XML 73 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Long term Debt

At December 31,

 

2021

Weighted-

average

Coupon(1)

 

 

2021

 

 

2020

 

(millions, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

Virginia Electric and Power Company:

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

2.30% to 8.875%, due 2022 to 2051

 

 

4.07

%

 

$

13,238

 

 

$

12,689

 

Tax-Exempt Financings(2):

 

 

 

 

 

 

 

 

 

 

 

 

0.45% to 1.90%, due 2032 to 2041

 

 

1.14

%

 

 

625

 

 

 

625

 

Virginia Electric and Power Company total principal

 

 

 

 

 

$

13,863

 

 

$

13,314

 

Securities due within one year

 

 

3.45

%

 

 

(300

)

 

 

 

Unamortized discount, premium and debt issuances costs, net

 

 

 

 

 

 

(110

)

 

 

(107

)

Derivative restructuring

 

 

 

 

 

 

446

 

 

 

444

 

Finance leases

 

 

 

 

 

 

57

 

 

 

36

 

Virginia Electric and Power Company total long-term debt

 

 

 

 

 

$

13,956

 

 

$

13,687

 

Dominion Energy, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental 364-Day credit facility, variable rate, due 2021

 

 

 

 

 

$

 

 

$

225

 

Sustainability Revolving Credit Agreement, variable rate, due 2024(3)

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate, due 2023

 

 

0.73

%

 

 

1,000

 

 

 

1,000

 

1.45% to 7.0%, due 2021 to 2049(4)

 

 

3.78

%

 

 

11,238

 

 

 

9,938

 

Unsecured Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

 

 

 

2.715% to 4.104%, due 2021 and 2024

 

 

3.07

%

 

 

700

 

 

 

1,950

 

Payable to Affiliated Trust, 8.4%, due 2031

 

 

8.40

%

 

 

10

 

 

 

10

 

Enhanced Junior Subordinated Notes:

 

 

 

 

 

 

 

 

 

 

 

 

5.25% and 5.75%, due 2054 and 2076(5)

 

 

5.75

%

 

 

685

 

 

 

1,485

 

DECP Holdings, Term Loan, variable rate, due 2024(6)

 

 

1.50

%

 

 

2,500

 

 

 

 

Questar Gas, Unsecured Senior Notes, 2.21% to 7.20%, due 2024 to 2051

 

 

3.85

%

 

 

1,000

 

 

 

750

 

East Ohio, Unsecured Senior Notes, 1.30% to 3.00%, due 2025 to 2050

 

 

2.25

%

 

 

1,800

 

 

 

1,800

 

PSNC, Senior Debentures and Notes, 3.10% to 7.45%, due 2021 to 2051

 

 

4.34

%

 

 

800

 

 

 

800

 

DESC:

 

 

 

 

 

 

 

 

 

 

 

 

First Mortgage Bonds, 2.30% to 6.625%, due 2021 to 2065

 

 

5.09

%

 

 

3,634

 

 

 

3,267

 

Tax-Exempt Financings(7):

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate due 2038

 

 

0.14

%

 

 

35

 

 

 

35

 

3.625% and 4.00%, due 2028 and 2033

 

 

3.90

%

 

 

54

 

 

 

54

 

GENCO, variable rate due 2038

 

 

0.14

%

 

 

33

 

 

 

33

 

Other

 

 

3.65

%

 

 

1

 

 

 

1

 

Secured Senior Notes, 4.82%, due 2042(8)

 

 

4.82

%

 

 

314

 

 

 

331

 

Term Loans, variable rates, due 2023 and 2024(9)

 

 

 

 

 

 

 

 

 

476

 

Tax-Exempt Financing, 1.7% due 2033

 

 

1.70

%

 

 

27

 

 

 

27

 

Virginia Electric and Power Company total principal (from above)

 

 

 

 

 

 

13,863

 

 

 

13,314

 

Dominion Energy, Inc. total principal(10)

 

 

 

 

 

$

37,694

 

 

$

35,496

 

Fair value hedge valuation(11)

 

 

 

 

 

 

2

 

 

 

3

 

Securities due within one year(12)

 

 

2.79

%

 

 

(805

)

 

 

(1,905

)

Supplemental 364-Day credit facility borrowings

 

 

 

 

 

 

 

 

 

(225

)

Unamortized discount, premium and debt issuance costs, net

 

 

 

 

 

 

(315

)

 

 

(293

)

Derivative restructuring

 

 

 

 

 

 

738

 

 

 

773

 

Finance leases

 

 

 

 

 

 

112

 

 

 

108

 

Dominion Energy, Inc. total long-term debt

 

 

 

 

 

$

37,426

 

 

$

33,957

 

(1)

Represents weighted-average coupon rates for debt outstanding as of December 31, 2021.

