common stock repurchase | — | (0.3 | ) | ||||
Proceeds from exercise of options and warrants | 6.6 | — | |||||
Excess tax benefit for share based payments | 0.5 | — | |||||
Other, net | (2.3 | ) | 0.4 | ||||
Net cash provided by financing activities | 51.6 | 5.9 | |||||
Net decrease in cash and cash equivalents | (18.1 | ) | (69.6 | ) | |||
Cash and cash equivalents at beginning of period | 23.6 | 73.7 | |||||
Cash and cash equivalents at end of period | $ | 5.5 | $ | 4.1 | |||
Noncash investing and financing transactions: | |||||||
Investment in CyrusOne resulting from deconsolidation | $ | 509.7 | $ | — | |||
Accrual of CyrusOne dividends | $ | 7.1 | $ | — | |||
Acquisition of property by assuming debt and other noncurrent liabilities | $ | 1.9 | $ | 7.0 | |||
Acquisition of property on account | $ | 22.6 | $ | 25.1 |
Form 10-Q Part I | Cincinnati Bell Inc. |
1. | Description of Business and Accounting Policies |
Form 10-Q Part I | Cincinnati Bell Inc. |
(dollars in millions) | ||||
Cash | $ | 12.2 | ||
Receivables | 41.5 | |||
Other current assets | 13.4 | |||
Property, plant and equipment | 736.2 | |||
Goodwill and intangibles | 377.7 | |||
Other noncurrent assets | 44.0 | |||
Total assets | 1,225.0 | |||
Current portion of long-term debt | 6.3 | |||
Accounts payable | 29.4 | |||
Unearned revenue and customer deposits | 24.1 | |||
Other current liabilities | 12.9 | |||
Long-term debt | 550.3 | |||
Other noncurrent liabilities | 92.3 | |||
Total liabilities | 715.3 | |||
Net assets | $ | 509.7 |
Form 10-Q Part I | Cincinnati Bell Inc. |
(dollars in millions) | Three Months Ended June 30, 2013 | January 24, 2013 to June 30, 2013 | |||||
Revenue | $ | 63.6 | $ | 108.6 | |||
Operating income | 5.6 | 11.4 | |||||
Net loss | (6.8 | ) | (9.6 | ) |
(dollars in millions) | Three Months Ended June 30, 2013 | January 24, 2013 to June 30, 2013 | ||||||
Revenue: | ||||||||
Services provided to CyrusOne | $ | 0.6 | $ | 1.1 | ||||
Operating costs and expenses: | ||||||||
Transaction-related compensation to CyrusOne employees | $ | — | $ | 20.0 | ||||
Charges for services provided by CyrusOne | 2.6 | 4.1 | ||||||
Administrative services provided to CyrusOne | (0.2 | ) | (0.3 | ) | ||||
Total operating costs and expenses | $ | 2.4 | $ | 23.8 |
Form 10-Q Part I | Cincinnati Bell Inc. |
(dollars in millions) | June 30, 2013 | |||
Accounts receivable | $ | 0.7 | ||
Dividends receivable | 7.2 | |||
Receivable from CyrusOne | $ | 7.9 | ||
Accounts payable | $ | 1.8 | ||
Payable to CyrusOne | $ | 1.8 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
(in millions, except per share amounts) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Numerator: | |||||||||||||||
Net income (loss) | $ | 0.8 | $ | 4.5 | $ | (35.9 | ) | $ | 17.1 | ||||||
Preferred stock dividends | 2.6 | 2.6 | 5.2 | 5.2 | |||||||||||
(Loss) income available to common shareholders - basic and diluted | $ | (1.8 | ) | $ | 1.9 | $ | (41.1 | ) | $ | 11.9 | |||||
Denominator: | |||||||||||||||
Weighted average common shares outstanding - basic | 206.9 | 195.8 | 204.8 | 195.5 | |||||||||||
Warrants | — | 3.1 | — | 3.1 | |||||||||||
Stock-based compensation arrangements | — | 2.8 | — | 3.1 | |||||||||||
Weighted average common shares outstanding - diluted | 206.9 | 201.7 | 204.8 | 201.7 | |||||||||||
Basic and diluted (loss) earnings per common share | $ | (0.01 | ) | $ | 0.01 | $ | (0.20 | ) | $ | 0.06 |
Form 10-Q Part I | Cincinnati Bell Inc. |
(dollars in millions) | June 30, 2013 | December 31, 2012 | |||||
Current portion of long-term debt: | |||||||
Capital lease obligations and other debt | $ | 7.2 | $ | 13.4 | |||
Current portion of long-term debt | 7.2 | 13.4 | |||||
Long-term debt, less current portion: | |||||||
Corporate Credit Agreement | 8.0 | — | |||||
Receivables Facility | 100.8 | 52.0 | |||||
8 1/4% Senior Notes due 2017 | 500.0 | 500.0 | |||||
8 3/4% Senior Subordinated Notes due 2018 | 625.0 | 625.0 | |||||
8 3/8% Senior Notes due 2020 | 683.9 | 683.9 | |||||
CyrusOne 6 3/8% Senior Notes due 2022 | — | 525.0 | |||||
7 1/4% Senior Notes due 2023 | 40.0 | 40.0 | |||||
Various Cincinnati Bell Telephone notes | 134.5 | 134.5 | |||||
Capital lease obligations and other debt | 97.5 | 123.1 | |||||
2,189.7 | 2,683.5 | ||||||
Net unamortized discount | (6.7 | ) | (7.5 | ) | |||
Long-term debt, less current portion | 2,183.0 | 2,676.0 | |||||
Total debt | $ | 2,190.2 | $ | 2,689.4 |
Form 10-Q Part I | Cincinnati Bell Inc. |
June 30, 2013 | December 31, 2012 | ||||||||||||||
(dollars in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||
Investment in CyrusOne | $ | 489.3 | $ | 922.4 | $ | — | $ | — | |||||||
Long-term debt, including current portion | 2,190.2 | 2,239.1 | 2,689.4 | 2,834.6 | |||||||||||
Other financing arrangements | — | — | 60.8 | 69.5 |
(dollars in millions) | Employee Separation | Lease Abandonment | Other | Total | |||||||||||
Balance as of December 31, 2012 | $ | 7.8 | $ | 5.5 | $ | 0.2 | $ | 13.5 | |||||||
Charges | 0.9 | 1.7 | — | 2.6 | |||||||||||
Utilizations | (2.8 | ) | (0.7 | ) | (0.1 | ) | (3.6 | ) | |||||||
Balance as of March 31, 2013 | $ | 5.9 | $ | 6.5 | $ | 0.1 | $ | 12.5 | |||||||
Charges | 5.4 | 2.8 | — | 8.2 | |||||||||||
Utilizations | (2.8 | ) | (1.1 | ) | — | (3.9 | ) | ||||||||
Balance as of June 30, 2013 | $ | 8.5 | $ | 8.2 | $ | 0.1 | $ | 16.8 |
Form 10-Q Part I | Cincinnati Bell Inc. |
(dollars in millions) | Wireline | Wireless | IT Services and Hardware | Corporate | Total | ||||||||||||||
Balance as of December 31, 2012 | $ | 8.6 | $ | 1.6 | $ | 0.5 | $ | 2.8 | $ | 13.5 | |||||||||
Charges | 1.4 | — | — | 1.2 | 2.6 | ||||||||||||||
Utilizations | (2.1 | ) | — | (0.3 | ) | (1.2 | ) | (3.6 | ) | ||||||||||
Balance as of March 31, 2013 | $ | 7.9 | $ | 1.6 | $ | 0.2 | $ | 2.8 | $ | 12.5 | |||||||||
Charges | 4.4 | — | 0.7 | 3.1 | 8.2 | ||||||||||||||
Utilizations | (1.7 | ) | (0.1 | ) | (0.1 | ) | (2.0 | ) | (3.9 | ) | |||||||||
Balance as of June 30, 2013 | $ | 10.6 | $ | 1.5 | $ | 0.8 | $ | 3.9 | $ | 16.8 |
Three Months Ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(dollars in millions) | Pension Benefits | Postretirement and Other Benefits | |||||||||||||
Service cost | $ | 0.8 | $ | 0.7 | $ | 0.1 | $ | 0.1 | |||||||
Interest cost on projected benefit obligation | 4.2 | 4.6 | 0.7 | 1.2 | |||||||||||
Expected return on plan assets | (6.8 | ) | (6.1 | ) | — | — | |||||||||
Curtailment gain | (0.6 | ) | — | — | — | ||||||||||
Amortization of: | |||||||||||||||
Prior service cost (benefit) | 0.1 | 0.1 | (3.3 | ) | (3.3 | ) | |||||||||
Actuarial loss | 5.0 | 5.8 | 1.3 | 1.8 | |||||||||||
Total amortization | 5.1 | 5.9 | (2.0 | ) | (1.5 | ) | |||||||||
Benefit costs | $ | 2.7 | $ | 5.1 | $ | (1.2 | ) | $ | (0.2 | ) |
Six Months Ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
(dollars in millions) | Pension Benefits | Postretirement and Other Benefits | |||||||||||||
Service cost | $ | 1.4 | $ | 1.3 | $ | 0.2 | $ | 0.2 | |||||||
Interest cost on projected benefit obligation | 9.4 | 10.7 | 2.0 | 2.8 | |||||||||||
Expected return on plan assets | (12.9 | ) | (13.0 | ) | — | — | |||||||||
Curtailment gain | (0.6 | ) | — | — | — | ||||||||||
Amortization of: | |||||||||||||||
Prior service cost (benefit) | 0.1 | 0.1 | (6.5 | ) | (6.6 | ) | |||||||||
Actuarial loss | 11.0 | 9.7 | 2.9 | 3.4 | |||||||||||
Total amortization | 11.1 | 9.8 | (3.6 | ) | (3.2 | ) | |||||||||
Benefit costs | $ | 8.4 | $ | 8.8 | $ | (1.4 | ) | $ | (0.2 | ) |
Form 10-Q Part I | Cincinnati Bell Inc. |
(dollars in millions) | Unrecognized Net Periodic Pension and Postretirement Benefit Cost | Foreign Currency Translation Loss | Total | ||||||||
Balance as of December 31, 2012 | $ | (209.6 | ) | $ | (0.1 | ) | $ | (209.7 | ) | ||
Reclassifications, net | 4.4 | (a) | — | 4.4 | |||||||
Remeasurement of benefit obligations | 7.3 | — | 7.3 | ||||||||
Foreign currency loss | — | (0.1 | ) | (0.1 | ) | ||||||
Balance as of June 30, 2013 | $ | (197.9 | ) | $ | (0.2 | ) | $ | (198.1 | ) |
Form 10-Q Part I | Cincinnati Bell Inc. |
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
(dollars in millions) | 2013 | 2012 | 2013 | 2012 | |||||||||||
Revenue | |||||||||||||||
Wireline | $ | 181.6 | $ | 183.7 | $ | 361.3 | $ | 366.1 | |||||||
Wireless | 51.7 | 61.8 | 105.0 | 125.5 | |||||||||||
IT Services and Hardware | 86.0 | 77.3 | 170.5 | 150.5 | |||||||||||
Data Center Colocation | — | 54.0 | 15.6 | 106.6 | |||||||||||
Intersegment | (7.3 | ) | (8.6 | ) | (14.7 | ) | (17.7 | ) | |||||||
Total revenue | $ | 312.0 | $ | 368.2 | $ | 637.7 | $ | 731.0 | |||||||
Intersegment revenue | |||||||||||||||
Wireline | $ | 4.2 | $ | 4.7 | $ | 8.6 | $ | 9.7 | |||||||
Wireless | 0.6 | 0.6 | 1.2 | 1.2 | |||||||||||
