XML 152 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
NRG Energy, Inc
Common Units
Preferred Stock
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total Shareholders' Equity
Noncontrolling Interests
Noncontrolling Interests
NRG Energy, Inc
Noncontrolling Interests
Common Units
Beginning balance at Dec. 31, 2016 $ 16,840       $ 8,550 $ 6,854 $ (799) $ 14,605 $ 2,235    
Beginning balance (in shares) at Dec. 31, 2016         628.0            
Net income (loss) including noncontrolling interests 3,120         2,999   2,999 121    
Contributions to Four Brothers and Three Cedars   $ 9               $ 9  
Issuance of common stock 1,302       $ 1,302     1,302      
Issuance of common stock (in shares)         17.0            
Sale of Dominion Energy Midstream common units—net of offering costs     $ 18               $ 18
Stock awards (net of change in unearned compensation) 22       $ 22     22      
Dividends and distributions (2,087)         (1,931)   (1,931) (156)    
Other comprehensive income (loss), net of tax 141           140 140 1    
Other 5       (9) 14   5      
Ending balance at Dec. 31, 2017 19,370       $ 9,865 7,936 (659) 17,142 2,228    
Ending Balance (in shares) at Dec. 31, 2017         645.0            
Cumulative-effect of changes in accounting principles 6       $ (127) 1,029 (1,023) (121) 127    
Net income (loss) including noncontrolling interests 2,549         2,447   2,447 102    
Issuance of common stock 2,461       $ 2,461     2,461      
Issuance of common stock (in shares)         36.0            
Sale of Dominion Energy Midstream common units—net of offering costs 4               4    
Stock awards (net of change in unearned compensation) 22       $ 22     22      
Remeasurement of noncontrolling interest in Dominion Energy Midstream         375     375 (375)    
Dividends and distributions (2,331)         (2,185)   (2,185) (146)    
Other comprehensive income (loss), net of tax (17)           (18) (18) 1    
Other (16)       (8) (8)   (16)      
Ending balance at Dec. 31, 2018 22,048       $ 12,588 9,219 (1,700) 20,107 1,941    
Ending Balance (in shares) at Dec. 31, 2018         681.0            
Net income (loss) including noncontrolling interests 1,376         1,358   1,358 18    
Issuance of common stock $ 5,401     $ 2,387 $ 3,014     5,401      
Issuance of common stock (in shares) 6.1     2.0 39.0            
Stock purchase contract component of 2019 Equity Units $ (264)       $ (264)     (264)      
Acquisition of SCANA 6,818       $ 6,818     6,818      
Acquisition of SCANA (in shares)         96.0            
Acquisition of public interest in Dominion Energy Midstream (in shares)         22.0            
Acquisition of public interest in Dominion Energy Midstream (40)       $ 1,181     1,181 (1,221)    
Stock awards (net of change in unearned compensation) 24       24     24      
Other comprehensive income (loss), net of tax (93)           (93) (93)      
Other (14)       (13) (1)   (14)      
Sale of interest in Cove Point 1,862       476     476 1,386    
Preferred stock dividends (17)         (17)   (17)      
Common dividends and distributions (3,068)         (2,983)   (2,983) (85)    
Ending balance at Dec. 31, 2019 $ 34,033     $ 2,387 $ 23,824 $ 7,576 $ (1,793) $ 31,994 $ 2,039    
Ending Balance (in shares) at Dec. 31, 2019       2.0 838.0