XML 44 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases

Note 15. Leases

At June 30, 2019, the Companies had the following lease assets and liabilities recorded in the Consolidated Balance Sheets:

 

 

 

June 30, 2019

 

(millions)

 

 

 

 

Dominion Energy

 

 

 

 

Lease assets:

 

 

 

 

Operating lease assets

 

$

468

 

Finance lease assets(1)

 

 

87

 

Total lease assets

 

$

555

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

59

 

Finance lease liabilities(3)

 

 

15

 

Total lease liabilities - current

 

 

74

 

Operating lease liabilities

 

 

404

 

Finance lease liabilities(4)

 

 

72

 

Total lease liabilities - noncurrent

 

 

476

 

Total lease liabilities

 

$

550

 

Virginia Power

 

 

 

 

Operating lease assets

 

$

191

 

Finance lease assets(1)

 

 

11

 

Total lease assets

 

$

202

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

31

 

Finance lease liabilities(3)

 

 

2

 

Total lease liabilities - current

 

 

33

 

Operating lease liabilities

 

 

158

 

Finance lease liabilities(4)

 

 

8

 

Total lease liabilities - noncurrent

 

 

166

 

Total lease liabilities

 

$

199

 

Dominion Energy Gas

 

 

 

 

Operating lease assets

 

$

59

 

Finance lease assets(1)

 

 

6

 

Total lease assets

 

$

65

 

Lease liabilities:

 

 

 

 

Operating lease liabilities(2)

 

$

12

 

Finance lease liabilities(3)

 

 

1

 

Total lease liabilities - current

 

 

13

 

Operating lease liabilities

 

 

47

 

Finance lease liabilities(4)

 

 

5

 

Total lease liabilities - noncurrent

 

 

52

 

Total lease liabilities

 

$

65

 

 

(1)

Included in property, plant and equipment in the Companies’ Consolidated Balance Sheets, net of $32 million, $2 million and $1 million of accumulated amortization at Dominion Energy, Virginia Power and Dominion Energy Gas, respectively, at June 30, 2019.

(2)

Included in other current liabilities in the Companies’ Consolidated Balance Sheets.

(3)

Included in securities due within one year in the Companies’ Consolidated Balance Sheets.

(4)

Included in long-term debt in the Companies’ Consolidated Balance Sheets.

 

In addition to the amounts disclosed above, Dominion Energy’s Consolidated Balance Sheet at June 30, 2019 includes property, plant and equipment and accumulated depreciation of $2.8 billion and $318 million, respectively, related to facilities subject to power purchase agreements under which Dominion Energy is the lessor.

 

For the three and six months ended June 30, 2019, total lease cost associated with the Companies’ lessee leasing arrangements consisted of the following:

 

 

 

Three Months Ended

June 30, 2019

 

 

Six Months Ended

June 30, 2019

 

(millions)

 

 

 

 

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization

 

$

4

 

 

$

7

 

Interest

 

 

1

 

 

 

2

 

Operating lease cost

 

 

19

 

 

 

44

 

Short-term lease cost

 

 

7

 

 

 

13

 

Variable lease cost

 

 

1

 

 

 

3

 

Total lease cost

 

$

32

 

 

$

69

 

Virginia Power

 

 

 

 

 

 

 

 

Operating lease cost

 

$

11

 

 

$

21

 

Short-term lease cost

 

 

2

 

 

 

4

 

Variable lease cost

 

 

 

 

 

1

 

Total lease cost

 

$

13

 

 

$

26

 

Dominion Energy Gas

 

 

 

 

 

 

 

 

Operating lease cost

 

$

3

 

 

$

7

 

Short-term lease cost

 

 

2

 

 

 

3

 

Total lease cost

 

$

5

 

 

$

10

 

 

For the six months ended June 30, 2019, cash paid for amounts included in the measurement of lease liabilities consisted of the following amounts, included in the Companies’ Consolidated Statements of Cash Flows:

 

 

 

Six Months Ended

June 30, 2019

 

(millions)

 

 

 

 

Dominion Energy

 

 

 

 

Operating cash flows for finance leases

 

$

2

 

Operating cash flows for operating leases

 

 

61

 

Financing cash flows for finance leases

 

 

6

 

Virginia Power

 

 

 

 

Operating cash flows for operating leases

 

 

26

 

Dominion Energy Gas

 

 

 

 

Operating cash flows for operating leases

 

 

10

 

 

In addition to the amounts disclosed above, Dominion Energy’s Consolidated Statement of Income for the three and six months ended June 30, 2019 includes $53 million and $82 million, respectively, of rental revenue included in operating revenue and $24 million and $47 million, respectively, of depreciation expense, included in depreciation, depletion and amortization, related to facilities subject to power purchase agreements under which Dominion Energy is the lessor.