IT Services and Hardware | 2.5 | 1.7 | 4.5 | 3.6 | |||||||||||
Data Center Colocation | — | 1.6 | 0.4 | 3.2 | |||||||||||
Total intersegment revenue | $ | 7.3 | $ | 8.6 | $ | 14.7 | $ | 17.7 | |||||||
Operating income | |||||||||||||||
Wireline | $ | 48.9 | $ | 54.7 | $ | 99.0 | $ | 111.9 | |||||||
Wireless | 11.4 | 15.8 | 12.1 | 30.9 | |||||||||||
IT Services and Hardware | 0.3 | 0.8 | 2.2 | 3.4 | |||||||||||
Data Center Colocation | — | (1.9 | ) | 3.2 | 11.3 | ||||||||||
Corporate | (13.8 | ) | (4.2 | ) | (50.5 | ) | (11.3 | ) | |||||||
Total operating income | $ | 46.8 | $ | 65.2 | $ | 66.0 | $ | 146.2 | |||||||
Expenditures for long-lived assets | |||||||||||||||
Wireline | $ | 39.3 | $ | 26.4 | $ | 73.1 | $ | 49.7 | |||||||
Wireless | 2.0 | 1.9 | 10.2 | 8.2 | |||||||||||
IT Services and Hardware | 3.7 | 2.5 | 4.9 | 4.7 | |||||||||||
Data Center Colocation | — | 52.0 | 7.7 | 104.8 | |||||||||||
Total expenditures for long-lived assets | $ | 45.0 | $ | 82.8 | $ | 95.9 | $ | 167.4 | |||||||
Depreciation and amortization | |||||||||||||||
Wireline | $ | 27.3 | $ | 26.4 | $ | 54.1 | $ | 52.3 | |||||||
Wireless | 7.3 | 8.0 | 23.3 | 15.9 | |||||||||||
IT Services and Hardware | 2.5 | 2.3 | 5.0 | 3.9 | |||||||||||
Data Center Colocation | — | 17.0 | 5.2 | 32.6 | |||||||||||
Corporate | 0.1 | — | 0.2 | 0.1 | |||||||||||
Total depreciation and amortization | $ | 37.2 | $ | 53.7 | $ | 87.8 | $ | 104.8 | |||||||
June 30, 2013 | December 31, 2012 | ||||||||||||||
Assets | |||||||||||||||
Wireline | $ | 753.1 | $ | 723.7 | |||||||||||
Wireless | 257.9 | 275.6 | |||||||||||||
IT Services and Hardware | 45.2 | 43.3 | |||||||||||||
Data Center Colocation | — | 1,208.5 | |||||||||||||
Corporate and eliminations | 1,089.2 | 621.3 | |||||||||||||
Total assets | $ | 2,145.4 | $ | 2,872.4 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | |||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
(dollars in millions) | Parent (Guarantor) | CBT (Issuer) | Other Non-guarantors | Eliminations | Total | ||||||||||||||
Revenue | $ | — | $ | 161.6 | $ | 164.4 | $ | (14.0 | ) | $ | 312.0 | ||||||||
Operating costs and expenses | 13.6 | 113.6 | 152.0 | (14.0 | ) | 265.2 | |||||||||||||
Operating (loss) income | (13.6 | ) | 48.0 | 12.4 | — | 46.8 | |||||||||||||
Interest expense (income), net | 46.3 | (5.6 | ) | 4.7 | — | 45.4 | |||||||||||||
Other (income) expense, net | (0.3 | ) | 0.9 | 4.2 | — | 4.8 | |||||||||||||
(Loss) income before equity in earnings of subsidiaries and income taxes | (59.6 | ) | 52.7 | 3.5 | — | (3.4 | ) | ||||||||||||
Income tax (benefit) expense | (21.2 | ) | 18.3 | (1.3 | ) | — | (4.2 | ) | |||||||||||
Equity in earnings of subsidiaries, net of tax | 39.2 | — | — | (39.2 | ) | — | |||||||||||||
Net income | 0.8 | 34.4 | 4.8 | (39.2 | ) | 0.8 | |||||||||||||
Other comprehensive income | 8.9 | — | 0.1 | — | 9.0 | ||||||||||||||
Total comprehensive income | $ | 9.7 | $ | 34.4 | $ | 4.9 | $ | (39.2 | ) | $ | 9.8 | ||||||||
Net income | 0.8 | 34.4 | 4.8 | (39.2 | ) | 0.8 | |||||||||||||
Preferred stock dividends | 2.6 | — | — | — | 2.6 | ||||||||||||||
Net (loss) income applicable to common shareowners | $ | (1.8 | ) | $ | 34.4 | $ | 4.8 | $ | (39.2 | ) | $ | (1.8 | ) | ||||||
Three Months Ended June 30, 2012 | |||||||||||||||||||
Parent (Guarantor) | CBT (Issuer) | Other Non-guarantors | Eliminations | Total | |||||||||||||||
Revenue | $ | — | $ | 161.3 | $ | 222.3 | $ | (15.4 | ) | $ | 368.2 | ||||||||
Operating costs and expenses | 4.0 | 108.4 | 206.0 | (15.4 | ) | 303.0 | |||||||||||||
Operating (loss) income | (4.0 | ) | 52.9 | 16.3 | — | 65.2 | |||||||||||||
Interest expense (income), net | 40.8 | (0.1 | ) | 13.0 | — | 53.7 | |||||||||||||
Other (income) expense, net | (0.3 | ) | 1.2 | (0.9 | ) | — | — | ||||||||||||
(Loss) income before equity in earnings of subsidiaries and income taxes | (44.5 | ) | 51.8 | 4.2 | — | 11.5 | |||||||||||||
Income tax (benefit) expense | (15.7 | ) | 18.7 | 4.0 | — | 7.0 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 33.3 | — | — | (33.3 | ) | — | |||||||||||||
Net income | 4.5 | 33.1 | 0.2 | (33.3 | ) | 4.5 | |||||||||||||
Other comprehensive income | 2.7 | — | — | — | 2.7 | ||||||||||||||
Total comprehensive income | $ | 7.2 | $ | 33.1 | $ | 0.2 | $ | (33.3 | ) | $ | 7.2 | ||||||||
Net income | 4.5 | 33.1 | 0.2 | (33.3 | ) | 4.5 | |||||||||||||
Preferred stock dividends | 2.6 | — | — | — | 2.6 | ||||||||||||||
Net income applicable to common shareowners | $ | 1.9 | $ | 33.1 | $ | 0.2 | $ | (33.3 | ) | $ | 1.9 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | |||||||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
(dollars in millions) | Parent (Guarantor) | CBT (Issuer) | Other Non-guarantors | Eliminations | Total | ||||||||||||||
Revenue | $ | — | $ | 320.9 | $ | 344.9 | $ | (28.1 | ) | $ | 637.7 | ||||||||
Operating costs and expenses | 49.7 | 224.7 | 325.4 | (28.1 | ) | 571.7 | |||||||||||||
Operating (loss) income | (49.7 | ) | 96.2 | 19.5 | — | 66.0 | |||||||||||||
Interest expense (income), net | 82.1 | (1.1 | ) | 12.3 | — | 93.3 | |||||||||||||
Other (income) expense, net | (0.7 | ) | 2.6 | 4.5 | — | 6.4 | |||||||||||||
(Loss) income before equity in earnings of subsidiaries and income taxes | (131.1 | ) | 94.7 | 2.7 | — | (33.7 | ) | ||||||||||||
Income tax (benefit) expense | (41.3 | ) | 34.8 | 8.7 | — | 2.2 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 53.9 | — | — | (53.9 | ) | — | |||||||||||||
Net (loss) income | (35.9 | ) | 59.9 | (6.0 | ) | (53.9 | ) | (35.9 | ) | ||||||||||
Other comprehensive income (loss) | 11.7 | — | (0.1 | ) | — | 11.6 | |||||||||||||
Total comprehensive (loss) income | $ | (24.2 | ) | $ | 59.9 | $ | (6.1 | ) | $ | (53.9 | ) | $ | (24.3 | ) | |||||
Net (loss) income | (35.9 | ) | 59.9 | (6.0 | ) | (53.9 | ) | (35.9 | ) | ||||||||||
Preferred stock dividends | 5.2 | — | — | — | 5.2 | ||||||||||||||
Net (loss) income applicable to common shareowners | $ | (41.1 | ) | $ | 59.9 | $ | (6.0 | ) | $ | (53.9 | ) | $ | (41.1 | ) | |||||
Six Months Ended June 30, 2012 | |||||||||||||||||||
Parent (Guarantor) | CBT (Issuer) | Other Non-guarantors | Eliminations | Total | |||||||||||||||
Revenue | $ | — | $ | 321.2 | $ | 440.8 | $ | (31.0 | ) | $ | 731.0 | ||||||||
Operating costs and expenses | 11.1 | 212.8 | 391.9 | (31.0 | ) | 584.8 | |||||||||||||
Operating (loss) income | (11.1 | ) | 108.4 | 48.9 | — | 146.2 | |||||||||||||
Interest expense (income), net | 81.4 | (0.2 | ) | 26.9 | — | 108.1 | |||||||||||||
Other (income) expense, net | (0.7 | ) | 2.3 | (0.1 | ) | — | 1.5 | ||||||||||||
(Loss) income before equity in earnings of subsidiaries and income taxes | (91.8 | ) | 106.3 | 22.1 | — | 36.6 | |||||||||||||
Income tax (benefit) expense | (29.8 | ) | 38.5 | 10.8 | — | 19.5 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 79.1 | — | — | (79.1 | ) | — | |||||||||||||
Net income | 17.1 | 67.8 | 11.3 | (79.1 | ) | 17.1 | |||||||||||||
Other comprehensive income | 4.1 | — | — | — | 4.1 | ||||||||||||||
Total comprehensive income | $ | 21.2 | $ | 67.8 | $ | 11.3 | $ | (79.1 | ) | $ | 21.2 | ||||||||
Net income | 17.1 | 67.8 | 11.3 | (79.1 | ) | 17.1 | |||||||||||||
Preferred stock dividends | 5.2 | — | — | — | 5.2 | ||||||||||||||
Net income applicable to common shareowners | $ | 11.9 | $ | 67.8 | $ | 11.3 | $ | (79.1 | ) | $ | 11.9 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Condensed Consolidating Balance Sheets | |||||||||||||||||||
As of June 30, 2013 | |||||||||||||||||||
(dollars in millions) | Parent (Guarantor) | CBT (Issuer) | Other Non-guarantors | Eliminations | Total | ||||||||||||||
Cash and cash equivalents | $ | 3.3 | $ | 1.3 | $ | 0.9 | $ | — | $ | 5.5 | |||||||||
Receivables, net | 0.9 | — | 155.3 | — | 156.2 | ||||||||||||||
Other current assets | 3.5 | 31.6 | 35.2 | (0.5 | ) | 69.8 | |||||||||||||
Total current assets | 7.7 | 32.9 | 191.4 | (0.5 | ) | 231.5 | |||||||||||||
Property, plant and equipment, net | 0.1 | 679.6 | 199.3 | — | 879.0 | ||||||||||||||
Investment in CyrusOne | — | — | 489.3 | — | 489.3 | ||||||||||||||
Goodwill and intangibles, net | — | 2.3 | 105.3 | — | 107.6 | ||||||||||||||
Investments in and advances to subsidiaries | 1,419.1 | 266.1 | — | (1,685.2 | ) | — | |||||||||||||
Other noncurrent assets | 389.2 | 8.6 | 188.5 | (148.3 | ) | 438.0 | |||||||||||||
Total assets | $ | 1,816.1 | $ | 989.5 | $ | 1,173.8 | $ | (1,834.0 | ) | $ | 2,145.4 | ||||||||
Current portion of long-term debt | $ | — | $ | 3.9 | $ | 3.3 | $ | — | $ | 7.2 | |||||||||
Accounts payable | 0.7 | 59.2 | 45.0 | — | 104.9 | ||||||||||||||
Other current liabilities | 79.2 | 49.4 | 33.3 | 0.7 | 162.6 | ||||||||||||||
