XML 34 R17.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 8. Fair Value Measurements

The Companies’ fair value measurements are made in accordance with the policies discussed in Note 6 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2018. See Note 9 in this report for further information about the Companies’ derivatives and hedge accounting activities.

The Companies enter into certain physical and financial forwards, futures, options and swaps, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards, futures, and swaps contracts. An option model is used to value Level 3 physical options. The discounted cash flow model for forwards, futures, and swaps calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return, and credit spreads. The option model calculates mark-to-market valuations using variations of the Black-Scholes option model. The inputs into the models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices, and volumes. For Level 3 fair value measurements, certain forward market prices and implied price volatilities are considered unobservable.

The following table presents Dominion Energy’s quantitative information about Level 3 fair value measurements at March 31, 2019.  The range and weighted average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

Fair Value

(millions)

 

 

Valuation Techniques

 

Unobservable Input

 

 

Range

 

Weighted

Average(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards and

   futures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

60

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 7

 

 

(1

)

FTRs

 

 

2

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(1) - 2

 

 

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

 

1

 

 

Option model

 

Market price (per Dth)

(3)

 

2 - 7

 

 

3

 

 

 

 

 

 

 

 

 

Price volatility

(4)

 

10% - 492%

 

 

66

%

Total assets

 

$

63

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs

 

$

3

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(1) - 2

 

 

1

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

 

7

 

 

Option model

 

Market price (per Dth)

(3)

 

2 - 16

 

 

5

 

 

 

 

 

 

 

 

 

Price volatility

(4)

 

23% - 492%

 

 

82

%

Total liabilities

 

$

10

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Averages weighted by volume.

(2)

Includes basis.

(3)

Represents market prices beyond defined terms for Levels 1 and 2.

(4)

Represents volatilities unrepresented in published markets.    

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable

Inputs

 

Position

 

Change to Input

 

Impact on Fair Value

Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

Recurring Fair Value Measurements

Dominion Energy

The following table presents Dominion Energy’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

2

 

 

$

92

 

 

$

63

 

 

$

157

 

Interest rate

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Foreign currency

 

 

 

 

 

13

 

 

 

 

 

 

13

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

3,688

 

 

 

 

 

 

 

 

 

3,688

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

470

 

 

 

 

 

 

470

 

Government securities

 

 

468

 

 

 

678

 

 

 

 

 

 

1,146

 

Cash equivalents and other

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Total assets

 

$

4,169

 

 

$

1,256

 

 

$

63

 

 

$

5,488

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

35

 

 

$

10

 

 

$

45

 

Interest rate

 

 

 

 

 

323

 

 

 

 

 

 

323

 

Foreign currency

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total liabilities

 

$

 

 

$

359

 

 

$

10

 

 

$

369

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

180

 

 

$

70

 

 

$

250

 

Interest rate

 

 

 

 

 

18

 

 

 

 

 

 

18

 

Foreign currency

 

 

 

 

 

26

 

 

 

 

 

 

26

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

3,277

 

 

 

 

 

 

 

 

 

3,277

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

431

 

 

 

 

 

 

431

 

Government securities

 

 

455

 

 

 

688

 

 

 

 

 

 

1,143

 

Cash equivalents and other

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Total assets

 

$

3,743

 

 

$

1,343

 

 

$

70

 

 

$

5,156

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

129

 

 

$

6

 

 

$

135

 

Interest rate

 

 

 

 

 

142

 

 

 

 

 

 

142

 

Foreign currency

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Total liabilities

 

$

 

 

$

273

 

 

$

6

 

 

$

279

 

(1)

Includes investments held in the nuclear decommissioning and rabbi trusts. Excludes $213 million and $220 million of assets at March 31, 2019 and December 31, 2018, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

The following table presents the net change in Dominion Energy's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

(millions)

 

 

 

 

 

 

 

 

Beginning balance

 

$

64

 

 

$

150

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

Operating revenue

 

 

(1

)

 

 

(1

)

Electric fuel and other energy-related purchases

 

 

(4

)

 

 

(17

)

Included in other comprehensive income

 

 

 

 

 

1

 

Included in regulatory assets/liabilities

 

 

7

 

 

 

(21

)

Settlements

 

 

(1

)

 

 

7

 

Purchases

 

 

(10

)

 

 

 

Transfers out of Level 3

 

 

(2

)

 

 

1

 

Ending balance

 

$

53

 

 

$

120

 

 

The unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date were not material for the three months ended March 31, 2019 and 2018.

 

Virginia Power

The following table presents Virginia Power’s quantitative information about Level 3 fair value measurements at March 31, 2019.  The range and weighted average are presented in dollars for market price inputs and percentages for price volatility.

 

 

 

Fair Value

(millions)

 

 

Valuation Techniques

 

Unobservable Input

 

 

Range

 

Weighted

Average(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Physical and financial forwards and

   futures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas(2)

 

$

59

 

 

Discounted cash flow

 

Market price (per Dth)

(3)

 

(2) - 7

 

 

(1

)

FTRs

 

 

2

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(1) - 2

 

 

 

Physical options:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

 

1

 

 

Option model

 

Market price (per Dth)

(3)

 

2 - 7

 

 

2

 

 

 

 

 

 

 

 

 

Price volatility

(4)

 

10% - 491%

 

 

54

%

Total assets

 

$

62

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial forwards:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FTRs

 

$

3

 

 

Discounted cash flow

 

Market price (per MWh)

(3)

 

(1) - 2

 

 

1

 

Total liabilities

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Averages weighted by volume.

(2)

Includes basis.

(3)

Represents market prices beyond defined terms for Levels 1 and 2.

(4)

Represents volatilities unrepresented in published markets.

Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:

 

Significant Unobservable

Inputs

 

Position

 

Change to Input

 

Impact on Fair Value

Measurement

Market price

 

Buy

 

Increase (decrease)

 

Gain (loss)

Market price

 

Sell

 

Increase (decrease)

 

Loss (gain)

Price volatility

 

Buy

 

Increase (decrease)

 

Gain (loss)

Price volatility

 

Sell

 

Increase (decrease)

 

Loss (gain)

 

The following table presents Virginia Power’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

4

 

 

$

62

 

 

$

66

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

1,683

 

 

 

 

 

 

 

 

 

1,683

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

233

 

 

 

 

 

 

233

 

Government securities

 

 

192

 

 

 

328

 

 

 

 

 

 

520

 

Total assets

 

$

1,875

 

 

$

565

 

 

$

62

 

 

$

2,502

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

6

 

 

$

3

 

 

$

9

 

Interest rate

 

 

 

 

 

181

 

 

 

 

 

 

181

 

Total liabilities

 

$

 

 

$

187

 

 

$

3

 

 

$

190

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

24

 

 

$

66

 

 

$

90

 

Interest rate

 

 

 

 

 

3

 

 

 

 

 

 

3

 

Investments(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

1,476

 

 

 

 

 

 

 

 

 

1,476

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt instruments

 

 

 

 

 

221

 

 

 

 

 

 

221

 

Government securities

 

 

164

 

 

 

343

 

 

 

 

 

 

507

 

Total assets

 

$

1,640

 

 

$

591

 

 

$

66

 

 

$

2,297

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

9

 

 

$

6

 

 

$

15

 

Interest rate

 

 

 

 

 

88

 

 

 

 

 

 

88

 

Total liabilities

 

$

 

 

$

97

 

 

$

6

 

 

$

103

 

(1)

Includes investments held in the nuclear decommissioning trusts. Excludes $150 million and $160 million of assets at March 31, 2019 and December 31, 2018, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy.

The following table presents the net change in Virginia Power’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

(millions)

 

 

 

 

 

 

 

 

Beginning balance

 

$

60

 

 

$

147

 

Total realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

Included in earnings:

 

 

 

 

 

 

 

 

Electric fuel and other energy-related purchases

 

 

(4

)

 

 

(17

)

Included in regulatory assets/liabilities

 

 

8

 

 

 

(19

)

Settlements

 

 

(5

)

 

 

6

 

Ending balance

 

$

59

 

 

$

117

 

 

There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three months ended March 31, 2019 and 2018.

Dominion Energy Gas

The following table presents Dominion Energy Gas’ assets and liabilities for derivatives that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions.

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency

 

$

 

 

$

13

 

 

$

 

 

$

13

 

Total assets

 

$

 

 

$

13

 

 

$

 

 

$

13

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

 

$

41

 

 

$

 

 

$

41

 

Foreign currency

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total liabilities

 

$

 

 

$

42

 

 

$

 

 

$

42

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity

 

$

 

 

$

3

 

 

$

 

 

$

3

 

Foreign currency

 

 

 

 

 

26

 

 

 

 

 

 

26

 

Total assets

 

$

 

 

$

29

 

 

$

 

 

$

29

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate

 

$

 

 

$

17

 

 

$

 

 

$

17

 

Foreign currency

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Total liabilities

 

$

 

 

$

19

 

 

$

 

 

$

19

 

 

The following table presents the net change in Dominion Energy Gas’ assets and liabilities for derivatives measured at fair value on a recurring basis and included in the Level 3 fair value category. There were no net changes in assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category for the three months ended March 31, 2019.  

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2018

 

(millions)

 

 

 

 

Beginning balance

 

$

(2

)

Total realized and unrealized gains:

 

 

 

 

Included in other comprehensive income

 

 

1

 

Transfers out of Level 3

 

 

1

 

Ending balance

 

$

 

 

There were no gains or losses included in earnings in the Level 3 fair value category for the three months ended March 31, 2019 and 2018. There were no unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three months ended March 31, 2019 and 2018.

Fair Value of Financial Instruments

Substantially all of the Companies’ financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash and cash equivalents, restricted cash and equivalents, customer and other receivables, affiliated receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies' financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

Carrying

Amount

 

 

Estimated

Fair

Value(1)

 

 

Carrying

Amount

 

 

Estimated

Fair

Value(1)

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dominion Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, including securities due within one year(2)

 

$

35,123

 

 

$

37,531

 

 

$

29,952

 

 

$

31,045

 

Credit facility borrowings

 

 

 

 

 

 

 

 

73

 

 

 

73

 

Junior subordinated notes(3)

 

 

3,431

 

 

 

3,471

 

 

 

3,430

 

 

 

3,358

 

Remarketable subordinated notes(3)

 

 

1,387

 

 

 

1,398

 

 

 

1,386

 

 

 

1,340

 

Virginia Power

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, including securities due within one year(3)

 

$

11,680

 

 

$

12,782

 

 

$

11,671

 

 

$

12,400

 

Dominion Energy Gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, including securities due within one year(4)

 

$

4,058

 

 

$

4,155

 

 

$

4,058

 

 

$

4,072

 

(1)

Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issues with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value.

(2)

Carrying amount includes amounts which represent the unamortized debt issuance costs, discount or premium, and foreign currency remeasurement adjustments. At March 31, 2019 and December 31, 2018, includes the valuation of certain fair value hedges associated with fixed rate debt of $(11) million and $(20) million, respectively.

(3)

Carrying amount includes amounts which represent the unamortized debt issuance costs, discount or premium.

(4)

Carrying amount includes amounts which represent the unamortized debt issuance costs, discount or premium, and foreign currency remeasurement adjustments.