(2)

These financings relate to certain pollution control equipment at Virginia Power’s generating facilities.

(3)

This $900 million supplemental credit facility, entered in June 2021, offers a reduced interest rate margin with respect to borrowed amounts allocated to certain environmental sustainability or social investment initiatives. Proceeds of the supplemental credit facility also may be used for general corporate purposes, but such proceeds are not eligible for a reduced interest rate margin. In June 2021 and August 2021, Dominion Energy borrowed $250 million and $650 million respectively. The proceeds from these borrowings were used to support environmental sustainability and social investment initiatives ($250 million) and for general corporate purposes ($650 million). In November 2021 and December 2021, Dominion Energy repaid $650 million and $250 million, respectively, borrowed under this arrangement.

(4)

Includes debt assumed by Dominion Energy from the merger of its former CNG subsidiary.

(5)

In August 2021, Dominion Energy redeemed the remaining principal outstanding of $800 million of its July 2016 hybrids, which would have otherwise matured in 2076.

(6)

The term loan amortizes over a 17-year period and matures in December 2024 with the potential to be extended to December 2026. The debt is secured by DECP Holdings’ noncontrolling interest in Cove Point.

(7)

Industrial revenue bonds totaling $68 million are secured by letters of credit that expire, subject to renewal, in the fourth quarter of 2022.

(

8)

Represents debt associated with Eagle Solar. The debt is nonrecourse to Dominion Energy and is secured by Eagle Solar’s interest in certain solar facilities.

(9)

Represents debt associated with SBL Holdco and Dominion Solar Projects III, Inc. The debt was nonrecourse to Dominion Energy and was secured by SBL Holdco’s and Dominion Solar Projects III, Inc’s interest in certain solar facilities. In connection with the sales of certain non-wholly owned nonregulated solar facilities discussed in Note 10, the outstanding debt of SBL Holdco was assumed by Terra Nova Renewable Partners and Dominion Energy utilized proceeds from Clearway to repay the outstanding balance of the Dominion Solar Projects III, Inc. term loan.

(10)

Excludes amounts classified as held for sale at December 31, 2020. See Note 3.

(11)

Represents the valuation of certain fair value hedges associated with Dominion Energy’s fixed rate debt.

(12)

At December 31, 2020, includes $22 million of estimated mandatory prepayments due within one year based on estimated cash flows in excess of debt service at SBL Holdco and Dominion Solar Projects III, Inc.

Schedule Of Principal Payments Of Long Term Debt Table Text Block

Based on stated maturity dates rather than early redemption dates that could be elected by instrument holders, the scheduled principal payments of long-term debt at December 31, 2021, were as follows:

 

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

Thereafter

 

 

Total

 

(millions, except percentages)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Virginia Power

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Senior Notes

 

$

300

 

 

$

700

 

 

$

350

 

 

$

350

 

 

$

1,150

 

 

$

10,388

 

 

$

13,238

 

Tax-Exempt Financings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

625

 

 

 

625

 

Total

 

$

300

 

 

$

700

 

 

$

350

 

 

$

350

 

 

$

1,150

 

 

$

11,013

 

 

$

13,863

 

Weighted-average Coupon

 

 

3.45

%

 

 

2.75

%

 

 

3.45

%

 

 

3.10

%

 

 

3.08

%

 

 

4.16

%

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans

 

$

151

 

 

$

134

 

 

$

2,215

 

 

$

 

 

$

 

 

$

 

 

$

2,500

 

First Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,634

 

 

 

3,634

 

Unsecured Senior Notes

 

 

650

 

 

 

2,700

 

 

 

690

 

 

 

2,000

 

 

 

2,257

 

 

 

20,779

 

 

 

29,076

 

Secured Senior Notes

 

 

6

 

 

 

17

 

 

 

31

 

 

 

19

 

 

 

20

 

 

 

221

 

 

 

314

 

Tax-Exempt Financings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

775

 

 

 

775

 

Unsecured Junior Subordinated Notes Payable

   to Affiliated Trusts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

Unsecured Junior Subordinated Notes

 

 

 

 

 

 

 

 

700

 

 

 

 

 

 

 

 

 

 

 

 

700

 

Enhanced Junior Subordinated Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

685

 

 

 

685

 

Total

 

$

807

 

 

$

2,851

 

 

$

3,636

 

 

$

2,019

 

 

$

2,277

 

 

$

26,104

 

 

$

37,694

 

Weighted-average Coupon

 

 

2.79

%

 

 

1.89

%

 

 

2.20

%

 

 

3.01

%

 

 

2.82

%

 

 

4.26

%