Total current liabilities | 79.9 | 112.5 | 81.6 | 0.7 | 274.7 | ||||||||||||||
Long-term debt, less current portion | 1,850.6 | 142.7 | 189.7 | — | 2,183.0 | ||||||||||||||
Other noncurrent liabilities | 346.3 | 149.3 | 61.3 | (149.5 | ) | 407.4 | |||||||||||||
Intercompany payables | 259.0 | — | 200.6 | (459.6 | ) | — | |||||||||||||
Total liabilities | 2,535.8 | 404.5 | 533.2 | (608.4 | ) | 2,865.1 | |||||||||||||
Shareowners’ (deficit) equity | (719.7 | ) | 585.0 | 640.6 | (1,225.6 | ) | (719.7 | ) | |||||||||||
Total liabilities and shareowners’ equity (deficit) | $ | 1,816.1 | $ | 989.5 | $ | 1,173.8 | $ | (1,834.0 | ) | $ | 2,145.4 | ||||||||
As of December 31, 2012 | |||||||||||||||||||
Parent (Guarantor) | CBT (Issuer) | Other Non-guarantors | Eliminations | Total | |||||||||||||||
Cash and cash equivalents | $ | 3.8 | $ | 1.9 | $ | 17.9 | $ | — | $ | 23.6 | |||||||||
Receivables, net | 1.0 | — | 198.0 | — | 199.0 | ||||||||||||||
Other current assets | 3.1 | 34.4 | 43.8 | (0.4 | ) | 80.9 | |||||||||||||
Total current assets | 7.9 | 36.3 | 259.7 | (0.4 | ) | 303.5 | |||||||||||||
Property, plant and equipment, net | 0.1 | 646.7 | 940.6 | — | 1,587.4 | ||||||||||||||
Goodwill and intangibles, net | — | 2.3 | 485.1 | — | 487.4 | ||||||||||||||
Investments in and advances to subsidiaries | 1,449.9 | 228.2 | — | (1,678.1 | ) | — | |||||||||||||
Other noncurrent assets | 384.6 | 6.3 | 266.3 | (163.1 | ) | 494.1 | |||||||||||||
Total assets | $ | 1,842.5 | $ | 919.8 | $ | 1,951.7 | $ | (1,841.6 | ) | $ | 2,872.4 | ||||||||
Current portion of long-term debt | $ | — | $ | 3.0 | $ | 10.4 | $ | — | $ | 13.4 | |||||||||
Accounts payable | 1.2 | 61.7 | 72.7 | — | 135.6 | ||||||||||||||
Other current liabilities | 85.6 | 50.2 | 69.7 | 0.9 | 206.4 | ||||||||||||||
Total current liabilities | 86.8 | 114.9 | 152.8 | 0.9 | 355.4 | ||||||||||||||
Long-term debt, less current portion | 1,841.7 | 141.3 | 693.0 | — | 2,676.0 | ||||||||||||||
Other noncurrent liabilities | 383.3 | 138.6 | 181.7 | (164.4 | ) | 539.2 | |||||||||||||
Intercompany payables | 228.9 | — | 276.4 | (505.3 | ) | — | |||||||||||||
Total liabilities | 2,540.7 | 394.8 | 1,303.9 | (668.8 | ) | 3,570.6 | |||||||||||||
Shareowners’ (deficit) equity | (698.2 | ) | 525.0 | 647.8 | (1,172.8 | ) | (698.2 | ) | |||||||||||
Total liabilities and shareowners’ equity (deficit) | $ | 1,842.5 | $ | 919.8 | $ | 1,951.7 | $ | (1,841.6 | ) | $ | 2,872.4 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Six Months Ended June 30, 2013 | |||||||||||||||||||
(dollars in millions) | Parent (Guarantor) | CBT (Issuer) | Other Non-guarantors | Eliminations | Total | ||||||||||||||
Cash flows (used in) provided by operating activities | $ | (123.1 | ) | $ | 106.6 | $ | 45.9 | $ | — | $ | 29.4 | ||||||||
Capital expenditures | — | (69.3 | ) | (26.6 | ) | — | (95.9 | ) | |||||||||||
Dividends received from CyrusOne | — | — | 7.0 | — | 7.0 | ||||||||||||||
Proceeds from sale of assets | — | 1.6 | — | — | 1.6 | ||||||||||||||
Cash divested from deconsolidation of CyrusOne | — | — | (12.2 | ) | — | (12.2 | ) | ||||||||||||
Other investing activities | — | — | 0.4 | — | 0.4 | ||||||||||||||
Cash flows used in investing activities | — | (67.7 | ) | (31.4 | ) | — | (99.1 | ) | |||||||||||
Funding between Parent and subsidiaries, net | 115.0 | (37.9 | ) | (77.1 | ) | — | — | ||||||||||||
Borrowings on revolving facilities, net | 8.0 | — | 48.8 | — | 56.8 | ||||||||||||||
Repayment of debt | — | (1.6 | ) | (3.2 | ) | — | (4.8 | ) | |||||||||||
Proceeds from exercise of options and warrants | 6.6 | — | — | — | 6.6 | ||||||||||||||
Other financing activities | (7.0 | ) | — | — | — | (7.0 | ) | ||||||||||||
Cash flows provided by (used in) financing activities | 122.6 | (39.5 | ) | (31.5 | ) | — | 51.6 | ||||||||||||
Decrease in cash and cash equivalents | (0.5 | ) | (0.6 | ) | (17.0 | ) | — | (18.1 | ) | ||||||||||
Beginning cash and cash equivalents | 3.8 | 1.9 | 17.9 | — | 23.6 | ||||||||||||||
Ending cash and cash equivalents | $ | 3.3 | $ | 1.3 | $ | 0.9 | $ | — | $ | 5.5 | |||||||||
Six Months Ended June 30, 2012 | |||||||||||||||||||
Parent (Guarantor) | CBT (Issuer) | Other Non-guarantors | Eliminations | Total | |||||||||||||||
Cash flows (used in) provided by operating activities | $ | (75.0 | ) | $ | 112.7 | $ | 54.2 | $ | — | $ | 91.9 | ||||||||
Capital expenditures | — | (47.7 | ) | (119.7 | ) | — | (167.4 | ) | |||||||||||
Cash flows used in investing activities | — | (47.7 | ) | (119.7 | ) | — | (167.4 | ) | |||||||||||
Funding between Parent and subsidiaries, net | 10.8 | (63.5 | ) | 52.7 | — | — | |||||||||||||
Increase in receivables facility, net | — | — | 19.0 | — | 19.0 | ||||||||||||||
Repayment of debt | — | (1.6 | ) | (6.4 | ) | — | (8.0 | ) | |||||||||||
Common stock repurchase | (0.3 | ) | — | — | — | (0.3 | ) | ||||||||||||
Other financing activities | (4.7 | ) | — | (0.1 | ) | — | (4.8 | ) | |||||||||||
Cash flows provided by (used in) financing activities | 5.8 | (65.1 | ) | 65.2 | — | 5.9 | |||||||||||||
Decrease in cash and cash equivalents | (69.2 | ) | (0.1 | ) | (0.3 | ) | — | (69.6 | ) | ||||||||||
Beginning cash and cash equivalents | 69.6 | 1.4 | 2.7 | — | 73.7 | ||||||||||||||
Ending cash and cash equivalents | $ | 0.4 | $ | 1.3 | $ | 2.4 | $ | — | $ | 4.1 |
Form 10-Q Part I | Cincinnati Bell Inc. |
• | upon the sale of all of the capital stock of a subsidiary, |
• | if the Company designates the subsidiary as an unrestricted subsidiary under the terms of the indentures, or |
• | if the subsidiary is released as a guarantor from the Company's credit facility. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | |||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||
(dollars in millions) | Parent (Issuer) | Guarantors | Non-guarantors | Eliminations | Total | ||||||||||||||
Revenue | $ | — | $ | 177.6 | $ | 148.4 | $ | (14.0 | ) | $ | 312.0 | ||||||||
Operating costs and expenses | 13.6 | 163.5 | 102.1 | (14.0 | ) | 265.2 | |||||||||||||
Operating (loss) income | (13.6 | ) | 14.1 | 46.3 | — | 46.8 | |||||||||||||
Interest expense (income), net | 46.3 | 3.8 | (4.7 | ) | — | 45.4 | |||||||||||||
Other (income) expense, net | (0.3 | ) | 4.2 | 0.9 | — | 4.8 | |||||||||||||
(Loss) income before equity in earnings of subsidiaries and income taxes | (59.6 | ) | 6.1 | 50.1 | — | (3.4 | ) | ||||||||||||
Income tax (benefit) expense | (21.2 | ) | (0.7 | ) | 17.7 | — | (4.2 | ) | |||||||||||
Equity in earnings of subsidiaries, net of tax | 39.2 | — | — | (39.2 | ) | — | |||||||||||||
Net income | 0.8 | 6.8 | 32.4 | (39.2 | ) | 0.8 | |||||||||||||
Other comprehensive income | 8.9 | — | 0.1 | — | 9.0 | ||||||||||||||
Total comprehensive income | $ | 9.7 | $ | 6.8 | $ | 32.5 | $ | (39.2 | ) | $ | 9.8 | ||||||||
Net income | 0.8 | 6.8 | 32.4 | (39.2 | ) | 0.8 | |||||||||||||
Preferred stock dividends | 2.6 | — | — | — | 2.6 | ||||||||||||||
Net (loss) income applicable to common shareowners | $ | (1.8 | ) | $ | 6.8 | $ | 32.4 | $ | (39.2 | ) | $ | (1.8 | ) | ||||||
Three Months Ended June 30, 2012 | |||||||||||||||||||
Parent (Issuer) | Guarantors | Non-guarantors | Eliminations | Total | |||||||||||||||
Revenue | $ | — | $ | 178.3 | $ | 205.3 | $ | (15.4 | ) | $ | 368.2 | ||||||||
Operating costs and expenses | 4.0 | 160.5 | 153.9 | (15.4 | ) | 303.0 | |||||||||||||
Operating (loss) income | (4.0 | ) | 17.8 | 51.4 | — | 65.2 | |||||||||||||
Interest expense, net | 40.8 | 2.1 | 10.8 | — | 53.7 | ||||||||||||||
Other (income) expense, net | (0.3 | ) | 1.4 | (1.1 | ) | — | — | ||||||||||||
(Loss) income before equity in earnings of subsidiaries and income taxes | (44.5 | ) | 14.3 | 41.7 | — | 11.5 | |||||||||||||
Income tax (benefit) expense | (15.7 | ) | 7.2 | 15.5 | — | 7.0 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 33.3 | (12.7 | ) | — | (20.6 | ) | — | ||||||||||||
Net income (loss) | 4.5 | (5.6 | ) | 26.2 | (20.6 | ) | 4.5 | ||||||||||||
Other comprehensive income | 2.7 | — | — | — | 2.7 | ||||||||||||||
Total comprehensive income (loss) | $ | 7.2 | $ | (5.6 | ) | $ | 26.2 | $ | (20.6 | ) | $ | 7.2 | |||||||
Net income (loss) | 4.5 | (5.6 | ) | 26.2 | (20.6 | ) | 4.5 | ||||||||||||
Preferred stock dividends | 2.6 | — | — | — | 2.6 | ||||||||||||||
Net income (loss) applicable to common shareowners | $ | 1.9 | $ | (5.6 | ) | $ | 26.2 | $ | (20.6 | ) | $ | 1.9 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | |||||||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
(dollars in millions) | Parent (Issuer) | Guarantors | Non-guarantors | Eliminations | Total | ||||||||||||||
Revenue | $ | — | $ | 353.3 | $ | 312.5 | $ | (28.1 | ) | $ | 637.7 | ||||||||
Operating costs and expenses | 49.7 | 333.6 | 216.5 | (28.1 | ) | 571.7 | |||||||||||||