 

At June 30, 2019, the weighted average remaining lease term and weighted discount rate for the Companies’ finance and operating leases were as follows:

 

 

 

June 30, 2019

Dominion Energy

 

 

Weighted average remaining lease term - finance leases

 

7 years

Weighted average remaining lease term - operating leases

 

21 years

Weighted average discount rate - finance leases

 

4.68%

Weighted average discount rate - operating leases

 

4.61%

Virginia Power

 

 

Weighted average remaining lease term - finance leases

 

6 years

Weighted average remaining lease term - operating leases

 

17 years

Weighted average discount rate - finance leases

 

4.93%

Weighted average discount rate - operating leases

 

4.51%

Dominion Energy Gas

 

 

Weighted average remaining lease term - finance leases

 

6 years

Weighted average remaining lease term - operating leases

 

9 years

Weighted average discount rate - finance leases

 

4.85%

Weighted average discount rate - operating leases

 

4.43%

 

 

The Companies’ lease liabilities have the following scheduled maturities:

 

Maturity of Lease Liabilities

 

Dominion Energy

 

 

Virginia Power

 

 

Dominion Energy Gas

 

(millions)

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

2019

 

$

35

 

 

$

10

 

 

$

17

 

 

$

1

 

 

$

8

 

 

$

1

 

2020

 

 

67

 

 

 

18

 

 

 

33

 

 

 

2

 

 

 

13

 

 

 

1

 

2021

 

 

59

 

 

 

16

 

 

 

29

 

 

 

2

 

 

 

11

 

 

 

1

 

2022

 

 

49

 

 

 

14

 

 

 

23

 

 

 

2

 

 

 

9

 

 

 

1

 

2023

 

 

39

 

 

 

11

 

 

 

18

 

 

 

2

 

 

 

6

 

 

 

1

 

After 2023

 

 

531

 

 

 

35

 

 

 

160

 

 

 

3

 

 

 

25

 

 

 

2

 

Total undiscounted lease payments

 

 

780

 

 

 

104

 

 

 

280

 

 

 

12

 

 

 

72

 

 

 

7

 

Present value adjustment

 

 

(317

)

 

 

(17

)

 

 

(91

)

 

 

(2

)

 

 

(13

)

 

 

(1

)

Present value of lease liabilities

 

$

463

 

 

$

87

 

 

$

189

 

 

$

10

 

 

$

59

 

 

$

6

 

 

Future Leasing Arrangement

In July 2016, Dominion Energy signed an agreement with a lessor to construct and lease a new corporate office property in Richmond, Virginia. The lessor is providing equity and has obtained financing commitments from debt investors, totaling $365 million, to fund the estimated project costs. The project is expected to be substantially completed in the third quarter of 2019. Dominion Energy has been appointed to act as the construction agent for the lessor, during which time Dominion Energy will request cash draws from the lessor and debt investors to fund all project costs, which totaled $340 million at June 30, 2019. If the project is terminated under certain events of default, Dominion Energy could be required to pay up to 89.9% of the then funded amount. For specific full recourse events, Dominion Energy could be required to pay up to 100% of the then funded amount.

The five-year lease term will commence once construction is substantially complete and the facility is able to be occupied. Upon its commencement, the lease for the facility will be classified as a finance lease. At the end of the initial lease term, Dominion Energy can (i) extend the term of the lease for an additional five years, subject to the approval of the participants, at current market terms, (ii) purchase the property for an amount equal to the project costs or, (iii) subject to certain terms and conditions, sell the property on behalf of the lessor to a third party using commercially reasonable efforts to obtain the highest cash purchase price for the property. If the project is sold and the proceeds from the sale are insufficient to repay the investors for the project costs, Dominion Energy may be required to make a payment to the lessor, up to 87% of project costs, for the difference between the project costs and sale proceeds.