XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Preferred Stock
Common Stock
Retained Earnings
AOCI
Total Shareholders' Equity
Noncontrolling Interests
Beginning balance at Dec. 31, 2020 $ 26,461 $ 2,387 $ 21,258 $ 4,189 $ (1,717) $ 26,117 $ 344
Beginning balance (in shares) at Dec. 31, 2020   2 806        
Net income (loss) including noncontrolling interests 1,303     1,293   1,293 10
Issuance of stock 97   $ 97     97  
Issuance of stock (in shares)     1        
Stock awards (net of change in unearned compensation) 15   $ 15     15  
Preferred stock dividends (see Note 16) (32)     (32)   (32)  
Common stock dividends and distributions (1,036)     (1,016)   (1,016) (20)
Other comprehensive income, net of tax 77       77 77  
Other (1)   (1)     (1)  
Ending balance at Jun. 30, 2021 26,884 $ 2,387 $ 21,369 4,434 (1,640) 26,550 334
Ending balance (in shares) at Jun. 30, 2021   2 807        
Beginning balance at Mar. 31, 2021 27,038 $ 2,387 $ 21,310 4,673 (1,671) 26,699 339
Beginning balance (in shares) at Mar. 31, 2021   2 806        
Net income (loss) including noncontrolling interests 295     285   285 10
Issuance of stock 49   $ 49     49  
Issuance of stock (in shares)     1        
Stock awards (net of change in unearned compensation) 11   $ 11     11  
Preferred stock dividends (see Note 16) (16)     (16)   (16)  
Common stock dividends and distributions (523)     (508)   (508) (15)
Other comprehensive income, net of tax 31       31 31  
Other (1)   (1)     (1)  
Ending balance at Jun. 30, 2021 26,884 $ 2,387 $ 21,369 4,434 (1,640) 26,550 $ 334
Ending balance (in shares) at Jun. 30, 2021   2 807        
Beginning balance at Dec. 31, 2021 27,308 $ 1,783 $ 21,610 5,373 (1,458) 27,308  
Beginning balance (in shares) at Dec. 31, 2021   2 810        
Net income (loss) including noncontrolling interests 258     258   258  
Issuance of stock 1,803   $ 1,803     1,803  
Issuance of stock (in shares)     22        
Stock awards (net of change in unearned compensation) 14   $ 14     14  
Preferred stock dividends (see Note 16) (52)     (52)   (52)  
Common stock dividends and distributions (1,096)     (1,096)   (1,096)  
Other comprehensive income, net of tax 62       62 62  
Ending balance at Jun. 30, 2022 28,297 $ 1,783 $ 23,427 4,483 (1,396) 28,297  
Ending balance (in shares) at Jun. 30, 2022   2 832        
Beginning balance at Mar. 31, 2022 27,520 $ 1,783 $ 21,657 5,516 (1,436) 27,520  
Beginning balance (in shares) at Mar. 31, 2022   2 811        
Net income (loss) including noncontrolling interests (453)     (453)   (453)  
Issuance of stock 1,758   $ 1,758     1,758  
Issuance of stock (in shares)     21        
Stock awards (net of change in unearned compensation) 12   $ 12     12  
Preferred stock dividends (see Note 16) (25)     (25)   (25)  
Common stock dividends and distributions (555)     (555)   (555)  
Other comprehensive income, net of tax 40       40 40  
Ending balance at Jun. 30, 2022 $ 28,297 $ 1,783 $ 23,427 $ 4,483 $ (1,396) $ 28,297  
Ending balance (in shares) at Jun. 30, 2022   2 832