Operating (loss) income | (49.7 | ) | 19.7 | 96.0 | — | 66.0 | |||||||||||||
Interest expense, net | 82.1 | 7.7 | 3.5 | — | 93.3 | ||||||||||||||
Other (income) expense, net | (0.7 | ) | 8.9 | (1.8 | ) | — | 6.4 | ||||||||||||
(Loss) income before equity in earnings of subsidiaries and income taxes | (131.1 | ) | 3.1 | 94.3 | — | (33.7 | ) | ||||||||||||
Income tax (benefit) expense | (41.3 | ) | 8.8 | 34.7 | — | 2.2 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 53.9 | 0.7 | — | (54.6 | ) | — | |||||||||||||
Net (loss) income | (35.9 | ) | (5.0 | ) | 59.6 | (54.6 | ) | (35.9 | ) | ||||||||||
Other comprehensive income (loss) | 11.7 | — | (0.1 | ) | — | 11.6 | |||||||||||||
Total comprehensive (loss) income | $ | (24.2 | ) | $ | (5.0 | ) | $ | 59.5 | $ | (54.6 | ) | $ | (24.3 | ) | |||||
Net (loss) income | (35.9 | ) | (5.0 | ) | 59.6 | (54.6 | ) | (35.9 | ) | ||||||||||
Preferred stock dividends | 5.2 | — | — | — | 5.2 | ||||||||||||||
Net (loss) income applicable to common shareowners | $ | (41.1 | ) | $ | (5.0 | ) | $ | 59.6 | $ | (54.6 | ) | $ | (41.1 | ) | |||||
Six Months Ended June 30, 2012 | |||||||||||||||||||
Parent (Issuer) | Guarantors | Non-guarantors | Eliminations | Total | |||||||||||||||
Revenue | $ | — | $ | 353.9 | $ | 408.1 | $ | (31.0 | ) | $ | 731.0 | ||||||||
Operating costs and expenses | 11.1 | 316.8 | 287.9 | (31.0 | ) | 584.8 | |||||||||||||
Operating (loss) income | (11.1 | ) | 37.1 | 120.2 | — | 146.2 | |||||||||||||
Interest expense, net | 81.4 | 3.8 | 22.9 | — | 108.1 | ||||||||||||||
Other (income) expense, net | (0.7 | ) | 4.1 | (1.9 | ) | — | 1.5 | ||||||||||||
(Loss) income before equity in earnings of subsidiaries and income taxes | (91.8 | ) | 29.2 | 99.2 | — | 36.6 | |||||||||||||
Income tax (benefit) expense | (29.8 | ) | 11.6 | 37.7 | — | 19.5 | |||||||||||||
Equity in earnings of subsidiaries, net of tax | 79.1 | (13.8 | ) | — | (65.3 | ) | — | ||||||||||||
Net income | 17.1 | 3.8 | 61.5 | (65.3 | ) | 17.1 | |||||||||||||
Other comprehensive income | 4.1 | — | — | — | 4.1 | ||||||||||||||
Total comprehensive income | $ | 21.2 | $ | 3.8 | $ | 61.5 | $ | (65.3 | ) | $ | 21.2 | ||||||||
Net income | 17.1 | 3.8 | 61.5 | (65.3 | ) | 17.1 | |||||||||||||
Preferred stock dividends | 5.2 | — | — | — | 5.2 | ||||||||||||||
Net income applicable to common shareowners | $ | 11.9 | $ | 3.8 | $ | 61.5 | $ | (65.3 | ) | $ | 11.9 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Condensed Consolidating Balance Sheets | |||||||||||||||||||
As of June 30, 2013 | |||||||||||||||||||
(dollars in millions) | Parent (Issuer) | Guarantors | Non-guarantors | Eliminations | Total | ||||||||||||||
Cash and cash equivalents | $ | 3.3 | $ | 0.7 | $ | 1.5 | $ | — | $ | 5.5 | |||||||||
Receivables, net | 0.9 | 7.4 | 147.9 | — | 156.2 | ||||||||||||||
Other current assets | 3.5 | 31.5 | 35.3 | (0.5 | ) | 69.8 | |||||||||||||
Total current assets | 7.7 | 39.6 | 184.7 | (0.5 | ) | 231.5 | |||||||||||||
Property, plant and equipment, net | 0.1 | 197.4 | 681.5 | — | 879.0 | ||||||||||||||
Investment in CyrusOne | — | 489.3 | — | — | 489.3 | ||||||||||||||
Goodwill and intangibles, net | — | 105.3 | 2.3 | — | 107.6 | ||||||||||||||
Investments in and advances to subsidiaries | 1,419.1 | 340.3 | 251.1 | (2,010.5 | ) | — | |||||||||||||
Other noncurrent assets | 389.2 | 189.6 | 7.5 | (148.3 | ) | 438.0 | |||||||||||||
Total assets | $ | 1,816.1 | $ | 1,361.5 | $ | 1,127.1 | $ | (2,159.3 | ) | $ | 2,145.4 | ||||||||
Current portion of long-term debt | $ | — | $ | 3.0 | $ | 4.2 | $ | — | $ | 7.2 | |||||||||
Accounts payable | 0.7 | 66.4 | 37.8 | — | 104.9 | ||||||||||||||
Other current liabilities | 79.2 | 34.9 | 47.8 | 0.7 | 162.6 | ||||||||||||||
Total current liabilities | 79.9 | 104.3 | 89.8 | 0.7 | 274.7 | ||||||||||||||
Long-term debt, less current portion | 1,850.6 | 87.3 | 245.1 | — | 2,183.0 | ||||||||||||||
Other noncurrent liabilities | 346.3 | 63.6 | 147.0 | (149.5 | ) | 407.4 | |||||||||||||
Intercompany payables | 259.0 | 158.8 | 41.8 | (459.6 | ) | — | |||||||||||||
Total liabilities | 2,535.8 | 414.0 | 523.7 | (608.4 | ) | 2,865.1 | |||||||||||||
Shareowners’ (deficit) equity | (719.7 | ) | 947.5 | 603.4 | (1,550.9 | ) | (719.7 | ) | |||||||||||
Total liabilities and shareowners’ equity (deficit) | $ | 1,816.1 | $ | 1,361.5 | $ | 1,127.1 | $ | (2,159.3 | ) | $ | 2,145.4 | ||||||||
As of December 31, 2012 | |||||||||||||||||||
Parent (Issuer) | Guarantors | Non-guarantors | Eliminations | Total | |||||||||||||||
Cash and cash equivalents | $ | 3.8 | $ | 0.3 | $ | 19.5 | $ | — | $ | 23.6 | |||||||||
Receivables, net | 1.0 | 1.2 | 196.8 | — | 199.0 | ||||||||||||||
Other current assets | 3.1 | 27.7 | 50.5 | (0.4 | ) | 80.9 | |||||||||||||
Total current assets | 7.9 | 29.2 | 266.8 | (0.4 | ) | 303.5 | |||||||||||||
Property, plant and equipment, net | 0.1 | 220.9 | 1,366.4 | — | 1,587.4 | ||||||||||||||
Goodwill and intangibles, net | — | 106.4 | 381.0 | — | 487.4 | ||||||||||||||
Investments in and advances to subsidiaries | 1,449.9 | 506.4 | 192.5 | (2,148.8 | ) | — | |||||||||||||
Other noncurrent assets | 384.6 | 218.5 | 54.1 | (163.1 | ) | 494.1 | |||||||||||||
Total assets | $ | 1,842.5 | $ | 1,081.4 | $ | 2,260.8 | $ | (2,312.3 | ) | $ | 2,872.4 | ||||||||
Current portion of long-term debt | $ | — | $ | 3.9 | $ | 9.5 | $ | — | $ | 13.4 | |||||||||
Accounts payable | 1.2 | 90.2 | 44.2 | — | 135.6 | ||||||||||||||
Other current liabilities | 85.6 | 33.6 | 86.3 | 0.9 | 206.4 | ||||||||||||||
Total current liabilities | 86.8 | 127.7 | 140.0 | 0.9 | 355.4 | ||||||||||||||
Long-term debt, less current portion | 1,841.7 | 88.4 | 745.9 | — | 2,676.0 | ||||||||||||||
Other noncurrent liabilities | 383.3 | 90.6 | 229.7 | (164.4 | ) | 539.2 | |||||||||||||
Intercompany payables | 228.9 | 160.0 | 102.6 | (491.5 | ) | — | |||||||||||||
Total liabilities | 2,540.7 | 466.7 | 1,218.2 | (655.0 | ) | 3,570.6 | |||||||||||||
Shareowners’ (deficit) equity | (698.2 | ) | 614.7 | 1,042.6 | (1,657.3 | ) | (698.2 | ) | |||||||||||
Total liabilities and shareowners’ equity (deficit) | $ | 1,842.5 | $ | 1,081.4 | $ | 2,260.8 | $ | (2,312.3 | ) | $ | 2,872.4 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Condensed Consolidating Statements of Cash Flows | |||||||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||
(dollars in millions) | Parent (Issuer) | Guarantors | Non-guarantors | Eliminations | Total | ||||||||||||||
Cash flows (used in) provided by operating activities | $ | (123.1 | ) | $ | 13.1 | $ | 139.4 | $ | — | $ | 29.4 | ||||||||
Capital expenditures | — | (18.9 | ) | (77.0 | ) | — | (95.9 | ) | |||||||||||
Dividends received from CyrusOne | — | 7.0 | — | — | 7.0 | ||||||||||||||
Proceeds from sale of assets | — | — | 1.6 | — | 1.6 | ||||||||||||||
Cash divested from deconsolidation of CyrusOne | — | — | (12.2 | ) | — | (12.2 | ) | ||||||||||||
Other investing activities | — | — | 0.4 | — | 0.4 | ||||||||||||||
Cash flows used in investing activities | — | (11.9 | ) | (87.2 | ) | — | (99.1 | ) | |||||||||||
Funding between Parent and subsidiaries, net | 115.0 | 1.5 | (116.5 | ) | — | — | |||||||||||||
Borrowings on revolving facilities, net | 8.0 | — | 48.8 | — | 56.8 | ||||||||||||||
Repayment of debt | — | (2.3 | ) | (2.5 | ) | — | (4.8 | ) | |||||||||||
Proceeds from exercise of options and warrants | 6.6 | — | — | — | 6.6 | ||||||||||||||
Other financing activities | (7.0 | ) | — | — | — | (7.0 | ) | ||||||||||||
Cash flows provided by (used in) financing activities | 122.6 | (0.8 | ) | (70.2 | ) | — | 51.6 | ||||||||||||
(Decrease) increase in cash and cash equivalents | (0.5 | ) | 0.4 | (18.0 | ) | — | (18.1 | ) | |||||||||||
Beginning cash and cash equivalents | 3.8 | 0.3 | 19.5 | — | 23.6 | ||||||||||||||
Ending cash and cash equivalents | $ | 3.3 | $ | 0.7 | $ | 1.5 | $ | — | $ | 5.5 | |||||||||
Six Months Ended June 30, 2012 | |||||||||||||||||||
Parent (Issuer) | Guarantors | Non-guarantors | Eliminations | Total | |||||||||||||||
Cash flows (used in) provided by operating activities | $ | (75.0 | ) | $ | 19.4 | $ | 147.5 | $ | — | $ | 91.9 | ||||||||
Capital expenditures | — | (14.9 | ) | (152.5 | ) | — | (167.4 | ) | |||||||||||
Cash flows used in investing activities | — | (14.9 | ) | (152.5 | ) | — | (167.4 | ) | |||||||||||
Funding between Parent and subsidiaries, net | 10.8 | (1.8 | ) | (9.0 | ) | — | — | ||||||||||||
Increase in receivables facility, net | — | — | 19.0 | — | 19.0 | ||||||||||||||
Repayment of debt | — | (2.6 | ) | (5.4 | ) | — | (8.0 | ) | |||||||||||
Common stock repurchase | (0.3 | ) | — | — | — | (0.3 | ) | ||||||||||||
Other financing activities | (4.7 | ) | (0.1 | ) | — | — | (4.8 | ) | |||||||||||
Cash flows provided by (used in) financing activities | 5.8 | (4.5 | ) | 4.6 | — | 5.9 | |||||||||||||
Decrease in cash and cash equivalents | (69.2 | ) | — | (0.4 | ) | — | (69.6 | ) | |||||||||||
Beginning cash and cash equivalents | 69.6 | 0.7 | 3.4 | — | 73.7 | ||||||||||||||
Ending cash and cash equivalents | $ | 0.4 | $ | 0.7 | $ | 3.0 | $ | — | $ | 4.1 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||
(dollars in millions) | 2013 | 2012 | Change | % Change | 2013 | 2012 | Change | % Change | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||
Data | $ | 79.2 | $ | 76.2 | $ | 3.0 | 4 | % | $ | 157.3 | $ | 152.2 | $ | 5.1 | 3 | % | ||||||||||||||
Voice - local service | 58.3 | 64.7 | (6.4 | ) | (10 | )% | 117.8 | 130.7 | (12.9 | ) | (10 | )% | ||||||||||||||||||
Long distance and VoIP | 26.8 | 29.1 | (2.3 | ) | (8 | )% | 53.7 | 58.0 | (4.3 | ) | (7 | )% | ||||||||||||||||||
Entertainment | 13.0 | 8.4 | 4.6 | 55 | % | 25.0 | 16.1 | 8.9 | 55 | % | ||||||||||||||||||||
Other | 4.3 | 5.3 | (1.0 | ) | (19 | )% | 7.5 | 9.1 | (1.6 | ) | (18 | )% | ||||||||||||||||||
Total revenue | 181.6 | 183.7 | (2.1 | ) | (1 | )% | 361.3 | 366.1 | (4.8 | ) | (1 | )% | ||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||||
Cost of services and products | 69.8 | 71.2 | (1.4 | ) | (2 | )% | 141.0 | 140.0 | 1.0 | 1 | % | |||||||||||||||||||
Selling, general and administrative | 31.7 | 30.7 | 1.0 | 3 | % | 62.7 | 61.2 | 1.5 | 2 | % | ||||||||||||||||||||
Depreciation and amortization | 27.3 | 26.4 | 0.9 | 3 | % | 54.1 | 52.3 | 1.8 | 3 | % | ||||||||||||||||||||
Restructuring charges | 4.4 | 0.7 | 3.7 | n/m | 5.8 | 0.7 | 5.1 | n/m | ||||||||||||||||||||||
Curtailment gain | (0.6 | ) | — | (0.6 | ) | n/m | (0.6 | ) | — | (0.6 | ) | n/m | ||||||||||||||||||
Loss (gain) on sale or disposal of assets | 0.1 | — | 0.1 | n/m | (0.7 | ) | — | (0.7 | ) | n/m | ||||||||||||||||||||
Total operating costs and expenses | 132.7 | 129.0 | 3.7 | 3 | % | 262.3 | 254.2 | 8.1 | 3 | % | ||||||||||||||||||||
Operating income | $ | 48.9 | $ | 54.7 | $ | (5.8 | ) | (11 | )% | $ | 99.0 | $ | 111.9 | $ | (12.9 | ) | (12 | )% | ||||||||||||
Operating margin | 26.9 | % | 29.8 | % | (2.9 | ) | pts | 27.4 | % | 30.6 | % | (3.2 | ) | pts | ||||||||||||||||
Capital expenditures | $ | 39.3 | $ | 26.4 | $ | 12.9 | 49 | % | $ | 73.1 | $ | 49.7 | $ | 23.4 | 47 | % | ||||||||||||||
Metrics information (in thousands): | ||||||||||||||||||||||||||||||
Fioptics units passed | 238.0 | 168.8 | 69.2 | 41 | % | |||||||||||||||||||||||||
High-speed internet subscribers: | ||||||||||||||||||||||||||||||
DSL | 194.9 | 210.5 | (15.6 | ) | (7 | )% | ||||||||||||||||||||||||
Fioptics | 66.8 | 47.1 | 19.7 | 42 | % | |||||||||||||||||||||||||
Total high-speed internet subscribers | 261.7 | 257.6 | 4.1 | 2 | % | |||||||||||||||||||||||||
Fioptics entertainment subscribers | 63.2 | 46.4 | 16.8 | 36 | % | |||||||||||||||||||||||||
Local access lines | 550.0 | 598.5 | (48.5 | ) | (8 | )% | ||||||||||||||||||||||||
Long distance lines | 406.5 | 433.6 | (27.1 | ) | (6 | )% |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||
(dollars in millions, except for operating metrics) | 2013 | 2012 | Change | % Change | 2013 | 2012 | Change | % Change | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||
Postpaid service | $ | 35.9 | $ | 45.0 | $ | (9.1 | ) | (20 | )% | $ | 73.4 | $ | 91.4 | $ | (18.0 | ) | (20 | )% | ||||||||||||
Prepaid service | 11.6 | 12.6 | (1.0 | ) | (8 | )% | 23.4 | 25.3 | (1.9 | ) | (8 | )% | ||||||||||||||||||
Equipment and other | 4.2 | 4.2 | — | — | % | 8.2 | 8.8 | (0.6 | ) | (7 | )% | |||||||||||||||||||
Total revenue | 51.7 | 61.8 | (10.1 | ) | (16 | )% | 105.0 | 125.5 | (20.5 | ) | (16 | )% | ||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||||
Cost of services and products | 23.8 | 27.4 | (3.6 | ) | (13 | )% | 47.3 | 56.9 | (9.6 | ) | (17 | )% | ||||||||||||||||||
Selling, general and administrative | 9.0 | 10.6 | (1.6 | ) | (15 | )% | 18.8 | 21.3 | (2.5 | ) | (12 | )% | ||||||||||||||||||
Depreciation and amortization | 7.3 | 8.0 | (0.7 | ) | (9 | )% | 23.3 | 15.9 | 7.4 | 47 | % | |||||||||||||||||||
Restructuring charges | — | — | — | n/m | — | 0.5 | (0.5 | ) | n/m | |||||||||||||||||||||
Loss on sale or disposal of assets | 0.2 | — | 0.2 | n/m | 3.5 | — | 3.5 | n/m | ||||||||||||||||||||||
Total operating costs and expenses | 40.3 | 46.0 | (5.7 | ) | (12 | )% | 92.9 | 94.6 | (1.7 | ) | (2 | )% | ||||||||||||||||||
Operating income | $ | 11.4 | $ | 15.8 | $ | (4.4 | ) | (28 | )% | $ | 12.1 | $ | 30.9 | $ | (18.8 | ) | (61 | )% | ||||||||||||
Operating margin | 22.1 | % | 25.6 | % | (3.5 | ) | pts | 11.5 | % | 24.6 | % | (13.1 | ) | pts | ||||||||||||||||
Capital expenditures | $ | 2.0 | $ | 1.9 | $ | 0.1 | 5 | % | $ | 10.2 | $ | 8.2 | $ | 2.0 | 24 | % | ||||||||||||||
Metrics information: | ||||||||||||||||||||||||||||||
Postpaid ARPU* | $52.05 | $51.55 | $ | 0.50 | 1 | % | $51.66 | $51.18 | $0.48 | 1 | % | |||||||||||||||||||
Prepaid ARPU* | $26.16 | $28.70 | $ | (2.54 | ) | (9 | )% | $26.36 | $28.61 | $(2.25) | (8 | )% | ||||||||||||||||||
Postpaid subscribers (in thousands) | 223.1 | 284.9 | (61.8 | ) | (22 | )% | ||||||||||||||||||||||||
Prepaid subscribers (in thousands) | 146.9 | 145.2 | 1.7 | 1 | % | |||||||||||||||||||||||||
Average postpaid churn | 2.5% | 2.2% | 0.3 | pts | 2.5% | 2.2% | 0.3 | pts |
* | The Company has presented certain information regarding monthly average revenue per user (“ARPU”) because it believes ARPU provides a useful measure of the operational performance of its Wireless segment. ARPU is calculated by dividing service revenue by the average subscriber base for the period. | ||||
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||
(dollars in millions) | 2013 | 2012 | Change | % Change | 2013 | 2012 | Change | % Change | ||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||
Telecom and IT equipment distribution | $ | 56.1 | $ | 49.8 | $ | 6.3 | 13 | % | $ | 113.0 | $ | 95.5 | $ | 17.5 | 18 | % | ||||||||||||||
Managed and professional services | 29.9 | 27.5 | 2.4 | 9 | % | 57.5 | 55.0 | 2.5 | 5 | % | ||||||||||||||||||||
Total revenue | 86.0 | 77.3 | 8.7 | 11 | % | 170.5 | 150.5 | 20.0 | 13 | % | ||||||||||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||||
Cost of services and products | 70.7 | 63.3 | 7.4 | 12 | % | 140.1 | 122.0 | 18.1 | 15 | % | ||||||||||||||||||||
Selling, general and administrative | 11.8 | 10.9 | 0.9 | 8 | % | 22.5 | 21.2 | 1.3 | 6 | % | ||||||||||||||||||||
Depreciation and amortization | 2.5 | 2.3 | 0.2 | 9 | % | 5.0 | 3.9 | 1.1 | 28 | % | ||||||||||||||||||||
Restructuring charges | 0.7 | — | 0.7 | n/m | 0.7 | — | 0.7 | n/m | ||||||||||||||||||||||
Total operating costs and expenses | 85.7 | 76.5 | 9.2 | 12 | % | 168.3 | 147.1 | 21.2 | 14 | % | ||||||||||||||||||||
Operating income | $ | 0.3 | $ | 0.8 | $ | (0.5 | ) | (63 | )% | $ | 2.2 | $ | 3.4 | $ | (1.2 | ) | (35 | )% | ||||||||||||
Operating margin | 0.3 | % | 1.0 | % | (0.7 | ) | pts | 1.3 | % | 2.3 | % | (1.0 | ) | pts | ||||||||||||||||
Capital expenditures | $ | 3.7 | $ | 2.5 | $ | 1.2 | 48 | % | $ | 4.9 | $ | 4.7 | $ | 0.2 | 4 | % |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||
(dollars in millions) | 2013 | 2012 | Change | % Change | 2013 | 2012 | Change | % Change | ||||||||||||||||||||
Revenue | $ | — | $ | 54.0 | $ | (54.0 | ) | n/m | $ | 15.6 | $ | 106.6 | $ | (91.0 | ) | n/m | ||||||||||||
Operating costs and expenses: | ||||||||||||||||||||||||||||
Cost of services | — | 17.8 | (17.8 | ) | n/m | 4.8 | 35.1 | (30.3 | ) | n/m | ||||||||||||||||||
Selling, general and administrative | — | 7.6 | (7.6 | ) | n/m | 2.4 | 14.1 | (11.7 | ) | n/m | ||||||||||||||||||
Depreciation and amortization | — | 17.0 | (17.0 | ) | n/m | 5.2 | 32.6 | (27.4 | ) | n/m | ||||||||||||||||||
Restructuring charges | — | 0.5 | (0.5 | ) | n/m | — | 0.5 | (0.5 | ) | n/m | ||||||||||||||||||
Asset impairments | — | 13.0 | (13.0 | ) | n/m | — | 13.0 | (13.0 | ) | n/m | ||||||||||||||||||
Total operating costs and expenses | — | 55.9 | (55.9 | ) | n/m | 12.4 | 95.3 | (82.9 | ) | n/m | ||||||||||||||||||
Operating income | $ | — | $ | (1.9 | ) | $ | 1.9 | n/m | $ | 3.2 | $ | 11.3 | $ | (8.1 | ) | n/m | ||||||||||||
Operating margin | n/m | (3.5 | )% | n/m | 20.5 | % | 10.6 | % | n/m | |||||||||||||||||||
Capital expenditures | $ | — | $ | 52.0 | $ | (52.0 | ) | n/m | $ | 7.7 | $ | 104.8 | $ | (97.1 | ) | n/m |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
(dollars in millions) | |||
Consolidated Total Leverage Ratio | 5.35 | ||
Maximum ratio permitted for compliance | 7.25 | ||
Consolidated Funded Indebtedness additional availability | $ | 782.0 | |
Consolidated EBITDA clearance over compliance threshold | $ | 107.9 |
Form 10-Q Part I | Cincinnati Bell Inc. |
Form 10-Q Part I | Cincinnati Bell Inc. |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4. | Controls and Procedures |
(a) | Evaluation of disclosure controls and procedures. |
(b) | Changes in internal control over financial reporting. |
Form 10-Q Part II | Cincinnati Bell Inc. |
Item 1. | Legal Proceedings |
Form 10-Q Part II | Cincinnati Bell Inc. |
Exhibit | |
Number | Description |
(3.1) | Amended and Restated Articles of Incorporation of Cincinnati Bell Inc. (Exhibit 3.1 to Current Report on Form 8-K, Date of report April 25, 2008, File No. 1-8519). |
(3.2) | Amended and Restated Regulations of Cincinnati Bell Inc. (Exhibit 3.2 to Current Report on Form 8-K, date of report April 25, 2008, File No. 1-8519). |
(4.1) | Fourth Amendment to Amended and Restated Receivables Purchase Agreement, dated as of June 3, 2013, among Cincinnati Bell Funding LLC, as Seller, Cincinnati Bell, Inc., as Servicer, the various Purchasers and Purchaser Agents identified therein, and PNC Bank, National Association, as Administrator (Exhibit 99.1 to Current Report on Form 8-K, date of earliest event reported June 3, 2013, File No. 1-8519). |
(31.1)+ | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
(31.2)+ | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
(32.1)+ | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(32.2)+ | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(101.INS)** | XBRL Instance Document. |
(101.SCH)** | XBRL Taxonomy Extension Schema Document. |
(101.CAL)** | XBRL Taxonomy Extension Calculation Linkbase Document. |
(101.DEF)** | XBRL Taxonomy Extension Definition Linkbase Document. |
(101.LAB)** | XBRL Taxonomy Extension Label Linkbase Document. |
(101.PRE)** | XBRL Taxonomy Extension Presentation Linkbase Document. |
Form 10-Q Part II | Cincinnati Bell Inc. |
Cincinnati Bell Inc. | ||||
Date: | August 8, 2013 | /s/ Kurt A. Freyberger | ||
Kurt A. Freyberger | ||||
Chief Financial Officer | ||||
Date: | August 8, 2013 | /s/ Joshua T. Duckworth | ||
Joshua T. Duckworth | ||||
Chief Accounting Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Cincinnati Bell Inc; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 8, 2013 | /s/ Theodore H. Torbeck |
Theodore H. Torbeck | ||
President and Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Cincinnati Bell Inc; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure control and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 8, 2013 | /s/ Kurt A. Freyberger |
Kurt A. Freyberger | ||
Chief Financial Officer |
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Theodore H. Torbeck | |
Theodore H. Torbeck | |
President and Chief Executive Officer | |
August 8, 2013 |
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Kurt A. Freyberger | |
Kurt A. Freyberger | |
Chief Financial Officer | |
August 8, 2013 |
Business Segment Information
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Disclosure [Text Block] | Business Segment Information During the six months ended June 30, 2013, the Company operated in the following segments: Wireline, Wireless, IT Services and Hardware and Data Center Colocation. The Company’s segments are strategic business units that offer distinct products and services and are aligned with its internal management structure and reporting. The Wireline segment provides local voice, data, long distance, entertainment, voice over internet protocol (“VoIP”), and other services over its owned and other wireline networks. The Wireless segment provides advanced digital voice and data communications services and sales of related handset equipment to customers in the Greater Cincinnati and Dayton, Ohio operating areas. The IT Services and Hardware segment provides a range of fully managed and outsourced information technology (“IT”) and telecommunications services along with the sale, installation, and maintenance of major branded IT and telephony equipment. On January 24, 2013, we completed the initial public offering of CyrusOne. Although we effectively own approximately 69% of CyrusOne through our ownership of its common stock and partnership units of CyrusOne LP, we no longer control its operations. The Data Center Colocation results shown in the accompanying tables reflect the revenues and expenses of our former data center business for the period January 1, 2013 through January 23, 2013. Effective January 24, 2013, we no longer include CyrusOne's operating results in our consolidated financial statements. For the three and six months ended June 30, 2013, we recognized a $4.7 million loss and a $6.6 million loss, respectively, from our investment in CyrusOne which represented our equity method share of CyrusOne's losses. These losses from CyrusOne were recognized as a component of non-operating income. As of June 30, 2013, the carrying value of our investment in CyrusOne was $489.3 million and is included as an asset of the Corporate segment. Certain corporate administrative expenses have been allocated to the segments based upon the nature of the expense and the relative size of the segment. Intercompany transactions between segments have been eliminated. Selected financial data for the Company’s business segment information is as follows:
|
Condensed Consolidated Statements of Comprehensive Income (Loss) Parenthetical (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
|
Foreign currency translation gain (loss), tax | $ 0 | $ (0.1) | ||
Net gain arising from remeasurement during the period, tax | 4.2 | 4.2 | ||
Amortization of prior service benefits, tax | (1.2) | (1.1) | (2.4) | (2.3) |
Amortization of net actuarial loss, tax | 2.3 | 2.8 | 5.1 | 4.8 |
Reclassification adjustment for curtailment gain included in net income, tax | $ (0.2) | $ (0.2) |
Earnings Per Common Share
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] | Earnings Per Common Share Basic earnings per common share (“EPS”) is based upon the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that would occur upon issuance of common shares for awards under stock-based compensation plans, exercise of warrants or conversion of preferred stock, but only to the extent that they are considered dilutive. The following table shows the computation of basic and diluted EPS:
For the three and six months ended June 30, 2013, the Company had a net loss available to common shareholders and, as a result, all common stock equivalents were excluded from the computation of diluted EPS as their inclusion would have been anti-dilutive. For the three and six months ended June 30, 2012, awards under the Company’s stock-based compensation plans for common shares of 7.2 million and 7.1 million, respectively, were excluded from the computation of diluted EPS as their inclusion would have been anti-dilutive. For the three and six months ended June 30, 2012, preferred stock convertible into 4.5 million common shares was excluded from the computation of diluted EPS as the result would have been anti-dilutive. |
Restructuring Charges (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restructuring and Related Costs [Table Text Block] | A summary of the activity in our restructuring liabilities is presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restructuring and Related Costs by Segment [Table Text Block] | A summary of restructuring activity by business segment is presented below:
|
Supplemental Guarantor Information
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Guarantor Information Abstract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Guarantor Information | Supplemental Guarantor Information Cincinnati Bell Telephone Notes As of June 30, 2013, Cincinnati Bell Telephone Company LLC (“CBT”), a wholly-owned subsidiary of Cincinnati Bell Inc. (the “Parent Company”), had $134.5 million in notes outstanding, that are guaranteed by the Parent Company and no other subsidiaries of the Parent Company. The guarantee is full and unconditional. The Parent Company’s subsidiaries generate substantially all of its income and cash flow and generally distribute or advance the funds necessary to meet the Parent Company’s debt service obligations. The following information sets forth the Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2013 and 2012, Condensed Consolidating Balance Sheets as of June 30, 2013 and December 31, 2012, and Condensed Consolidating Statements of Cash Flows for the six months ended June 30, 2013 and 2012, of (1) the Parent Company, as the guarantor, (2) CBT, as the issuer, and (3) the non-guarantor subsidiaries on a combined basis.
Condensed Consolidating Statements of Cash Flows
Supplemental Guarantor Information - 8 3/8% Senior Notes due 2020, 8 3/4% Senior Subordinated Notes due 2018 and 8 1/4% Senior Notes due 2017 As of June 30, 2013, the Parent Company’s 8 3/8% Senior Notes due 2020, 8 3/4% Senior Subordinated Notes due 2018, and 8 1/4% Senior Notes due 2017 are guaranteed by the following subsidiaries: Cincinnati Bell Entertainment Inc., Cincinnati Bell Any Distance Inc., Cincinnati Bell Telecommunications Services LLC, Cincinnati Bell Wireless LLC, CBTS Software LLC, Cincinnati Bell Technology Solutions Inc., Cincinnati Bell Any Distance of Virginia LLC, eVolve Business Solutions LLC, Data Center Investments Inc., Data Center Investments Holdco LLC, Data Centers South Inc. and Data Centers South Holdings LLC. The Parent Company owns directly or indirectly 100% of each guarantor and each guarantee is full and unconditional and joint and several. In certain customary circumstances, a subsidiary may be released from its guarantee obligation. These circumstances are defined as follows:
As of November 20, 2012, the following subsidiaries were released from their guarantee obligation on these notes: Cincinnati Bell Shared Service LLC, CyrusOne and CyrusOne Foreign Holdings LLC. The accompanying Condensed Consolidated Financial Statements have been retroactively restated to reflect these subsidiaries as non-guarantors. In addition, CyrusOne and CyrusOne Foreign Holdings LLC were designated as unrestricted subsidiaries. The Parent Company's subsidiaries generate substantially all of its income and cash flow and generally distribute or advance the funds necessary to meet the Parent Company's debt service obligations. The following information sets forth the Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2013 and 2012, Condensed Consolidating Balance Sheets as of June 30, 2013 and December 31, 2012, and Condensed Consolidating Statements of Cash Flows for the six months ended June 30, 2013 and 2012, of (1) the Parent Company, as the issuer, (2) the guarantor subsidiaries on a combined basis, and (3) the non-guarantor subsidiaries on a combined basis.
|
Business Segment Information (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Selected financial data for the Company’s business segment information is as follows:
|
Shareowners' Deficit (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Accumulated Other Comprehensive Loss by Component [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | For the six months ended June 30, 2013, the changes in accumulated other comprehensive loss by component were as follows:
(a) These reclassifications are included in the components of net period pension and postretirement benefit costs. See Note 7 for additional details. |
Debt Debt - Credit Facility (Details) (USD $)
In Millions, unless otherwise specified |
Jun. 30, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
Jan. 24, 2013
Line of Credit [Member]
CyrusOne LP [Member]
|
---|---|---|---|---|
Line of Credit Facility [Line Items] | ||||
CyrusOne Credit Agreement | $ 225 | |||
Corporate Credit Agreement, Amount Outstanding | 8.0 | 0 | ||
Line of Credit Facility, Remaining Borrowing Capacity | 192.0 | |||
Receivables facility maximum borrowing capacity | 120.0 | 105.0 | ||
Receivables facility amount outstanding | 100.8 | 52.0 | ||
Letters of Credit Outstanding, Amount | 5.2 | |||
Receivables facility maximum borrowing availability | $ 106.1 | |||
Accounts Receivable Facility, Renewal Term | 364 |
Shareowners' Deficit Accumulated Other Comprehensive Loss (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
||||
Changes in Accumulated Other Comprehensive Loss by Component [Roll Forward] | |||||||
Beginning balance | $ (209.7) | ||||||
Reclassifications, net | 4.4 | ||||||
Remeasurement of benefit obligations | 7.3 | 0 | 7.3 | 0 | |||
Foreign currency loss | 0.1 | 0 | (0.1) | 0 | |||
Ending balance | (198.1) | (198.1) | |||||
Accumulated Translation Adjustment [Member]
|
|||||||
Changes in Accumulated Other Comprehensive Loss by Component [Roll Forward] | |||||||
Beginning balance | (0.1) | ||||||
Reclassifications, net | 0 | ||||||
Remeasurement of benefit obligations | 0 | ||||||
Foreign currency loss | (0.1) | ||||||
Ending balance | (0.2) | (0.2) | |||||
Accumulated Defined Benefit Plans Adjustment [Member]
|
|||||||
Changes in Accumulated Other Comprehensive Loss by Component [Roll Forward] | |||||||
Beginning balance | (209.6) | ||||||
Reclassifications, net | 4.4 | [1] | |||||
Remeasurement of benefit obligations | 7.3 | ||||||
Foreign currency loss | 0 | ||||||
Ending balance | $ (197.9) | $ (197.9) | |||||
|
Investment in CyrusOne - Schedule of Related Party Transactions (Details) (USD $)
In Millions, unless otherwise specified |
6 Months Ended | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
Jun. 30, 2012
|
Jun. 30, 2013
CyrusOne [Member]
|
Jun. 30, 2013
CyrusOne [Member]
|
|
Revenue: | |||||
Services provided to CyrusOne | $ 0.6 | $ 1.1 | |||
Operating costs and expenses: | |||||
Transaction-related compensation to CyrusOne employees | 20.0 | 0 | 20.0 | ||
Charges for services provided by CyrusOne | 2.6 | 4.1 | |||
Administrative services provided to CyrusOne | (0.2) | (0.3) | |||
Total operating costs and expenses | 2.4 | 23.8 | |||
Amounts receivable from and payable to CyrusOne | |||||
Accounts receivable | 0.7 | 0.7 | |||
Dividends receivable | 7.1 | 0 | 7.2 | 7.2 | |
Receivable from CyrusOne | 7.9 | 0 | 7.9 | 7.9 | |
Accounts payable | 1.8 | 1.8 | |||
Payable to CyrusOne | $ 1.8 | $ 0 | $ 1.8 | $ 1.8 |
Pension and Postretirement Plans (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Discussion of Pension and Other Postretirement Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Net Benefit Costs [Table Text Block] | or the three and six months ended June 30, 2013 and 2012, pension and postretirement benefit costs were as follows:
|
Condensed Consolidated Balance Sheets Parenthetical (USD $)
|
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
|
Allowance for receivables | $ 13,400,000 | $ 13,300,000 |
Preferred Stock, Shares Authorized | 2,357,299 | 2,357,299 |
Preferred Stock, 6 3/4% Cumulative Convertible, Shares Issued | 155,250 | 155,250 |
Preferred Stock, 6 3/4% Cumulative Convertible, Shares Outstanding | 155,250 | 155,250 |
Preferred Stock, Depositary Shares | 3,105,000 | 3,105,000 |
Preferred Stock, Dividend Rate, Percentage | 6.75% | 6.75% |
Preferred Stock, Liquidation Preference Per Share | $ 1,000 | $ 1,000 |
Preferred Stock Liquidation Depositary Per Share | $ 50 | $ 50 |
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares Authorized | 480,000,000 | 480,000,000 |
Common Stock, Shares, Issued | 208,489,900 | 202,960,430 |
Common Stock, Shares, Outstanding | 207,968,180 | 202,468,710 |
Description of Business and Accounting Policies
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | Description of Business and Accounting Policies Description of Business — Cincinnati Bell Inc. and its consolidated subsidiaries (the “Company” or “we”) provide diversified telecommunications and technology services. As of June 30, 2013, we operate our business through the following segments: Wireline, Wireless, and IT Services and Hardware. On January 24, 2013, we completed the initial public offering ("IPO") of CyrusOne Inc. ("CyrusOne"), which owns and operates our former Data Center Colocation segment. CyrusOne conducts its data center business through CyrusOne LP, an operating partnership. As of June 30, 2013, we own approximately 1.9 million shares of CyrusOne's common stock and are a limited partner in CyrusOne LP, owning approximately 42.6 million of its partnership units. Although we effectively own approximately 69% of CyrusOne through our ownership of its common stock and partnership units of CyrusOne LP, we no longer control its operations. As such, effective January 24, 2013, we no longer include the accounts of CyrusOne in our consolidated financial statements and now account for our ownership in CyrusOne as an equity method investment. Basis of Presentation — The Condensed Consolidated Financial Statements of the Company have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) and, in the opinion of management, include all adjustments necessary for a fair presentation of the results of operations, other comprehensive income, financial position, and cash flows for each period presented. The adjustments referred to above are of a normal and recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to SEC rules and regulations for interim reporting. The Condensed Consolidated Balance Sheet as of December 31, 2012 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. These Condensed Consolidated Financial Statements should be read in conjunction with the Company’s 2012 Annual Report on Form 10-K. Operating results for the three and six months ended June 30, 2013 are not necessarily indicative of the results expected for the full year or any other interim period. Use of Estimates — Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ from those estimates. In the normal course of business, the Company is subject to various regulatory and tax proceedings, lawsuits, claims, and other matters. The Company believes adequate provision has been made for all such asserted and unasserted claims in accordance with U.S. GAAP. Such matters are subject to many uncertainties and outcomes that are not predictable with assurance. Investment in CyrusOne - We completed the IPO of CyrusOne on January 24, 2013, and as of that date, we have significant influence over it but do not control its operations. As a result, effective January 24, 2013, our ownership in CyrusOne is accounted for as an equity method investment. From that date, we recognize our proportionate share of CyrusOne's net income or loss as non-operating income or expense in our consolidated statement of operations. For the period January 1, 2013 through January 23, 2013, we consolidated CyrusOne's operating results. In April 2013, the Company received $7.0 million of quarterly cash dividends from CyrusOne. Dividends from CyrusOne are recognized as a reduction of our investment. Property, Plant and Equipment — Property, plant and equipment is stated at original cost and presented net of accumulated depreciation and impairment losses. Depreciation expense is generally calculated using either the group depreciation method or the straight-line method. During the three months ended March 31, 2013 and in connection with ongoing reviews of the estimated remaining useful lives of property, plant and equipment, we shortened the estimated useful lives assigned to wireless network software to three years. This change resulted from smartphone-driven technology upgrades, enhancements and projected retirements. As a result of this change in estimate, we recorded depreciation expense of $8.5 million ($5.1 million net of tax) in the first quarter of 2013, which had the impact of increasing basic and diluted loss per share by approximately $0.03 per share. Income Taxes — The Company’s income tax provision for interim periods is determined through the use of an estimated annual effective tax rate applied to year-to-date ordinary income, as well as the tax effects associated with discrete items. For 2013, the Company expects its effective tax rate to be lower than statutory rates and it also expects to use federal and state net operating loss carryforwards to substantially defray payment of federal and state tax liabilities. The Company's tax expense for the three and six months ended June 30, 2013 decreased from the prior year primarily due to lower pre-tax income. Operating Taxes — Certain operating taxes such as property, sales, use and gross receipts taxes are reported as expenses in operating income primarily within cost of services. These taxes are not included in income tax expense because the amounts to be paid are not dependent on our level of income. Liabilities for audit exposures are established based on management's assessment of the probability of payment. The provision for such liabilities is recognized as an operating tax expense. Upon resolution of an audit, any remaining liability not paid is released and increases operating income. Recently Issued Accounting Standards — In February 2013, the Financial Accounting Standards Board (FASB) amended the guidance in Accounting Standards Codification 220 on comprehensive income. The new guidance requires additional information to be disclosed about the amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amounts reclassified are required under U.S. generally accepted accounting principles to be reclassified in their entirety to net income. For other amounts that are not required under U.S. generally accepted accounting principles to be reclassified in their entirety to net income, cross references to other disclosures will be required. We adopted this new guidance beginning with our interim financial statements for the three months ended March 31, 2013. See Note 9 for our disclosures. In July 2013, the FASB issued new guidance under Accounting Standards Update 2013-11 regarding the presentation of unrecognized tax benefits in financial statements. This new standard requires the netting in the balance sheet of unrecognized tax benefits against a deferred tax asset for a same-jurisdiction loss or other carryforward that would apply in settlement of the uncertain tax positions. To the extent a NOL or tax credit carryforward is not available under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, the unrecognized tax benefit would be presented in the balance sheet as a liability. This standard is effective for annual and interim periods beginning after December 15, 2013. We expect that the adoption of this standard will not have a material impact on our financial statements. |
Debt
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Text Block] | Debt The Company’s debt consists of the following:
In 2013, upon completion of the IPO of CyrusOne, we removed CyrusOne's debt from our consolidated financial statements. The Company no longer has any obligations related to CyrusOne's indebtedness which includes CyrusOne's $525 million of 6 3/8% Senior Notes due 2022, capital lease obligations and other financing arrangements. In addition, the Company no longer has access to the $225 million CyrusOne Credit Agreement. As of June 30, 2013, the Company had $8.0 million of outstanding borrowings on its revolving corporate credit facility, leaving $192.0 million available. This revolving credit facility expires in July 2017. Accounts Receivable Securitization Facility On June 3, 2013, the Company executed an amendment of its accounts receivable securitization facility (“Receivables Facility”) which, in addition to modifying some of the defined terms and purchaser parties under the prior agreement, provided for an increase in the maximum credit availability under the Receivables Facility from $105.0 million to $120.0 million and extended the facility's expiration through June 2016. As of June 30, 2013, the Company had $100.8 million of borrowings and $5.2 million of letters of credit outstanding under the Receivables Facility. The Company's borrowing capacity, based on eligible receivables, was $106.1 million as of June 30, 2013. The Receivables Facility is subject to renewal every 364 days until its expiration in June 2016 and in the event that it is not renewed, the Company has the ability to refinance any outstanding borrowings with borrowings under its revolving credit facility. The permitted borrowings vary depending on the level of eligible receivables and other factors. Under the Receivables Facility, certain subsidiaries, or originators, sell their respective trade receivables on a continuous basis to Cincinnati Bell Funding LLC (“CBF”). Although CBF is a wholly-owned consolidated subsidiary of the Company, CBF is legally separate from the Company and each of the Company’s other subsidiaries. Upon and after the sale or contribution of the accounts receivable to CBF, such accounts receivable are legally assets of CBF and, as such, are not available to creditors of other subsidiaries or the Company. |
Investment in CyrusOne
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity Method Investments and Joint Ventures Disclosure [Text Block] | Investment in CyrusOne On January 24, 2013, we completed the initial public offering of CyrusOne, our former Data Center Colocation segment. As of this date, we no longer control CyrusOne's operations and we removed the following assets and liabilities of CyrusOne from our consolidated financial statements:
As we have significant influence over CyrusOne, we account for this investment using the equity method. For the three and six months ended June 30, 2013, our equity method share of CyrusOne's net loss was $4.7 million and $6.6 million, respectively. CyrusOne's operations will be primarily conducted through CyrusOne LP, a limited partnership. As of June 30, 2013, we held 1.9 million shares of the common stock of CyrusOne and 42.6 million units of the partnership units of CyrusOne LP. This structure results in the Company having an effective economic ownership of approximately 69% of CyrusOne. Commencing January 17, 2014, we may exchange the partnership units of CyrusOne LP into cash, or shares of common stock of CyrusOne, as determined by CyrusOne, on a one-for-one basis based upon the fair value of a share of CyrusOne common stock. As of June 30, 2013, the fair value of this investment was $922.4 million based on the quoted market price of CyrusOne's common stock, which is considered a Level 1 measurement in the fair value hierarchy. Summarized financial information for CyrusOne is as follows:
Transactions with CyrusOne Revenues - The Company records service revenue from CyrusOne under contractual service arrangements which include, among others, providing services such as fiber transport, network support, service calls, monitoring and management, storage and back-up, and IT systems support. Operating Expenses - For the six months ended June 30, 2013, we recognized transaction-related compensation of $20.0 million associated with CyrusOne employees. These payments were made in April 2013. See Note 8 for further discussion of this compensation plan. We lease data center and office space from CyrusOne at certain locations in the Cincinnati area under operating leases and are also billed for other services provided by CyrusOne under contractual service arrangements. In the normal course of business, the Company also provides certain administrative services to CyrusOne. These services are billed to CyrusOne based on agreed-upon rates and could include, but are not limited to, services for cash management, legal, treasury, human resources, accounting, tax, internal audit, information technology and risk management services. For the period to date, the services provided have been primarily limited to cash management. These expense recoveries from CyrusOne are credited to the expense account in which they were initially recorded. Revenues and operating costs and expenses from transactions with CyrusOne were as follows:
Dividends of $7.0 million were received in the second quarter of 2013. In addition, on June 4, 2013, CyrusOne declared dividends of $0.16 per share payable on its common shares and CyrusOne LP partnership units. This dividend was paid on July 15, 2013 to holders of record as of June 28, 2013. At June 30, 2013, amounts receivable from and payable to CyrusOne were as follows:
|
Business Segment Information (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Dec. 31, 2012
|
|
Segment Reporting Information [Line Items] | |||||
Revenue | $ 312.0 | $ 368.2 | $ 637.7 | $ 731.0 | |
Operating income | 46.8 | 65.2 | 66.0 | 146.2 | |
Expenditures for long-lived assets | 45.0 | 82.8 | 95.9 | 167.4 | |
Depreciation and amortization | 37.2 | 53.7 | 87.8 | 104.8 | |
Assets | 2,145.4 | 2,145.4 | 2,872.4 | ||
Segment Reporting Information, Additional Information [Abstract] | |||||
Total ownership interests in CyrusOne, Percentage | 69.00% | 69.00% | |||
Loss from CyrusOne | (4.7) | 0 | (6.6) | 0 | |
Investment in CyrusOne | 489.3 | 489.3 | 0 | ||
Wireline [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | 181.6 | 183.7 | 361.3 | 366.1 | |
Operating income | 48.9 | 54.7 | 99.0 | 111.9 | |
Expenditures for long-lived assets | 39.3 | 26.4 | 73.1 | 49.7 | |
Depreciation and amortization | 27.3 | 26.4 | 54.1 | 52.3 | |
Assets | 753.1 | 753.1 | 723.7 | ||
Wireless [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | 51.7 | 61.8 | 105.0 | 125.5 | |
Operating income | 11.4 | 15.8 | 12.1 | 30.9 | |
Expenditures for long-lived assets | 2.0 | 1.9 | 10.2 | 8.2 | |
Depreciation and amortization | 7.3 | 8.0 | 23.3 | 15.9 | |
Assets | 257.9 | 257.9 | 275.6 | ||
IT Services and Hardware [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | 86.0 | 77.3 | 170.5 | 150.5 | |
Operating income | 0.3 | 0.8 | 2.2 | 3.4 | |
Expenditures for long-lived assets | 3.7 | 2.5 | 4.9 | 4.7 | |
Depreciation and amortization | 2.5 | 2.3 | 5.0 | 3.9 | |
Assets | 45.2 | 45.2 | 43.3 | ||
Data Center Colocation [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | 0 | 54.0 | 15.6 | 106.6 | |
Operating income | 0 | (1.9) | 3.2 | 11.3 | |
Expenditures for long-lived assets | 0 | 52.0 | 7.7 | 104.8 | |
Depreciation and amortization | 0 | 17.0 | 5.2 | 32.6 | |
Assets | 0 | 0 | 1,208.5 | ||
Corporate [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Operating income | (13.8) | (4.2) | (50.5) | (11.3) | |
Depreciation and amortization | 0.1 | 0 | 0.2 | 0.1 | |
Intersegment Eliminations [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | (7.3) | (8.6) | (14.7) | (17.7) | |
Intersegment Eliminations [Member] | Wireline [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | 4.2 | 4.7 | 8.6 | 9.7 | |
Intersegment Eliminations [Member] | Wireless [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | 0.6 | 0.6 | 1.2 | 1.2 | |
Intersegment Eliminations [Member] | IT Services and Hardware [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | 2.5 | 1.7 | 4.5 | 3.6 | |
Intersegment Eliminations [Member] | Data Center Colocation [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | 0 | 1.6 | 0.4 | 3.2 | |
Intersegment Eliminations [Member] | Corporate [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Assets | 1,089.2 | 1,089.2 | 621.3 | ||
Sales [Member] | Intersegment Eliminations [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Revenue | $ 7.3 | $ 8.6 | $ 14.7 | $ 17.7 |
Supplemental Guarantor Information (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Guarantor Information Abstract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Guarantor Information [Table Text Block] | The following information sets forth the Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2013 and 2012, Condensed Consolidating Balance Sheets as of June 30, 2013 and December 31, 2012, and Condensed Consolidating Statements of Cash Flows for the six months ended June 30, 2013 and 2012, of (1) the Parent Company, as the guarantor, (2) CBT, as the issuer, and (3) the non-guarantor subsidiaries on a combined basis.
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Guarantor Information, High Yield Notes [Table Text Block] | The following information sets forth the Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2013 and 2012, Condensed Consolidating Balance Sheets as of June 30, 2013 and December 31, 2012, and Condensed Consolidating Statements of Cash Flows for the six months ended June 30, 2013 and 2012, of (1) the Parent Company, as the issuer, (2) the guarantor subsidiaries on a combined basis, and (3) the non-guarantor subsidiaries on a combined basis.
|